10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-23-040835 |
| Period End Date | 20230930 |
| Filing Date | 20231114 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Cash |
Cash
|
$1.66K | USD | Point-in-time |
| Cash |
Cash
|
$32.53K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$9.88K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$9.09K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.75K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$42.42K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$39.13K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
154.31M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$47.96K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
157.20M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.19M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
154.31M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.33M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
157.20M | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.23M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.37M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.24M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.42M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$141.60K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$293.25K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.32M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$50.09K | USD | Point-in-time |
| Loan payable, current |
LoansPayableCurrent
|
$11.99K | USD | Point-in-time |
| Loan payable, current |
LoansPayableCurrent
|
$12.08K | USD | Point-in-time |
| Loan payable - related party, current |
LoanPayableRelatedPartyCurrent
|
$814.58K | USD | Point-in-time |
| Loan payable - related party, current |
LoanPayableRelatedPartyCurrent
|
$392.17K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$595.86K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.44M | USD | Point-in-time |
| Loan payable, non-current |
LongTermLoansPayable
|
$3.23K | USD | Point-in-time |
| Loan payable, non-current |
LongTermLoansPayable
|
$10.46K | USD | Point-in-time |
| Loan payable - related party, non-current |
LoanPayableRelatedPartyNoncurrent
|
$525.29K | USD | Point-in-time |
| Loan payable - related party, non-current |
LoanPayableRelatedPartyNoncurrent
|
$529.54K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement
|
$198.48K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement
|
$83.50K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$616.27K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$734.24K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.05M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.33M | USD | Point-in-time |
| Common stock, $0.01 par value, 3,000,000,000 shares authorized; 157,201,261 and 154,309,318 shares issued and outstanding at September 30, 2023 and December 31, 2022 |
CommonStockValue
|
$1.54M | USD | Point-in-time |
| Common stock, $0.01 par value, 3,000,000,000 shares authorized; 157,201,261 and 154,309,318 shares issued and outstanding at September 30, 2023 and December 31, 2022 |
CommonStockValue
|
$1.57M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$12.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.07M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$421.34K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$412.01K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.21M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.68M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-2.29M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.81M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.83M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.13M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$86.28K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-560.45K | USD | Point-in-time |
| TOTAL LIABILITES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.24M | USD | Point-in-time |
| TOTAL LIABILITES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.42M | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
- | USD | 1 Quarter |
| Sales |
Revenues
|
$1.15K | USD | 3 Qtrs |
| Sales |
Revenues
|
$1.15K | USD | 1 Quarter |
| Sales |
Revenues
|
- | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.15K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.15K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.02M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.21M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$172.60K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$513.52K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$178.61K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$160.79K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$13.88K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$2.45M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$511.14K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$145.49K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$63.30K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$93.12K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$54.33K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$60.23K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$176.84K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$268.69K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$151.16K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$53.13K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$59.89K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$167.09K | USD | 3 Qtrs |
| Total operating expense |
OperatingExpenses
|
$3.23M | USD | 3 Qtrs |
| Total operating expense |
OperatingExpenses
|
$510.06K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$1.24M | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$3.54M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.24M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.54M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-3.23M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-510.06K | USD | 1 Quarter |
| Interest income |
InterestAndOtherIncome
|
$142.00 | USD | 3 Qtrs |
| Interest income |
InterestAndOtherIncome
|
$1.24K | USD | 3 Qtrs |
| Interest income |
InterestAndOtherIncome
|
$389.00 | USD | 1 Quarter |
| Interest income |
InterestAndOtherIncome
|
$29.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$102.09K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$9.45K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$7.70K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$547.35K | USD | 3 Qtrs |
| Gain (loss) on change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$133.10K | USD | 1 Quarter |
| Gain (loss) on change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$114.98K | USD | 3 Qtrs |
| Gain (loss) on change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$384.38K | USD | 3 Qtrs |
| Gain (loss) on change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$117.52K | USD | 1 Quarter |
