10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-23-046439 |
| Period End Date | 20231031 |
| Filing Date | 20231229 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
20.34M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
20.34M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Due from related party |
OtherReceivables
|
$88.30K | USD | Point-in-time |
| Due from related party |
OtherReceivables
|
- | USD | Point-in-time |
| Total Other Current Assets |
OtherCurrentAssets
|
$88.30K | USD | Point-in-time |
| Total Other Current Assets |
OtherCurrentAssets
|
- | USD | Point-in-time |
| Equipment, software, leasehold improvement, net |
PropertyPlantAndEquipmentNet
|
$2.30K | USD | Point-in-time |
| Equipment, software, leasehold improvement, net |
PropertyPlantAndEquipmentNet
|
$1.96K | USD | Point-in-time |
| Total Fixed Assets |
AssetsNoncurrent
|
$1.96K | USD | Point-in-time |
| Total Fixed Assets |
AssetsNoncurrent
|
$2.30K | USD | Point-in-time |
| Investment in subsidiary |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$985.74K | USD | Point-in-time |
| Investment in subsidiary |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
- | USD | Point-in-time |
| Total Other Assets |
OtherNoncurrentAssets
|
- | USD | Point-in-time |
| Total Other Assets |
OtherNoncurrentAssets
|
$985.74K | USD | Point-in-time |
| Total Assets |
Assets
|
$2.30K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.08M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.31K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$15.67K | USD | Point-in-time |
| Related party loan |
OtherLiabilitiesCurrent
|
$45.34K | USD | Point-in-time |
| Related party loan |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Deposit for stock purchase |
Deposits
|
- | USD | Point-in-time |
| Deposit for stock purchase |
Deposits
|
$500.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$15.67K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$546.65K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$546.65K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$15.67K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.001 per share; 75,000,000 shares authorized; 20,344,550 and 19,004,550 shares issued and outstanding, respectively |
CommonStockValue
|
$20.34K | USD | Point-in-time |
| Common stock, par value $0.001 per share; 75,000,000 shares authorized; 20,344,550 and 19,004,550 shares issued and outstanding, respectively |
CommonStockValue
|
$19.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.64K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$688.30K | USD | Point-in-time |
| Retained Earnings / (Accumulated Deficit) |
RetainedEarningsAccumulatedDeficit
|
$351.67K | USD | Point-in-time |
| Retained Earnings / (Accumulated Deficit) |
RetainedEarningsAccumulatedDeficit
|
$-583.00K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-65.89K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-69.66K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-58.91K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-544.35K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$919.16K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$1.06M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$1.08M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$2.30K | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.38K | USD | 3 Qtrs |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 3 Qtrs |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$735.00 | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$735.00 | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$5.38K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.50K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$51.07K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.12K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$16.14K | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$16.14K | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$51.07K | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$4.50K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$2.12K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.12K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.77K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-10.76K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-51.07K | USD | 3 Qtrs |
| Income from equity-method investment |
GainLossOnInvestments
|
- | USD | 3 Qtrs |
| Income from equity-method investment |
GainLossOnInvestments
|
- | USD | 1 Quarter |
| Income from equity-method investment |
GainLossOnInvestments
|
$143.28K | USD | 1 Quarter |
| Income from equity-method investment |
GainLossOnInvestments
|
$985.74K | USD | 3 Qtrs |
| Total Other Income |
NonoperatingIncomeExpense
|
$985.74K | USD | 3 Qtrs |
| Total Other Income |
NonoperatingIncomeExpense
|
$143.28K | USD | 1 Quarter |
| Total Other Income |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total Other Income |
NonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Income (loss) from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.77K | USD | 1 Quarter |
| Income (loss) from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$143.28K | USD | 1 Quarter |
| Income (loss) from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$934.67K | USD | 3 Qtrs |
| Income (loss) from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.76K | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-10.76K | USD | 3 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-3.77K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$141.16K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$934.67K | USD | 3 Qtrs |
| NET INCOME (LOSS) PER SHARE: BASIC |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| NET INCOME (LOSS) PER SHARE: BASIC |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE: BASIC |
EarningsPerShareBasic
|
$0.03 | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE: BASIC |
EarningsPerShareBasic
|
$0.04 | USD | 3 Qtrs |
| NET INCOME (LOSS) PER SHARE: DILUTED |
EarningsPerShareDiluted
|
$0.04 | USD | 3 Qtrs |
| NET INCOME (LOSS) PER SHARE: DILUTED |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| NET INCOME (LOSS) PER SHARE: DILUTED |
EarningsPerShareDiluted
|
$0.03 | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE: DILUTED |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.73M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.34M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.34M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.73M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.34M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.73M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.34M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.73M | shares | 3 Qtrs |
Cash Flow Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-10.76K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-3.77K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$141.16K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$934.67K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$2.82K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$345.00 | USD | 3 Qtrs |
| Change in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 3 Qtrs |
| Change in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 3 Qtrs |
| Change in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.35K | USD | 3 Qtrs |
| Change in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$14.37K | USD | 3 Qtrs |
| Income from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
$985.74K | USD | 3 Qtrs |
| Income from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
- | USD | 3 Qtrs |
| CASH FLOWS FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-12.29K | USD | 3 Qtrs |
| CASH FLOWS FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-36.36K | USD | 3 Qtrs |
| Related party loan |
ProceedsFromRelatedPartyDebt
|
$7.43K | USD | 3 Qtrs |
| Related party loan |
ProceedsFromRelatedPartyDebt
|
$36.36K | USD | 3 Qtrs |
| CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$7.43K | USD | 3 Qtrs |
| CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$36.36K | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-4.85K | USD | 3 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$415.00 | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.27K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$415.00 | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.27K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-65.89K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-69.66K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-58.91K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-544.35K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$919.16K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.06M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-10.76K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-3.77K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$141.16K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$934.67K | USD | 3 Qtrs |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$670.00K | USD | 3 Qtrs |
| Ending balance, value |
StockholdersEquity
|
$-65.89K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-69.66K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-58.91K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-544.35K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$919.16K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.06M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.