10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-24-002153 |
| Period End Date | 20230930 |
| Filing Date | 20240112 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorised |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorised |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorised |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorised |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
71.16M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
73.10M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
73.10M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$27.34K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.71K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
71.16M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$27.34K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.71K | USD | Point-in-time |
| Security deposits |
SecurityDeposit
|
$375.97K | USD | Point-in-time |
| Security deposits |
SecurityDeposit
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.36K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$7.73M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Total Assets |
Assets
|
$29.69K | USD | Point-in-time |
| Total Assets |
Assets
|
$8.11M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$398.55K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$402.29K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$6.77K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$6.77K | USD | Point-in-time |
| Settlement payable - related party |
SettlementLiabilitiesCurrent
|
$615.00K | USD | Point-in-time |
| Settlement payable - related party |
SettlementLiabilitiesCurrent
|
$615.00K | USD | Point-in-time |
| Due to affiliates |
OtherLiabilitiesCurrent
|
$21.46K | USD | Point-in-time |
| Advances on agreements |
AdvanceOnAgreementsCurrent
|
$169.00K | USD | Point-in-time |
| Advances on agreements |
AdvanceOnAgreementsCurrent
|
$169.00K | USD | Point-in-time |
| Contingent liabilities |
LossContingencyAccrualCarryingValueCurrent
|
$105.52K | USD | Point-in-time |
| Contingent liabilities |
LossContingencyAccrualCarryingValueCurrent
|
$105.52K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.62M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.93M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.41M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$6.51M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$10.43M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.41M | USD | Point-in-time |
| Commitments and contingencies (note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0000001 par value, 500,000,000 shares authorized, 73,103,569 shares and 71,163,569 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$7.00 | USD | Point-in-time |
| Common stock, $0.0000001 par value, 500,000,000 shares authorized, 73,103,569 shares and 71,163,569 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$7.00 | USD | Point-in-time |
| Subscription received shares to be issued |
SubscriptionReceivedSharesToBeIssued
|
$150.00K | USD | Point-in-time |
| Subscription received shares to be issued |
SubscriptionReceivedSharesToBeIssued
|
- | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$22.24M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$22.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.54M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.56M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$6.98M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.74M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$6.79M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.45M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.81M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.38M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.32M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$6.32M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$29.69K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$8.11M | USD | Point-in-time |
Income Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sublease revenue - related parties |
SubleaseIncomeRelatedParty
|
- | USD | 1 Quarter |
| Sublease revenue - related parties |
SubleaseIncomeRelatedParty
|
- | USD | 3 Qtrs |
| Sublease revenue - related parties |
SubleaseIncomeRelatedParty
|
$105.00K | USD | 1 Quarter |
| Sublease revenue - related parties |
SubleaseIncomeRelatedParty
|
$157.50K | USD | 3 Qtrs |
| Lease expense |
LeaseCost
|
- | USD | 1 Quarter |
| Lease expense |
LeaseCost
|
$798.13K | USD | 3 Qtrs |
| Lease expense |
LeaseCost
|
- | USD | 3 Qtrs |
| Lease expense |
LeaseCost
|
$475.00K | USD | 1 Quarter |
| Sublease revenue |
SubleaseRevenue
|
$-640.63K | USD | 3 Qtrs |
| Sublease revenue |
SubleaseRevenue
|
- | USD | 3 Qtrs |
| Sublease revenue |
SubleaseRevenue
|
- | USD | 1 Quarter |
| Sublease revenue |
SubleaseRevenue
|
$-370.00K | USD | 1 Quarter |
| Sales revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$90.00 | USD | 3 Qtrs |
| Sales revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$331.00 | USD | 1 Quarter |
| Sales revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$90.00 | USD | 1 Quarter |
| Sales revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.15K | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$756.00 | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$268.00 | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Gross profit excluding sublease revenue |
GrossProfitExcludingSubleaseRevenue
|
$90.00 | USD | 1 Quarter |
| Gross profit excluding sublease revenue |
GrossProfitExcludingSubleaseRevenue
|
$90.00 | USD | 3 Qtrs |
| Gross profit excluding sublease revenue |
GrossProfitExcludingSubleaseRevenue
|
$397.00 | USD | 3 Qtrs |
| Gross profit excluding sublease revenue |
GrossProfitExcludingSubleaseRevenue
|
$63.00 | USD | 1 Quarter |
| Gross Profit (Loss) |
GrossProfit
|
$63.00 | USD | 1 Quarter |
| Gross Profit (Loss) |
GrossProfit
|
$-369.91K | USD | 1 Quarter |
| Gross Profit (Loss) |
GrossProfit
|
$397.00 | USD | 3 Qtrs |
| Gross Profit (Loss) |
GrossProfit
|
$-640.54K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$204.64K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$28.85K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$85.62K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$66.14K | USD | 1 Quarter |
| Lease expense |
OperatingLeaseExpense
|
- | USD | 1 Quarter |
| Lease expense |
OperatingLeaseExpense
|
$48.25K | USD | 1 Quarter |
| Lease expense |
OperatingLeaseExpense
|
$48.25K | USD | 3 Qtrs |
| Lease expense |
OperatingLeaseExpense
|
- | USD | 3 Qtrs |
| Management consulting fees - related parties |
ManagementConsultingFeesRelatedParties
|
$69.50K | USD | 1 Quarter |
| Management consulting fees - related parties |
