10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001493152-24-002937 |
| Period End Date | 20230930 |
| Filing Date | 20240119 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | form10-ka_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$271.01K | USD | Point-in-time |
| Cash |
Cash
|
$56.17K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
$100.00K | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$12.74K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$8.57K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Assets held for sale - current |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$486.22K | USD | Point-in-time |
| Assets held for sale - current |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$393.20K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$562.10K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$765.80K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
87.10M | shares | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$55.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
75.15M | shares | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Assets held for sale long term |
AssetsHeldForSaleNotPartOfDisposalGroupNonCurrent
|
$722.78K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
87.10M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
75.15M | shares | Point-in-time |
| Assets held for sale long term |
AssetsHeldForSaleNotPartOfDisposalGroupNonCurrent
|
$643.67K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$777.78K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$643.67K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.34M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.41M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$122.09K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$200.56K | USD | Point-in-time |
| Current maturities of notes payable |
CurrentMaturitiesOfNotesPayable
|
$665.00K | USD | Point-in-time |
| Current maturities of notes payable |
CurrentMaturitiesOfNotesPayable
|
$565.00K | USD | Point-in-time |
| Liabilities held for sale - current |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$368.65K | USD | Point-in-time |
| Liabilities held for sale - current |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$477.27K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.95M | USD | Point-in-time |
| Liabilities held for sale long term |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$159.16K | USD | Point-in-time |
| Liabilities held for sale long term |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$310.25K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$159.16K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$795.25K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.75M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.28M | USD | Point-in-time |
| Commitments and contingent liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series B convertible preferred stock, $0.001 par value, 1,500,000 shares authorized; 333,600 shares issued and outstanding as of September 30, 2023 and 2022 |
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
$333.60K | USD | Point-in-time |
| Series B convertible preferred stock, $0.001 par value, 1,500,000 shares authorized; 333,600 shares issued and outstanding as of September 30, 2023 and 2022 |
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
$333.60K | USD | Point-in-time |
| Common stock, $0.001 par value, 250,000,000 shares authorized; 87,096,820 and 75,146,820 shares issued and outstanding at September 30, 2023 and 2022, respectively |
CommonStockValue
|
$75.15K | USD | Point-in-time |
| Common stock, $0.001 par value, 250,000,000 shares authorized; 87,096,820 and 75,146,820 shares issued and outstanding at September 30, 2023 and 2022, respectively |
CommonStockValue
|
$87.10K | USD | Point-in-time |
| Common stock payable |
CommonStockPayable
|
- | USD | Point-in-time |
| Common stock payable |
CommonStockPayable
|
$71.75K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.12M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.01M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.76M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.05M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.74M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.34M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.41M | USD | Point-in-time |
Income Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Gross profit |
GrossProfit
|
- | USD | Annual |
| Gross profit |
GrossProfit
|
- | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$495.76K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$103.30K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$334.09K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$654.70K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.15M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$437.39K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-437.39K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.15M | USD | Annual |
| Interest expense |
InterestExpense
|
$364.27K | USD | Annual |
| Interest expense |
InterestExpense
|
$244.59K | USD | Annual |
| Other expense |
OtherNonoperatingExpense
|
$55.00K | USD | Annual |
| Other expense |
OtherNonoperatingExpense
|
- | USD | Annual |
| Recovery of previously written off receivables |
RecoveryOfPreviouslyWrittenOffReceivables
|
- | USD | Annual |
| Recovery of previously written off receivables |
RecoveryOfPreviouslyWrittenOffReceivables
|
$175.00K | USD | Annual |
| Credit loss |
