◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1/A Filing

CDT EQUITY INC. CIK: 1896212
Filing Information
Form Type S-1/A
Accession Number 0001493152-23-043429
Period End Date 20230930
Filing Date 20231201
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance forms-1a_htm.xml
Filing Contents
Balance Sheet 91 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 400.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 400.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 2,000.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 1,000.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 2,000.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1,000.00 shares Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.64M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized - shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.80M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent - USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Total current assets AssetsCurrent $10.44M USD Point-in-time
Total current assets AssetsCurrent - USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Intangible assets - research and development IntangibleAssetsNetExcludingGoodwill - USD Point-in-time
Intangible assets - research and development IntangibleAssetsNetExcludingGoodwill $5.00K USD Point-in-time
Intangible assets - research and development IntangibleAssetsNetExcludingGoodwill $5.00K USD Point-in-time
Deposits and other long-term assets DepositsAndOtherAssetsNoncurrent $1.57M USD Point-in-time
Deposits and other long-term assets DepositsAndOtherAssetsNoncurrent - USD Point-in-time
Total Assets Assets $5.00K USD Point-in-time
Total Assets Assets $12.02M USD Point-in-time
Total Assets Assets - USD Point-in-time
Accounts payable AccountsPayableCurrent $35.00K USD Point-in-time
Accounts payable AccountsPayableCurrent - USD Point-in-time
Accrued expenses and other current liabilities AccruedExpensesAndOtherLiabilitiesCurrent - USD Point-in-time
Accrued expenses and other current liabilities AccruedExpensesAndOtherLiabilitiesCurrent $1.20M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent - USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent - USD Point-in-time
Accrued professional fees AccruedProfessionalFeesCurrent $1.61M USD Point-in-time
Accrued professional fees AccruedProfessionalFeesCurrent $2.25M USD Point-in-time
Accrued professional fees AccruedProfessionalFeesCurrent $1.31M USD Point-in-time
Accrued payroll and other current liabilities EmployeeRelatedLiabilitiesCurrent $33.00K USD Point-in-time
Accrued payroll and other current liabilities EmployeeRelatedLiabilitiesCurrent $927.00K USD Point-in-time
Accrued payroll and other current liabilities EmployeeRelatedLiabilitiesCurrent $338.00K USD Point-in-time
Option liability OptionLiabilityCurrent $742.00K USD Point-in-time
Option liability OptionLiabilityCurrent - USD Point-in-time
Convertible promissory note payable ConvertiblePromissoryNotePayable $804.00K USD Point-in-time
Convertible promissory note payable ConvertiblePromissoryNotePayable - USD Point-in-time
Note payable - Sponsor NotesPayableCurrent - USD Point-in-time
Note payable - Sponsor NotesPayableCurrent $177.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.58M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.60M USD Point-in-time
Convertible notes payable, carried at fair value ConvertibleLongTermNotesPayable $1.83M USD Point-in-time
Convertible notes payable, carried at fair value ConvertibleLongTermNotesPayable - USD Point-in-time
Convertible notes payable, carried at fair value ConvertibleLongTermNotesPayable $749.00K USD Point-in-time
Deferred revenue DeferredRevenueNoncurrent $2.67M USD Point-in-time
Deferred revenue DeferredRevenueNoncurrent $4.08M USD Point-in-time
Deferred revenue DeferredRevenueNoncurrent $2.96M USD Point-in-time
Notes payable NotesPayableNoncurrent - USD Point-in-time
Notes payable NotesPayableNoncurrent - USD Point-in-time
Notes payable NotesPayableNoncurrent $175.00K USD Point-in-time
Option liability OptionLiabilityNonCurrent $1.42M USD Point-in-time
Option liability OptionLiabilityNonCurrent - USD Point-in-time
Derivative warrant liability SharesSubjectToMandatoryRedemptionSettlementTermsFairValueOfShares - USD Point-in-time