| Foreign currency transaction gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-6.52K | USD | 3 Qtrs |
| Foreign currency transaction gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-127.78K | USD | 1 Quarter |
| Foreign currency transaction gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-44.94K | USD | 1 Quarter |
| Foreign currency transaction gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-289.79K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-451.52K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$99.16K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-96.38K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$64.90K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-606.44K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.13M | USD | 3 Qtrs |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.00M | USD | 3 Qtrs |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.17M | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-4.00M | USD | 3 Qtrs |
| Net loss after income tax |
NetIncomeLoss
|
$-606.44K | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-254.34K | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-1.17M | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-2.36M | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-3.13M | USD | 3 Qtrs |
| Net loss after income tax |
NetIncomeLoss
|
$-1.70M | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-1.03M | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$41.56K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$102.24K | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$9.32K | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$68.99K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$68.99K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$102.24K | USD | 3 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$41.56K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$9.32K | USD | 3 Qtrs |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.10M | USD | 1 Quarter |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-3.89M | USD | 3 Qtrs |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-3.12M | USD | 3 Qtrs |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-564.87K | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-0.02 | USD | 3 Qtrs |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-0.03 | USD | 3 Qtrs |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 3 Qtrs |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 3 Qtrs |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
140.10M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
157.10M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
156.09M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
147.67M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
157.10M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
156.09M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
140.10M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
147.67M | shares | 3 Qtrs |
Cash Flow Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-3.13M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-4.00M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$2.10M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$450.34K | USD | 3 Qtrs |
| Stock based finance incentive |
ShareBasedFinanceIncentive
|
- | USD | 3 Qtrs |
| Stock based finance incentive |
ShareBasedFinanceIncentive
|
$451.52K | USD | 3 Qtrs |
| Vesting of stock-based compensation |
VestingOfDeferredStockBasedCompensation
|
$-188.30K | USD | 3 Qtrs |
| Vesting of stock-based compensation |
VestingOfDeferredStockBasedCompensation
|
$-1.45M | USD | 3 Qtrs |
| Vesting of stock-based compensation |
VestingOfDeferredStockBasedCompensation
|
$659.05K | USD | Annual |
| Forfeit of restricted stock units |
ForfeitOfRestrictedStockUnits
|
$-659.05K | USD | 3 Qtrs |
| Forfeit of restricted stock units |
ForfeitOfRestrictedStockUnits
|
- | USD | 3 Qtrs |
| Change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$133.10K | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$114.98K | USD | 3 Qtrs |
| Change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$384.38K | USD | 3 Qtrs |
| Change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$117.52K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$52.29K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$6.95K | USD | 3 Qtrs |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$167.63K | USD | 3 Qtrs |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$258.37K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$10.32K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$9.21K | USD | 3 Qtrs |
| Decrease in other receivables |
IncreaseDecreaseInAccountsReceivable
|
$-887.00 | USD | 3 Qtrs |
| Decrease in other receivables |
IncreaseDecreaseInAccountsReceivable
|
$-6.11K | USD | 3 Qtrs |
| Increase in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$36.64K | USD | 3 Qtrs |
| Increase in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$216.67K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$1.19M | USD | 3 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-85.90K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.36M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-412.60K | USD | 3 Qtrs |
| Proceeds from repayment of advances receivable |
RepaymentOfNotesReceivableFromRelatedParties
|
$1.23K | USD | 3 Qtrs |
| Proceeds from repayment of advances receivable |
RepaymentOfNotesReceivableFromRelatedParties
|
- | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$19.51K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$21.93K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.93K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-18.28K | USD | 3 Qtrs |
| Payment of dividend |
PaymentsOfDividends
|
$20.03K | USD | 3 Qtrs |
| Payment of dividend |
PaymentsOfDividends
|
- | USD | 3 Qtrs |
| Proceeds from loans payable |
ProceedsFromNotesPayable
|
$15.00K | USD | 3 Qtrs |
| Proceeds from loans payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfDebt
|
$7.47K | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfDebt
|
$22.59K | USD | 3 Qtrs |
| Repayment of loans payable - related party |
RepaymentsOfRelatedPartyDebt
|
$18.23K | USD | 3 Qtrs |
| Repayment of loans payable - related party |
RepaymentsOfRelatedPartyDebt
|
$77.94K | USD | 3 Qtrs |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$498.20K | USD | 3 Qtrs |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$408.67K | USD | 3 Qtrs |
| Net proceeds from issuance of Series C Preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$789.00K | USD | 3 Qtrs |