ManagementConsultingFeesRelatedParties
|
$219.50K | USD | 3 Qtrs |
| Management consulting fees - related parties |
ManagementConsultingFeesRelatedParties
|
$59.00K | USD | 1 Quarter |
| Management consulting fees - related parties |
ManagementConsultingFeesRelatedParties
|
$177.00K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$4.13K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$2.36K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$933.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
- | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$146.60K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$126.07K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$385.77K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$355.73K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-516.51K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-126.01K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-996.27K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-385.37K | USD | 3 Qtrs |
| Income from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
$1.50M | USD | 3 Qtrs |
| Income from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
$757.99K | USD | 1 Quarter |
| Income from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Income from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Gain on forgiveness of related party note payable |
GainLossOnForgivenessOfRelatedPartyNotePayable
|
- | USD | 1 Quarter |
| Gain on forgiveness of related party note payable |
GainLossOnForgivenessOfRelatedPartyNotePayable
|
$30.00K | USD | 3 Qtrs |
| Gain on forgiveness of related party note payable |
GainLossOnForgivenessOfRelatedPartyNotePayable
|
- | USD | 3 Qtrs |
| Gain on forgiveness of related party note payable |
GainLossOnForgivenessOfRelatedPartyNotePayable
|
- | USD | 1 Quarter |
| Impairment of inventory |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$27.34K | USD | 3 Qtrs |
| Impairment of inventory |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 1 Quarter |
| Impairment of inventory |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 3 Qtrs |
| Impairment of inventory |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 1 Quarter |
| Gain on sale of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$386.29K | USD | 3 Qtrs |
| Gain on sale of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 1 Quarter |
| Gain on sale of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$386.29K | USD | 1 Quarter |
| Gain on sale of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 3 Qtrs |
| Loss on impairment of equity-method investment |
GainLossOnImpairmentOfEquityMethodInvestment
|
- | USD | 1 Quarter |
| Loss on impairment of equity-method investment |
GainLossOnImpairmentOfEquityMethodInvestment
|
$-10.79M | USD | 3 Qtrs |
| Loss on impairment of equity-method investment |
GainLossOnImpairmentOfEquityMethodInvestment
|
- | USD | 3 Qtrs |
| Loss on impairment of equity-method investment |
GainLossOnImpairmentOfEquityMethodInvestment
|
$-10.79M | USD | 1 Quarter |
| Total Other Income (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total Other Income (expense) |
OtherNonoperatingIncomeExpense
|
$-9.64M | USD | 1 Quarter |
| Total Other Income (expense) |
OtherNonoperatingIncomeExpense
|
$-27.34K | USD | 3 Qtrs |
| Total Other Income (expense) |
OtherNonoperatingIncomeExpense
|
$-8.87M | USD | 3 Qtrs |
| Loss before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.26M | USD | 3 Qtrs |
| Loss before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.77M | USD | 1 Quarter |
| Loss before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.02M | USD | 3 Qtrs |
| Loss before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-516.51K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-67.52K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-9.77M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-516.51K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-9.26M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-439.58K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.02M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$375.25K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$136.76K | USD | 1 Quarter |
| Net Loss Per Share - Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Net Loss Per Share - Basic |
EarningsPerShareBasic
|
$-0.11 | USD | 1 Quarter |
| Net Loss Per Share - Basic |
EarningsPerShareBasic
|
$-0.10 | USD | 3 Qtrs |
| Net Loss Per Share - Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Net Loss Per Share - Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net Loss Per Share - Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Net Loss Per Share - Diluted |
EarningsPerShareDiluted
|
$-0.10 | USD | 3 Qtrs |
| Net Loss Per Share - Diluted |
EarningsPerShareDiluted
|
$-0.10 | USD | 2 Qtrs |
| Net Loss Per Share - Diluted |
EarningsPerShareDiluted
|
$-0.11 | USD | 1 Quarter |
| Net Loss Per Share - Diluted |
EarningsPerShareDiluted
|
$-0.11 | USD | 1 Quarter |
| Weighted Average Common Shares - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
72.20M | shares | 3 Qtrs |
| Weighted Average Common Shares - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
91.16M | shares | 3 Qtrs |
| Weighted Average Common Shares - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
73.10M | shares | 1 Quarter |
| Weighted Average Common Shares - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
91.16M | shares | 1 Quarter |
| Weighted Average Common Shares - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
91.16M | shares | 2 Qtrs |
| Weighted Average Common Shares - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
73.10M | shares | 1 Quarter |
| Weighted Average Common Shares - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
72.20M | shares | 3 Qtrs |
| Weighted Average Common Shares - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
91.16M | shares | 3 Qtrs |
| Weighted Average Common Shares - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
91.16M | shares | 1 Quarter |
| Weighted Average Common Shares - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
91.16M | shares | 1 Quarter |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-67.52K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-9.77M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-516.51K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-9.26M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-439.58K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.02M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$375.25K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$136.76K | USD | 1 Quarter |