NonOperatingCreditLoss
|
$-782.50K | USD | Annual |
| Credit loss |
NonOperatingCreditLoss
|
- | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-244.27K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-1.03M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-681.65K | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-2.18M | USD | Annual |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$120.43K | USD | Annual |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$928.43K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$246.77K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-2.06M | USD | Annual |
| Preferred deemed dividend |
PreferredStockDividendsIncomeStatementImpact
|
$192.15K | USD | Annual |
| Preferred deemed dividend |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.25M | USD | Annual |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$246.77K | USD | Annual |
| Net loss per share from continuing operations - basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.03 | USD | Annual |
| Net loss per share from continuing operations - basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.01 | USD | Annual |
| Net loss per share from continuing operations - diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.03 | USD | Annual |
| Net loss per share from continuing operations - diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.01 | USD | Annual |
| Net income per share from discontinued operations - basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.01 | USD | Annual |
| Net income per share from discontinued operations - basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Net income per share from discontinued operations - diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Net income per share from discontinued operations - diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.01 | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.03 | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.93M | shares | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
74.17M | shares | Annual |
| Weighted average number of common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
74.17M | shares | Annual |
| Weighted average number of common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
83.93M | shares | Annual |
Cash Flow Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-681.65K | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-2.18M | USD | Annual |
| Recovery of previously written off receivables |
RecoveryOfPreviouslyWrittenOffReceivables
|
- | USD | Annual |
| Recovery of previously written off receivables |
RecoveryOfPreviouslyWrittenOffReceivables
|
$175.00K | USD | Annual |
| Credit loss |
CreditLoss
|
- | USD | Annual |
| Credit loss |
CreditLoss
|
$782.50K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$566.23K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$59.15K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$85.17K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$135.66K | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
$55.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-4.17K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$813.00 | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$77.60K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-78.47K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$108.69K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$54.17K | USD | Annual |
| Accrued expenses related parties |
IncreaseDecreaseInAccruedLiabilitiesRelatedParty
|
$150.81K | USD | Annual |
| Accrued expenses related parties |
IncreaseDecreaseInAccruedLiabilitiesRelatedParty
|
$-42.42K | USD | Annual |
| Net cash (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-461.88K | USD | Annual |
| Net cash (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-614.87K | USD | Annual |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$277.10K | USD | Annual |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$727.39K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-184.79K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$112.53K | USD | Annual |
| Advance of note receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Advance of note receivable |
PaymentsToAcquireNotesReceivable
|
$817.65K | USD | Annual |
| Proceeds from sale of collateralized assets |
ProceedsFromSaleOfProductiveAssets
|
$275.00K | USD | Annual |
| Proceeds from sale of collateralized assets |
ProceedsFromSaleOfProductiveAssets
|
$175.00K | USD | Annual |
| Net cash (used) in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$275.00K | USD | Annual |
| Net cash (used) in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-642.65K | USD | Annual |
| Net cash (used) in investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-11.67K | USD | Annual |
| Net cash (used) in investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-17.72K | USD | Annual |
| Net cash (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$263.33K | USD | Annual |
| Net cash (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-660.37K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$390.00K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$100.00K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$125.00K | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$402.76K | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Repayments on convertible notes |
RepaymentsOfConvertibleDebt
|
$40.00K | USD | Annual |
| Repayments on convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Proceeds from sale of preferred stock |