Derivative warrant liability SharesSubjectToMandatoryRedemptionSettlementTermsFairValueOfShares $92.00K USD Point-in-time
Deferred commission payable DeferredCommissionPayableNonCurrent - USD Point-in-time
Deferred commission payable DeferredCommissionPayableNonCurrent $5.74M USD Point-in-time
Total Liabilities Liabilities $13.10M USD Point-in-time
Total Liabilities Liabilities $10.09M USD Point-in-time
Commitments and Contingencies (Note 6) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 6) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 6) CommitmentsAndContingencies - USD Point-in-time
Common stock value CommonStockValue - USD Point-in-time
Common stock value CommonStockValue - USD Point-in-time
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-5.88M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-13.10M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-10.76M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $639.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $675.00K USD Point-in-time
Total Stockholders Equity (Deficit) StockholdersEquity $-6.14M USD Point-in-time
Total Stockholders Equity (Deficit) StockholdersEquity $-6.49M USD Point-in-time
Total Stockholders Equity (Deficit) StockholdersEquity $-10.09M USD Point-in-time
Total Stockholders Equity (Deficit) StockholdersEquity $-2.36M USD Point-in-time
Total Stockholders Equity (Deficit) StockholdersEquity $-1.08M USD Point-in-time
Total Stockholders Equity (Deficit) StockholdersEquity $-15.04M USD Point-in-time
Total Stockholders Equity (Deficit) StockholdersEquity $-5.94M USD Point-in-time
Total Liabilities and Stockholders Equity (Deficit) LiabilitiesAndStockholdersEquity - USD Point-in-time
Total Liabilities and Stockholders Equity (Deficit) LiabilitiesAndStockholdersEquity $12.02M USD Point-in-time
Total Liabilities and Stockholders Equity (Deficit) LiabilitiesAndStockholdersEquity $5.00K USD Point-in-time
Income Statement 88 line items
Line Item Tag Value Unit Period
Research and development expenses ResearchAndDevelopmentExpense $38.00K USD 3 Qtrs
Research and development expenses ResearchAndDevelopmentExpense $28.00K USD Annual
Research and development expenses ResearchAndDevelopmentExpense $37.00K USD Annual
Research and development expenses ResearchAndDevelopmentExpense - USD 3 Qtrs
Research and development expenses ResearchAndDevelopmentExpense $38.00K USD 1 Quarter
Research and development expenses ResearchAndDevelopmentExpense - USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $1.33M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $3.05M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $2.89M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $775.00K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $1.07M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $4.37M USD 3 Qtrs
Funding expenses FundingExpenses $120.00K USD 1 Quarter
Funding expenses FundingExpenses $74.00K USD Annual
Funding expenses FundingExpenses $255.00K USD Annual
Funding expenses FundingExpenses - USD 1 Quarter
Funding expenses FundingExpenses - USD 3 Qtrs
Funding expenses FundingExpenses $120.00K USD 3 Qtrs
Total expenses OperatingExpenses $3.16M USD Annual
Total expenses OperatingExpenses $4.37M USD 3 Qtrs
Total expenses OperatingExpenses $1.49M USD 3 Qtrs
Total expenses OperatingExpenses $3.17M USD Annual
Total expenses OperatingExpenses $933.00K USD 1 Quarter
Total expenses OperatingExpenses $1.07M USD 1 Quarter
Loss from operation OperatingIncomeLoss $-4.37M USD 3 Qtrs
Loss from operation OperatingIncomeLoss $-1.49M USD 3 Qtrs
Loss from operation OperatingIncomeLoss $-3.17M USD Annual
Loss from operation OperatingIncomeLoss $-1.07M USD 1 Quarter
Loss from operation OperatingIncomeLoss $-3.16M USD Annual
Loss from operation OperatingIncomeLoss $-933.00K USD 1 Quarter
Other expense OtherNonoperatingIncomeExpense $-330.00K USD 3 Qtrs
Other expense OtherNonoperatingIncomeExpense $-484.00K USD Annual
Other expense OtherNonoperatingIncomeExpense $-23.00K USD 1 Quarter
Other expense OtherNonoperatingIncomeExpense $2.15M USD 3 Qtrs
Other expense OtherNonoperatingIncomeExpense $-1.73M USD Annual