| Impairment of inventory |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$27.34K | USD | 3 Qtrs |
| Impairment of inventory |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 1 Quarter |
| Impairment of inventory |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 3 Qtrs |
| Impairment of inventory |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 1 Quarter |
| Depreciation of property and equipment |
Depreciation
|
$4.13K | USD | 3 Qtrs |
| Depreciation of property and equipment |
Depreciation
|
$2.36K | USD | 3 Qtrs |
| Income from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
$1.50M | USD | 3 Qtrs |
| Income from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
$757.99K | USD | 1 Quarter |
| Income from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Income from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Gain on forgiveness of related party note payable |
GainLossOnForgivenessOfRelatedPartyNotePayable
|
- | USD | 1 Quarter |
| Gain on forgiveness of related party note payable |
GainLossOnForgivenessOfRelatedPartyNotePayable
|
$30.00K | USD | 3 Qtrs |
| Gain on forgiveness of related party note payable |
GainLossOnForgivenessOfRelatedPartyNotePayable
|
- | USD | 3 Qtrs |
| Gain on forgiveness of related party note payable |
GainLossOnForgivenessOfRelatedPartyNotePayable
|
- | USD | 1 Quarter |
| Loss on impairment of equity-method investment |
GainLossOnImpairmentOfEquityMethodInvestment
|
- | USD | 1 Quarter |
| Loss on impairment of equity-method investment |
GainLossOnImpairmentOfEquityMethodInvestment
|
$-10.79M | USD | 3 Qtrs |
| Loss on impairment of equity-method investment |
GainLossOnImpairmentOfEquityMethodInvestment
|
- | USD | 3 Qtrs |
| Loss on impairment of equity-method investment |
GainLossOnImpairmentOfEquityMethodInvestment
|
$-10.79M | USD | 1 Quarter |
| Gain on sale of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$386.29K | USD | 3 Qtrs |
| Gain on sale of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 1 Quarter |
| Gain on sale of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$386.29K | USD | 1 Quarter |
| Gain on sale of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$3.96K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$4.71K | USD | 3 Qtrs |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
$-375.97K | USD | 3 Qtrs |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
- | USD | 3 Qtrs |
| Right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$581.76K | USD | 3 Qtrs |
| Right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$90.76K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.74K | USD | 3 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$166.00 | USD | 3 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$31.00K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-184.86K | USD | 3 Qtrs |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$1.04M | USD | 3 Qtrs |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$159.45K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-104.00K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$63.13K | USD | 3 Qtrs |
| Proceeds from related parties |
ProceedsFromRelatedPartyDebt
|
$86.24K | USD | 3 Qtrs |
| Proceeds from related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Repayment to related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Repayment to related parties |
RepaymentsOfRelatedPartyDebt
|
$234.37K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$85.00K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from stock subscription |
ProceedsFromStockSubscriptionReceived
|
$150.00K | USD | 3 Qtrs |
| Proceeds from stock subscription |
ProceedsFromStockSubscriptionReceived
|
- | USD | 3 Qtrs |
| Proceeds from related party notes payable |
ProceedsFromRelatedPartyNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from related party notes payable |
ProceedsFromRelatedPartyNotesPayable
|
$6.00K | USD | 3 Qtrs |
| Repayments of related party notes payable |
RepaymentsOfRelatedPartyNotesPayable
|
- | USD | 3 Qtrs |
| Repayments of related party notes payable |
RepaymentsOfRelatedPartyNotesPayable
|
$52.00K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-63.13K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$104.00K | USD | 3 Qtrs |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | 3 Qtrs |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | 3 Qtrs |
| Cash, Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Recognition of right-of-use assets |
RecognitionOfRightofuseAssets
|
$8.31M | USD | 3 Qtrs |
| Recognition of right-of-use assets |
RecognitionOfRightofuseAssets
|
- | USD | 3 Qtrs |
| Common stock issued on subscription received |
StockIssued1
|
- | USD | 3 Qtrs |
| Common stock issued on subscription received |
StockIssued1
|
$150.00K | USD | 3 Qtrs |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$6.98M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.79M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.45M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.81M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.38M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.32M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.32M | USD | Point-in-time |
| Common stock issued on subscription received |
StockIssuedDuringPeriodValueNewIssues
|
$50.00K | USD | 1 Quarter |
| Common stock issued on subscription received |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Common stock issued on subscription received |
StockIssuedDuringPeriodValueNewIssues
|
$50.00K | USD | 1 Quarter |
| Common stock issued on subscription received |
StockIssuedDuringPeriodValueNewIssues
|
$100.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-67.52K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-9.77M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-516.51K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-9.26M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-439.58K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.02M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$375.25K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$136.76K | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueOther
|
$85.00K | USD | 1 Quarter |
| Common stock issued for acquisition of corporation under common control |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$6.98M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.79M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.45M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.81M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.38M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.32M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.32M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.