ProceedsFromIssuanceOfCommonStock
|
$55.60K | USD | Annual |
| Proceeds from sale of preferred stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Repurchase of preferred C stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
$100.00 | USD | Annual |
| Repurchase of preferred C stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-100.10K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$683.37K | USD | Annual |
| Net cash used in financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-77.97K | USD | Annual |
| Net cash used in financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-60.92K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-161.02K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$605.39K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$214.84K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-239.76K | USD | Annual |
| Cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$295.93K | USD | Point-in-time |
| Cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$271.01K | USD | Point-in-time |
| Cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$56.17K | USD | Point-in-time |
| Cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$295.93K | USD | Point-in-time |
| Cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$271.01K | USD | Point-in-time |
| Cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$56.17K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$227.69K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$113.82K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Common stock issued for settlement of payables |
StockIssued1
|
- | USD | Annual |
| Common stock issued for settlement of payables |
StockIssued1
|
$7.50K | USD | Annual |
| Conversion of Series A preferred into Series B preferred |
ConversionOfSeriesPreferredIntoSeriesBPreferred
|
$85.85K | USD | Annual |
| Conversion of Series A preferred into Series B preferred |
ConversionOfSeriesPreferredIntoSeriesBPreferred
|
- | USD | Annual |
| Deemed dividend on preferred exchange |
DeemedDividendOnPreferredExchange
|
$192.15K | USD | Annual |
| Deemed dividend on preferred exchange |
DeemedDividendOnPreferredExchange
|
- | USD | Annual |
| Subscription receivable for Series C preferred stock |
SubscriptionReceivableForSeriesCPreferredStock
|
$100.00 | USD | Annual |
| Subscription receivable for Series C preferred stock |
SubscriptionReceivableForSeriesCPreferredStock
|
- | USD | Annual |
| Stock payable issued for debt discounts on convertible notes payable |
StockPayableIssuedForDebtDiscountsOnConvertibleNotesPayable
|
$71.75K | USD | Annual |
| Stock payable issued for debt discounts on convertible notes payable |
StockPayableIssuedForDebtDiscountsOnConvertibleNotesPayable
|
- | USD | Annual |
| Common stock issued for settlement of stock payable |
CommonStockIssuedForSettlementOfStockPayable
|
$71.75K | USD | Annual |
| Common stock issued for settlement of stock payable |
CommonStockIssuedForSettlementOfStockPayable
|
- | USD | Annual |
| Transfer of completed assets |
TransferOfCompletedAssets
|
- | USD | Annual |
| Transfer of completed assets |
TransferOfCompletedAssets
|
$6.08K | USD | Annual |
| Warrants issued for debt financing |
WarrantsIssuedForDebtFinancing
|
$93.94K | USD | Annual |
| Warrants issued for debt financing |
WarrantsIssuedForDebtFinancing
|
- | USD | Annual |
| Common stock issued for settlement of related party accrued compensation |
CommonStockIssuedForSettlementOfRelatedPartyAccruedCompensation
|
$138.00K | USD | Annual |
| Common stock issued for settlement of related party accrued compensation |
CommonStockIssuedForSettlementOfRelatedPartyAccruedCompensation
|
- | USD | Annual |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-1.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Purchase of Series B Preferred shares, shares |
StockIssuedDuringPeriodSharesNewIssues
|
- | shares | Annual |
| Conversion of Series A Preferred into Series B Preferred |
StockIssuedDuringPeriodValueConversionOfUnits
|
$-85.85K | USD | Annual |
| Issuance of Preferred C Shares |
StockIssuedDuringPeriodValueIssuanceOfPreferredCShares
|
$360.30K | USD | Annual |
| Common stock issued for settlement of accounts payable |
StockIssuedDuringPeriodValueSettlement
|
$7.50K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$143.50K | USD | Annual |
| Common shares to be issued for debt discount |
StockIssuedDuringPeriodValueCommonSharesToBeIssuedForDebtDiscount
|
$71.75K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$62.53K | USD | Annual |
| Deemed dividend on preferred exchange |
DividendsPreferredStockCash
|
$192.15K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$246.77K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-2.06M | USD | Annual |
| Repurchase of Series C Preferred shares |
StockRepurchasedDuringPeriodValue
|
$100.00 | USD | Annual |
| Common stock issued for settlement of stock payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Common stock issued for compensation |
StockIssuedDuringPeriodValueIssuedForCompensation
|
$34.68K | USD | Annual |
| Warrants issued for debt financing costs |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$93.94K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.47K | USD | Annual |
| Forgiveness of accrued director compensation |
AdjustmentsToAdditionalPaidInCapitalForgivenessOfAccruedCompensationByMembersOfBoardOfDirectors
|
$138.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$-1.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.