Other expense OtherNonoperatingIncomeExpense $3.10M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet - USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNonoperatingNet $-92.00K USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNonoperatingNet $-47.00K USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet - USD 1 Quarter
Total other income NonoperatingIncomeExpense $3.06M USD 1 Quarter
Total other income NonoperatingIncomeExpense $-484.00K USD Annual
Total other income NonoperatingIncomeExpense $-330.00K USD 3 Qtrs
Total other income NonoperatingIncomeExpense $2.05M USD 3 Qtrs
Total other income NonoperatingIncomeExpense $-1.73M USD Annual
Total other income NonoperatingIncomeExpense $-23.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $-1.82M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-4.89M USD Annual
Net income (loss) NetIncomeLoss $-956.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $-3.66M USD Annual
Net income (loss) NetIncomeLoss $1.99M USD 1 Quarter
Net income (loss) NetIncomeLoss $-2.31M USD 3 Qtrs
Earnings per share, basic EarningsPerShareBasic $-0.03 USD 1 Quarter
Earnings per share, basic EarningsPerShareBasic $-2.44K USD Annual
Earnings per share, basic EarningsPerShareBasic $-0.04 USD 3 Qtrs
Earnings per share, basic EarningsPerShareBasic $0.03 USD 1 Quarter
Earnings per share, basic EarningsPerShareBasic $-3.66K USD Annual
Earnings per share, basic EarningsPerShareBasic $-0.06 USD 3 Qtrs
Earnings per share, diluted EarningsPerShareDiluted $-0.06 USD 3 Qtrs
Earnings per share, diluted EarningsPerShareDiluted $-2.44K USD Annual
Earnings per share, diluted EarningsPerShareDiluted $-0.03 USD 1 Quarter
Earnings per share, diluted EarningsPerShareDiluted - USD 1 Quarter
Earnings per share, diluted EarningsPerShareDiluted $-3.66K USD Annual
Earnings per share, diluted EarningsPerShareDiluted $-0.07 USD 3 Qtrs
Weighted average number of shares outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 32.31M shares 1 Quarter
Weighted average number of shares outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 32.31M shares 3 Qtrs
Weighted average number of shares outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 1,000.00 shares Annual
Weighted average number of shares outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 65.41M shares 1 Quarter
Weighted average number of shares outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 2,000.00 shares Annual
Weighted average number of shares outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 64.89M shares 3 Qtrs
Weighted average number of shares outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 1,000.00 shares Annual
Weighted average number of shares outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 32.31M shares 1 Quarter
Weighted average number of shares outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 66.13M shares 1 Quarter
Weighted average number of shares outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 65.49M shares 3 Qtrs
Weighted average number of shares outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 32.31M shares 3 Qtrs
Weighted average number of shares outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 2,000.00 shares Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $36.00K USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $79.00K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $608.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $753.00K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $610.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $1.27M USD 3 Qtrs
Total comprehensive loss ComprehensiveIncomeNetOfTax $-2.28M USD 3 Qtrs
Total comprehensive loss ComprehensiveIncomeNetOfTax $-547.00K USD 3 Qtrs
Total comprehensive loss ComprehensiveIncomeNetOfTax $-348.00K USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-4.13M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-3.58M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $2.60M USD 1 Quarter
Cash Flow Statement 161 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-4.89M USD Annual
Net income (loss) NetIncomeLoss $-956.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $-3.66M USD Annual
Net income (loss) NetIncomeLoss $1.99M USD 1 Quarter
Net income (loss) NetIncomeLoss $-2.31M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-1.82M USD 3 Qtrs