| Net proceeds from issuance of Series C Preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.18M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$382.97K | USD | 3 Qtrs |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.70K | USD | 3 Qtrs |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$292.32K | USD | 3 Qtrs |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-30.87K | USD | 3 Qtrs |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$91.81K | USD | 3 Qtrs |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$32.53K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$154.78K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$62.97K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.66K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$32.53K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$154.78K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$62.97K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.66K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$12.92K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$6.96K | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Common stock issued in satisfaction of dividend payable |
StockIssued1
|
$22.13K | USD | 3 Qtrs |
| Common stock issued in satisfaction of dividend payable |
StockIssued1
|
$43.80K | USD | 3 Qtrs |
| Repurchase and cancellation of Special 2019 Series A Preferred Stock via issuance of related party note payable |
StockRepurchasedAndRetiredDuringPeriodValue
|
$60.00K | USD | 1 Quarter |
| Repurchase and cancellation of Special 2019 Series A Preferred Stock via issuance of related party note payable |
StockRepurchasedAndRetiredDuringPeriodValue
|
$60.00K | USD | 3 Qtrs |
| Repurchase and cancellation of Special 2019 Series A Preferred Stock via issuance of related party note payable |
StockRepurchasedAndRetiredDuringPeriodValue
|
- | USD | 3 Qtrs |
Stockholders Equity
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-1.21M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.68M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.81M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.83M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.13M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$86.28K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-560.45K | USD | Point-in-time |
| Issuance of common shares for Services - Executive Board |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$75.46K | USD | 1 Quarter |
| Issuance of common shares for Services - Consulting |
StockIssuedDuringPeriodValueIssuedForServices
|
$50.00K | USD | 1 Quarter |
| Issuance of common shares for Services - Consulting |
StockIssuedDuringPeriodValueIssuedForServices
|
$8.98K | USD | 1 Quarter |
| Issuance of common shares for Services - Consulting |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.99M | USD | 1 Quarter |
| Issuance of common shares for Services - Consulting |
StockIssuedDuringPeriodValueIssuedForServices
|
$285.34K | USD | 1 Quarter |
| Issuance of common shares for Services - Consulting |
StockIssuedDuringPeriodValueIssuedForServices
|
$21.00K | USD | 1 Quarter |
| Issuance of common shares for Services - Consulting |
StockIssuedDuringPeriodValueIssuedForServices
|
$115.00K | USD | 1 Quarter |
| Issuance of common shares for Equity Finance Agreement Incentive |
StockIssuedDuringPeriodValueOther
|
$379.81K | USD | 1 Quarter |
| Issuance of Series C Preferred Shares |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Issuance of Series C Preferred Shares |
StockIssuedDuringPeriodValueNewIssues
|
$95.77K | USD | 1 Quarter |
| Dividend Series C Preferred Shares |
DividendSeriesCPreferredStock
|
$-3.27K | USD | 1 Quarter |
| Dividend Series C Preferred Shares |
DividendSeriesCPreferredStock
|
$-16.75K | USD | 1 Quarter |
| Dividend Series C Preferred Shares |
DividendSeriesCPreferredStock
|
$-21.67K | USD | 1 Quarter |
| Dividend Series C Preferred Shares |
DividendSeriesCPreferredStock
|
$-21.67K | USD | 1 Quarter |
| Dividend Series C Preferred Shares |
DividendSeriesCPreferredStock
|
$-22.13K | USD | 1 Quarter |
| Dividend Series C Preferred Shares |
DividendSeriesCPreferredStock
|
$-21.67K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-4.00M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-606.44K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-254.34K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.17M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.36M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-3.13M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-1.70M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.03M | USD | 1 Quarter |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-19.14K | USD | 1 Quarter |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$47.31K | USD | 1 Quarter |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$13.37K | USD | 1 Quarter |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-40.52K | USD | 1 Quarter |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$68.99K | USD | 1 Quarter |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$41.56K | USD | 1 Quarter |
| Issuance of common shares as deferred compensation |
StockIssuedDuringPeriodValueIssuedDeferredCompensation
|
- | USD | 1 Quarter |
| Vesting of common shares issued as deferred compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$94.15K | USD | 1 Quarter |
| Vesting of common shares issued as deferred compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$94.15K | USD | 1 Quarter |
| Issuance of common shares for loan waiver |
StockIssuedDuringPeriodValueIssuedOfCommonSharesForWaiver
|
$71.70K | USD | 1 Quarter |
| Repurchase and cancellation of Special 2019 Series A Preferred Stock via issuance of related party note payable |
StockRepurchasedAndRetiredDuringPeriodValue
|
$60.00K | USD | 1 Quarter |
| Repurchase and cancellation of Special 2019 Series A Preferred Stock via issuance of related party note payable |
StockRepurchasedAndRetiredDuringPeriodValue
|
$60.00K | USD | 3 Qtrs |
| Repurchase and cancellation of Special 2019 Series A Preferred Stock via issuance of related party note payable |
StockRepurchasedAndRetiredDuringPeriodValue
|
- | USD | 3 Qtrs |
| Forfiet of restricted stock units |
RestrictedStockAwardForfeitures
|
$659.05K | USD | 1 Quarter |
| Issuance of common shares for Sseries C Preferred Shares Dividend |
StockIssuedDuringPeriodValueStockDividend
|
$22.13K | USD | 1 Quarter |
| Issuance of common shares for Sseries C Preferred Shares Dividend |
StockIssuedDuringPeriodValueStockDividend
|
$21.67K | USD | 1 Quarter |
| Vesting of Share Options |
AdjustmentsToAdditionalPaidInCapitalOther
|
$472.20K | USD | 1 Quarter |
| Vesting of Share Options |
AdjustmentsToAdditionalPaidInCapitalOther
|
$978.41K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-1.21M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.68M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.81M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.83M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.13M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$86.28K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-560.45K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.