10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-24-002420 |
| Period End Date | 20230930 |
| Filing Date | 20240116 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
105.52M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
105.52M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
105.52M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
105.52M | shares | Point-in-time |
| Cash |
Cash
|
$100.00K | USD | Point-in-time |
| Cash |
Cash
|
$42.95K | USD | Point-in-time |
| Cash |
Cash
|
$300.03K | USD | Point-in-time |
| Deposit and other assets |
DepositsAssets
|
$65.36K | USD | Point-in-time |
| Deposit and other assets |
DepositsAssets
|
$15.67K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$58.62K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$365.39K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$179.17K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$83.19K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$900.00K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$720.00K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$983.19K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$899.17K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.04M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.26M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$45.85K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$36.06K | USD | Point-in-time |
| Accrued interest related party |
InterestPayableCurrent
|
$175.43K | USD | Point-in-time |
| Accrued interest related party |
InterestPayableCurrent
|
$49.11K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.33M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.31M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.33M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.31M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, par value $0.001, 200,000,000 shares authorized; 105,515,460 shares issued and outstanding |
CommonStockValue
|
$105.52K | USD | Point-in-time |
| Common Stock, par value $0.001, 200,000,000 shares authorized; 105,515,460 shares issued and outstanding |
CommonStockValue
|
$105.52K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$889.43K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$888.06K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$11.92K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$17.06K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.28M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.07M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.07M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$385.73K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-272.92K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.26M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.04M | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$562.70K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$325.62K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$17.10K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$194.81K | USD | Annual |
| Director compensation |
OfficersCompensation
|
$34.65K | USD | Annual |
| Director compensation |
OfficersCompensation
|
- | USD | Annual |
| Professional fees |
ProfessionalFees
|
$142.26K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$176.58K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$662.68K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$791.02K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-662.68K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-791.02K | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
- | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$127.35K | USD | Annual |
| Interest expense |
InterestExpense
|
$42.90K | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-42.90K | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-127.35K | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-790.03K | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-833.92K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-790.03K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-833.92K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$15.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.14K | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-818.92K | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-795.18K | USD | Annual |
| Loss per share, basic |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Loss per share, basic |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Loss per share, diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Loss per share, diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.52M | shares | Annual |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.52M | shares | Annual |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.52M | shares | Annual |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.52M | shares | Annual |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-790.03K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-833.92K | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$17.10K | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$194.81K | USD | Annual |
| Stock issued for director services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Stock issued for director services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$34.65K | USD | Annual |
| Deposit and other assets |
IncreaseDecreaseInDepositOtherAssets
|
$-6.04K | USD | Annual |
| Deposit and other assets |
IncreaseDecreaseInDepositOtherAssets
|
$49.68K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-9.79K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-6.93K | USD | Annual |
| Accrued interest related party |
IncreaseDecreaseInInterestPayableNet
|
$42.90K | USD | Annual |
| Accrued interest related party |
IncreaseDecreaseInInterestPayableNet
|
$126.32K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$24.34K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-22.22K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-550.59K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-715.82K | USD | Annual |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$110.79K | USD | Annual |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$56.77K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-56.77K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-110.79K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.37K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$125.63K | USD | Annual |
| Proceeds from related party loans |
ProceedsFromRelatedPartyDebt
|
$922.23K | USD | Annual |
| Proceeds from related party loans |
ProceedsFromRelatedPartyDebt
|
$584.90K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$710.53K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$923.60K | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-62.05K | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$262.22K | USD | Annual |
| Effects of currency translation |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.00K | USD | Annual |
| Effects of currency translation |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-5.14K | USD | Annual |
| Cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.95K | USD | Point-in-time |
| Cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$300.03K | USD | Point-in-time |
| Cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$90.01K | USD | Point-in-time |
| Cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.95K | USD | Point-in-time |
| Cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$300.03K | USD | Point-in-time |
| Cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$90.01K | USD | Point-in-time |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-1.07M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$385.73K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-272.92K | USD | Point-in-time |
| Common stock issued for director services |
StockIssuedDuringPeriodValueIssuedForServices
|
$34.65K | USD | Annual |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$125.63K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-818.92K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-795.18K | USD | Annual |
| Cash from prior stock sale |
AdjustmentsToAdditionalPaidInCapitalCashFromPriorSaleOfStock
|
$1.37K | USD | Annual |
| Balance |
StockholdersEquity
|
$-1.07M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$385.73K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-272.92K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.