Loss on option GainLossOnOption $1.30M USD Annual
Loss on sale of equity securities LossOnEquitySecuritiesReceivable $129.00K USD Annual
Loss on sale of equity securities LossOnEquitySecuritiesReceivable $76.00K USD Annual
Change in fair value of convertible notes payable ChangeInFairValueOfConvertibleNotesPayable $73.00K USD Annual
Change in fair value of convertible notes payable ChangeInFairValueOfConvertibleNotesPayable $265.00K USD Annual
Change in loan allowance ChangeInLoanAllowance - USD Annual
Change in loan allowance ChangeInLoanAllowance $331.00K USD Annual
Gain on investment in equity securities GainLossOnInvestments $34.00K USD 3 Qtrs
Gain on investment in equity securities GainLossOnInvestments - USD 3 Qtrs
(Gain) loss on change in fair value of Cizzle option GainLossOnChangeInFairValueOfCizzleOption $1.31M USD 3 Qtrs
(Gain) loss on change in fair value of Cizzle option GainLossOnChangeInFairValueOfCizzleOption $-216.00K USD 3 Qtrs
Gain on change in fair value of Vela option GainOnChangeInFairValueOfVelaOption - USD 3 Qtrs
Gain on change in fair value of Vela option GainOnChangeInFairValueOfVelaOption $748.00K USD 3 Qtrs
Loss on issuance of Vela option LossOnIssuanceOfVelaOption $1.01M USD 3 Qtrs
Loss on issuance of Vela option LossOnIssuanceOfVelaOption - USD 3 Qtrs
Unrealized foreign exchange loss ForeignCurrencyTransactionGainLossUnrealizedAfterTax - USD 3 Qtrs
Unrealized foreign exchange loss ForeignCurrencyTransactionGainLossUnrealizedAfterTax $-4.00K USD 3 Qtrs
Change in reserve for related party uncollectible loan ForeignCurrencyTransactionGainLossUnrealized $240.00K USD 3 Qtrs
Change in reserve for related party uncollectible loan ForeignCurrencyTransactionGainLossUnrealized $118.00K USD 1 Quarter
Change in reserve for related party uncollectible loan ForeignCurrencyTransactionGainLossUnrealized $118.00K USD 1 Quarter
Change in reserve for related party uncollectible loan ForeignCurrencyTransactionGainLossUnrealized - USD 3 Qtrs
Loss on related party loan forgiveness LossOnRelatedPartyLoanForgiveness - USD 3 Qtrs
Loss on related party loan forgiveness LossOnRelatedPartyLoanForgiveness $12.00K USD 3 Qtrs
Loss on change in fair value of convertible notes payable LossOnChangeInFairValueOfConvertibleNotesPayable $148.00K USD 3 Qtrs
Loss on change in fair value of convertible notes payable LossOnChangeInFairValueOfConvertibleNotesPayable $423.00K USD 3 Qtrs
Non-cash reduction of deferred income upon exercise of option liability NoncashReductionOfDeferredIncomeUponExerciseOfOptionLiability - USD 3 Qtrs
Non-cash reduction of deferred income upon exercise of option liability NoncashReductionOfDeferredIncomeUponExerciseOfOptionLiability $1.48M USD 3 Qtrs
Interest expense on convertible promissory note InterestExpenseOnConvertiblePromissoryNotePayable $86.00K USD 3 Qtrs
Interest expense on convertible promissory note InterestExpenseOnConvertiblePromissoryNotePayable - USD 3 Qtrs
Gain on warrant remeasurement GainOnWarrantRemeasurement - USD 3 Qtrs
Gain on warrant remeasurement GainOnWarrantRemeasurement $131.00K USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $10.00K USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation - USD 3 Qtrs
Non-cash interest expense NoncashInterestExpense - USD 3 Qtrs
Non-cash interest expense NoncashInterestExpense $8.00K USD 3 Qtrs
Amortization of financed Directors and Officers insurance AdjustmentForAmortization $44.00K USD 3 Qtrs
Amortization of financed Directors and Officers insurance AdjustmentForAmortization - USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-93.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets - USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable - USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $6.00K USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities $-601.00K USD Annual
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities $-105.00K USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities $-1.60M USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities $-1.36M USD Annual
Intangible assets IncreaseDecreaseInIntangibleAssetsCurrent $5.00K USD Annual
Intangible assets IncreaseDecreaseInIntangibleAssetsCurrent $5.00K USD 3 Qtrs
Intangible assets IncreaseDecreaseInIntangibleAssetsCurrent - USD Annual
Intangible assets IncreaseDecreaseInIntangibleAssetsCurrent - USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.39M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.92M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.15M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.27M USD Annual
Proceeds from issuance of option ProceedsFromIssuanceOfOption - USD Annual
Proceeds from issuance of option ProceedsFromIssuanceOfOption $148.00K USD Annual
Loans to related party PaymentsToFundLongtermLoansToRelatedParties $331.00K USD Annual
Loans to related party PaymentsToFundLongtermLoansToRelatedParties $357.00K USD 3 Qtrs
Loans to related party PaymentsToFundLongtermLoansToRelatedParties $129.00K USD 3 Qtrs
Loans to related party PaymentsToFundLongtermLoansToRelatedParties - USD Annual
Proceeds from loan repayment - related party ProceedsFromLoanRepaymentRelatedParty - USD 3 Qtrs
Proceeds from loan repayment - related party ProceedsFromLoanRepaymentRelatedParty $585.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-129.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $228.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-183.00K USD Annual
Proceeds from Merger and related PIPE Financing, net of transaction costs ProceedsFromMergerAndRelatedPipeFinancingNetOfTransactionCosts - USD 3 Qtrs
Proceeds from Merger and related PIPE Financing, net of transaction costs ProceedsFromMergerAndRelatedPipeFinancingNetOfTransactionCosts $8.49M USD 3 Qtrs
Issuance of convertible notes payable IssuanceOfConvertibleNotesPayable $688.00K USD Annual
Issuance of convertible notes payable IssuanceOfConvertibleNotesPayable $928.00K USD Annual
Proceeds from note payable - Sponsor ProceedsFromRelatedPartyDebt $179.00K USD Annual
Proceeds from note payable - Sponsor ProceedsFromRelatedPartyDebt - USD 3 Qtrs
Proceeds from note payable - Sponsor ProceedsFromRelatedPartyDebt - USD Annual
Proceeds from note payable - Sponsor ProceedsFromRelatedPartyDebt - USD 3 Qtrs
Redemptions of Class A common stock PaymentsForRepurchaseOfCommonStock - USD 3 Qtrs
Redemptions of Class A common stock PaymentsForRepurchaseOfCommonStock - USD 3 Qtrs
Sale of units in public offering ProceedsFromIssuanceInitialPublicOffering - USD 3 Qtrs
Sale of units in public offering ProceedsFromIssuanceInitialPublicOffering - USD 3 Qtrs
Sale of private placement units ProceedsFromIssuanceOfPrivatePlacement - USD 3 Qtrs
Sale of private placement units ProceedsFromIssuanceOfPrivatePlacement - USD 3 Qtrs
Payment of offering costs PaymentsOfStockIssuanceCosts - USD 3 Qtrs
Payment of offering costs PaymentsOfStockIssuanceCosts - USD 3 Qtrs
Repayment of note payable - Sponsor RepaymentsOfRelatedPartyDebt - USD 3 Qtrs
Repayment of note payable - Sponsor RepaymentsOfRelatedPartyDebt - USD 3 Qtrs
Proceeds from issuance of option ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans - USD 3 Qtrs
Proceeds from issuance of option ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans $498.00K USD 3 Qtrs
Proceeds from the issuance of notes payable ProceedsFromNotesPayable - USD 3 Qtrs
Proceeds from the issuance of notes payable ProceedsFromNotesPayable $182.00K USD 3 Qtrs
Proceeds from issuance of Class B common stock to Sponsor ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Proceeds from issuance of Class B common stock to Sponsor ProceedsFromIssuanceOfCommonStock $151.00K USD 3 Qtrs
Proceeds from issuance of convertible notes payable, carried at fair value ProceedsFromIssuanceOfConvertibleNotesPayableCarriedAtFairValue $1.47M USD 3 Qtrs
Proceeds from issuance of convertible notes payable, carried at fair value ProceedsFromIssuanceOfConvertibleNotesPayableCarriedAtFairValue $503.00K USD 3 Qtrs
Proceeds from issuance of convertible promissory note payable, carried at cost ProceedsFromConvertibleDebt $813.00K USD 3 Qtrs
Proceeds from issuance of convertible promissory note payable, carried at cost ProceedsFromConvertibleDebt - USD 3 Qtrs
Interest paid on convertible promissory note, carried at cost InterestPaidOnConvertiblePromissoryNoteCarriedAtCost $81.00K USD 3 Qtrs
Interest paid on convertible promissory note, carried at cost InterestPaidOnConvertiblePromissoryNoteCarriedAtCost - USD 3 Qtrs
Proceeds from sale of equity securities ProceedsFromSaleOfEquitySecurities - USD 3 Qtrs
Proceeds from sale of equity securities ProceedsFromSaleOfEquitySecurities $1.34M USD Annual
Proceeds from sale of equity securities ProceedsFromSaleOfEquitySecurities $1.21M USD Annual
Proceeds from sale of equity securities ProceedsFromSaleOfEquitySecurities $830.00K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.90M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.51M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $11.34M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.45M USD Annual
Net change in cash and cash equivalents before effect of exchange rate changes NetChangeInCashAndCashEquivalentsBeforeEffectOfExchangeRates $-1.00K USD Annual
Net change in cash and cash equivalents before effect of exchange rate changes NetChangeInCashAndCashEquivalentsBeforeEffectOfExchangeRates - USD 3 Qtrs
Net change in cash and cash equivalents before effect of exchange rate changes NetChangeInCashAndCashEquivalentsBeforeEffectOfExchangeRates $8.65M USD 3 Qtrs
Net change in cash and cash equivalents before effect of exchange rate changes NetChangeInCashAndCashEquivalentsBeforeEffectOfExchangeRates $-253.00K USD Annual
Effect of exchange rate changes on cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect - USD 3 Qtrs
Effect of exchange rate changes on cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $1.00K USD Annual
Effect of exchange rate changes on cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $1.00K USD Annual
Effect of exchange rate changes on cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-5.00K USD 3 Qtrs
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect - USD 3 Qtrs
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-252.00K USD Annual
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect - USD Annual
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $8.64M USD 3 Qtrs
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $252.00K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.64M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.64M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $252.00K USD Point-in-time
Issuance of Conduit Pharmaceuticals Inc. common stock to Cizzle Biotechnology Holding PLC upon exercise of option IssuanceOfConduitPharmaceuticalsInc.CommonStockToCizzleBiotechnologyHoldingPlc $151.00K USD 3 Qtrs
Issuance of Conduit Pharmaceuticals Inc. common stock to Cizzle Biotechnology Holding PLC upon exercise of option IssuanceOfConduitPharmaceuticalsInc.CommonStockToCizzleBiotechnologyHoldingPlc - USD 3 Qtrs
Exchange of Conduit Pharmaceuticals Limited convertible notes for shares of Conduit Pharmaceuticals Inc. common stock in connection with the Merger ExchangeOfConduitPharmaceuticalsLimitedConvertibleNotesForSharesOfConduitPharmaceuticalsInc.CommonStockInConnectionWithMerger - USD 3 Qtrs
Exchange of Conduit Pharmaceuticals Limited convertible notes for shares of Conduit Pharmaceuticals Inc. common stock in connection with the Merger ExchangeOfConduitPharmaceuticalsLimitedConvertibleNotesForSharesOfConduitPharmaceuticalsInc.CommonStockInConnectionWithMerger $3.69M USD 3 Qtrs
Accrued transaction costs AccruedTransactionCosts $5.74M USD 3 Qtrs
Accrued transaction costs AccruedTransactionCosts - USD 3 Qtrs
Non-cash directors and officers insurance NoncashDirectorsAndOfficersInsurance - USD 3 Qtrs
Non-cash directors and officers insurance NoncashDirectorsAndOfficersInsurance $1.07M USD 3 Qtrs
FV of shares received related to the sale of future revenue FvOfSharesReceivedAndReceivableRelatedToSaleOfFutureRevenue $1.29M USD Annual
FV of shares received related to the sale of future revenue FvOfSharesReceivedAndReceivableRelatedToSaleOfFutureRevenue $1.47M USD Annual
Net Liabilities assumed in the Merger NoncashMergerFinancing $6.12M USD 3 Qtrs
Net Liabilities assumed in the Merger NoncashMergerFinancing - USD 3 Qtrs
Deferred commission payable DeferredUnderwritingCommissionPayable - USD 3 Qtrs
Deferred commission payable DeferredUnderwritingCommissionPayable - USD 3 Qtrs
Accrued excise tax on January 24, 2023 redemptions AccruedExciseTaxOnRedemptions - USD 3 Qtrs
Accrued excise tax on January 24, 2023 redemptions AccruedExciseTaxOnRedemptions - USD 3 Qtrs
Remeasurement of Class A common stock subject to possible redemption RemeasurementOfClassACommonStockSubjectToPossibleRedemption - USD 3 Qtrs
Remeasurement of Class A common stock subject to possible redemption RemeasurementOfClassACommonStockSubjectToPossibleRedemption - USD 3 Qtrs
Deferred offering costs included in accrued offering costs DeferredOfferingCostsIncludedInAccruedOfferingCosts - USD 3 Qtrs
Deferred offering costs included in accrued offering costs DeferredOfferingCostsIncludedInAccruedOfferingCosts - USD 3 Qtrs
Prepaid expenses paid by note payable - Sponsor PrepaidExpensesPaidByNotePayable - USD 3 Qtrs
Prepaid expenses paid by note payable - Sponsor PrepaidExpensesPaidByNotePayable - USD 3 Qtrs
Deferred offering costs paid by note payable - Sponsor DeferredOfferingCostsPaidByNotePayable - USD 3 Qtrs
Deferred offering costs paid by note payable - Sponsor DeferredOfferingCostsPaidByNotePayable - USD 3 Qtrs
Class A shares subject to redemption ClassASharesSubjectToRedemption - USD 3 Qtrs
Class A shares subject to redemption ClassASharesSubjectToRedemption - USD 3 Qtrs
Initial value of warrant liabilities issued in connection with PIPE Financing and Closing of the Merger InitialValueOfWarrantLiabilitiesIssuedInConnectionWithPipeFinancingAndClosingOfMerger $223.00K USD 3 Qtrs
Initial value of warrant liabilities issued in connection with PIPE Financing and Closing of the Merger InitialValueOfWarrantLiabilitiesIssuedInConnectionWithPipeFinancingAndClosingOfMerger - USD 3 Qtrs
Fair value of shares received and receivable related to the sale of future revenue FairValueOfSharesReceivedAndReceivableRelatedToSaleOfFutureRevenue - USD 3 Qtrs
Fair value of shares received and receivable related to the sale of future revenue FairValueOfSharesReceivedAndReceivableRelatedToSaleOfFutureRevenue $1.28M USD 3 Qtrs
Stockholders Equity 69 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $-6.49M USD Point-in-time
Beginning balance, value StockholdersEquity $-10.09M USD Point-in-time
Beginning balance, value StockholdersEquity $-2.36M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.08M USD Point-in-time
Beginning balance, value StockholdersEquity $-15.04M USD Point-in-time
Beginning balance, value StockholdersEquity $-6.14M USD Point-in-time
Beginning balance, value StockholdersEquity $-5.94M USD Point-in-time
Adjusted Balances, beginning of period StockholdersEquityAdjusted $-6.14M USD Point-in-time
Adjusted Balances, beginning of period StockholdersEquityAdjusted $-15.04M USD Point-in-time
Adjusted Balances, beginning of period StockholdersEquityAdjusted $-5.94M USD Point-in-time
Adjusted Balances, beginning of period StockholdersEquityAdjusted $-10.09M USD Point-in-time
Retroactive application of Merger StockholdersEquityRetroactiveApplicationOfMerger - USD 3 Qtrs
Retroactive application of Merger StockholdersEquityRetroactiveApplicationOfMerger - USD 1 Quarter
Retroactive application of Merger StockholdersEquityRetroactiveApplicationOfMerger - USD 3 Qtrs
Retroactive application of Merger StockholdersEquityRetroactiveApplicationOfMerger - USD 1 Quarter
Reclassification of additional paid-in-capital AdjustmentsToAdditionalPaidInCapitalOther - USD 1 Quarter
Reclassification of additional paid-in-capital AdjustmentsToAdditionalPaidInCapitalOther - USD 1 Quarter
Reclassification of additional paid-in-capital AdjustmentsToAdditionalPaidInCapitalOther - USD 3 Qtrs
Reclassification of additional paid-in-capital AdjustmentsToAdditionalPaidInCapitalOther - USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $36.00K USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $79.00K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $608.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $753.00K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $610.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $1.27M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-1.82M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-4.89M USD Annual
Net income (loss) NetIncomeLoss $-956.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $-3.66M USD Annual
Net income (loss) NetIncomeLoss $1.99M USD 1 Quarter
Net income (loss) NetIncomeLoss $-2.31M USD 3 Qtrs
Reclassification of additional paid-in capital** AdjustmentsToAdditionalPaidInCapitalOther - USD 1 Quarter
Reclassification of additional paid-in capital** AdjustmentsToAdditionalPaidInCapitalOther - USD 1 Quarter
Reclassification of additional paid-in capital** AdjustmentsToAdditionalPaidInCapitalOther - USD 3 Qtrs
Reclassification of additional paid-in capital** AdjustmentsToAdditionalPaidInCapitalOther - USD 3 Qtrs
Issuance of Conduit Pharmaceuticals Inc. common stock to holders of Conduit Pharmaceuticals Limited convertible notes on the Closing Date (Note 3) StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $3.69M USD 1 Quarter
Issuance of Conduit Pharmaceuticals Inc. common stock to holders of Conduit Pharmaceuticals Limited convertible notes on the Closing Date (Note 3) StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $3.69M USD 3 Qtrs
Issuance of Conduit Pharmaceuticals Inc. common stock to holders of Conduit Pharmaceuticals Limited convertible notes on the Closing Date, shares StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 373,570.00 shares 3 Qtrs
Merger, net of redemptions (Note 3) StockIssuedDuringPeriodValueAcquisitions $13.56M USD 1 Quarter
Merger, net of redemptions (Note 3) StockIssuedDuringPeriodValueAcquisitions $13.56M USD 3 Qtrs
Sale of Private Placement Units, net of offering costs StockIssuedDuringPeriodValueNewIssues $19.78M USD 1 Quarter
Sale of Private Placement Units, net of offering costs StockIssuedDuringPeriodValueNewIssues $3.90M USD Point-in-time
Sale of Private Placement Units, net of offering costs StockIssuedDuringPeriodValueNewIssues 3.25M GBP Point-in-time
Sale of Private Placement Units, net of offering costs StockIssuedDuringPeriodValueNewIssues $19.78M USD 3 Qtrs
Issuance of Conduit Pharmaceuticals Inc. common stock to Cizzle Biotechnology Holding PLC StockIssuedDuringPeriodValuePurchaseOfRevenue $151.00K USD 1 Quarter
Issuance of Conduit Pharmaceuticals Inc. common stock to Cizzle Biotechnology Holding PLC StockIssuedDuringPeriodValuePurchaseOfRevenue $151.00K USD 3 Qtrs
Issuance of Conduit Pharmaceuticals Inc. common stock to an advisor for services directly related to the Merger (Note 3) StockIssuedDuringPeriodValueIssuedForServices - USD 1 Quarter
Issuance of Conduit Pharmaceuticals Inc. common stock to an advisor for services directly related to the Merger (Note 3) StockIssuedDuringPeriodValueIssuedForServices - USD 3 Qtrs
Reduction of excise tax liability associated with the Merger (Note 3) AdjustmentsToAdditionalPaidInCapitalReductionOfExciseTaxLiabilityAssociatedWithMerger $1.14M USD 3 Qtrs
Reduction of excise tax liability associated with the Merger (Note 3) AdjustmentsToAdditionalPaidInCapitalReductionOfExciseTaxLiabilityAssociatedWithMerger $1.14M USD 1 Quarter
Capital contribution - related party AdjustmentsToAdditionalPaidInCapitalContributionRelatedParty $150.00K USD 1 Quarter
Capital contribution - related party AdjustmentsToAdditionalPaidInCapitalContributionRelatedParty $150.00K USD 3 Qtrs
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $10.00K USD 3 Qtrs
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $10.00K USD 1 Quarter
Reclassification of additional paid-in-capital ReclassificationOfAdditionalPaidincapitalBeforeAdjusted - USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $610.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $753.00K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $1.27M USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $79.00K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $36.00K USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $608.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $79.00K USD Annual
Ending balance, value StockholdersEquity $-6.14M USD Point-in-time
Ending balance, value StockholdersEquity $-6.49M USD Point-in-time
Ending balance, value StockholdersEquity $-10.09M USD Point-in-time
Ending balance, value StockholdersEquity $-2.36M USD Point-in-time
Ending balance, value StockholdersEquity $-1.08M USD Point-in-time
Ending balance, value StockholdersEquity $-15.04M USD Point-in-time
Ending balance, value StockholdersEquity $-5.94M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...