S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001493152-24-004318 |
| Period End Date | 20231130 |
| Filing Date | 20240130 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | forms-1_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
150 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$779.84K | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$1.21M | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$434.66K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$49.06K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$182.00K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$326.92K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$14.74K | USD | Point-in-time |
| Cash |
Cash
|
$4.65M | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$1.65M | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$1.13M | USD | Point-in-time |
| Cash |
Cash
|
$939.76K | USD | Point-in-time |
| Cash |
Cash
|
$97.48K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$265.02K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$505.44K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.31M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$429.47K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.91M | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.13M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.55M | shares | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.53M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.55M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.55M | shares | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.64M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$2.22M | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$596.31K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$442.16K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$691.24K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.51M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.44M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.05M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.12M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.33M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.21M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $778,839 and $434,661, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$2.11M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $778,839 and $434,661, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$709.06K | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $778,839 and $434,661, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$1.24M | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
7.22B | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $182,002 and $49,065, respectively |
PropertyPlantAndEquipmentNet
|
$137.95K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $182,002 and $49,065, respectively |
PropertyPlantAndEquipmentNet
|
$300.30K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $182,002 and $49,065, respectively |
PropertyPlantAndEquipmentNet
|
$315.89K | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
5.85B | shares | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
7.72B | shares | Point-in-time |
| Trademarks |
Trademarks
|
$27.08K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$28.72K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$27.08K | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
4.74B | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
7.72B | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
5.85B | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
4.74B | shares | Point-in-time |
| Investment at cost |
InvestmentAtCost
|
- | USD | Point-in-time |
| Investment at cost |
InvestmentAtCost
|
$50.00K | USD | Point-in-time |
| Investment at cost |
InvestmentAtCost
|
$50.00K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$21.24K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$21.24K | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
- | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$17.38K | USD | Point-in-time |
| Total assets |
Assets
|
$7.14M | USD | Point-in-time |
| Total assets |
Assets
|
$6.30M | USD | Point-in-time |
| Total assets |
Assets
|
$9.28M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.34M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.54M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$968.85K | USD | Point-in-time |
| Advances payable- related party |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable- related party |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable- related party |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$9.90K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.00K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$78.47K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$248.67K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$254.03K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$229.02K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$764.70K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$325.60K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$542.18K | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $0 and $0, respectively |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $0 and $0, respectively |
ConvertibleNotesPayableCurrent
|
$3.50K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$299.29K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$206.52K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$193.56K | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$479.50K | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$1.17M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$979.00K | USD | Point-in-time |
| Current portion of loans payable, net of discount of $1,651,597 and $14,745 |
LoansPayableCurrent
|
$8.35M | USD | Point-in-time |
| Current portion of loans payable, net of discount of $1,651,597 and $14,745 |
LoansPayableCurrent
|
$9.92M | USD | Point-in-time |
| Current portion of loans payable, net of discount of $1,651,597 and $14,745 |
LoansPayableCurrent
|
$1.00M | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$2.76M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$3.99M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$1.26M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$7.59K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.46M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.05M | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$1.06M | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$881.82K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$950.54K | USD | Point-in-time |
| Loans payable, net of discount of $4,130,291 and $4,905,076, respectively |
LongTermLoansPayable
|
$15.55M | USD | Point-in-time |
| Loans payable, net of discount of $4,130,291 and $4,905,076, respectively |
LongTermLoansPayable
|
$20.31M | USD | Point-in-time |
| Loans payable, net of discount of $4,130,291 and $4,905,076, respectively |
LongTermLoansPayable
|
$18.69M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$3.06M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$4.77M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$1.82M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$38.14M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$43.33M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$30.26M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.00001 par value; 7,225,000,000 shares authorized 5,848,741,599 and 4,735,210,360 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$77.15K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 7,225,000,000 shares authorized 5,848,741,599 and 4,735,210,360 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$58.49K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 7,225,000,000 shares authorized 5,848,741,599 and 4,735,210,360 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$47.35K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$89.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$73.02M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$80.25M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-112.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-125.54M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-94.14M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-30.50M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-28.72M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-36.19M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-24.00M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-33.95M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$6.30M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$7.14M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$9.28M | USD | Point-in-time |
Income Statement
115 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.06M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.45M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$596.98K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.33M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$402.40K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.37M | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$316.44K | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$135.91K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$125.96K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$472.93K | USD | Annual |
| Cost of Goods Sold |
CostOfRevenue
|
$453.90K | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$678.07K | USD | Annual |
| Gross Profit |
GrossProfit
|
$653.88K | USD | Annual |
| Gross Profit |
GrossProfit
|
$276.44K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$601.14K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$461.07K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$974.18K | USD | Annual |
| Gross Profit |
GrossProfit
|
$1.05M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.63M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$813.31K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.96M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.80M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$557.13K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.24M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.98M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.76M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.42M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.91M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.12M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.01M | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$92.86K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$478.12K | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$232.89K | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$332.64K | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$215.76K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$574.75K | USD | 3 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$61.01K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$275.79K | USD | Annual |
| Operating lease cost and rent |
OperatingLeaseCost
|
$260.27K | USD | Annual |
| Operating lease cost and rent |
OperatingLeaseCost
|
$194.65K | USD | 3 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$189.16K | USD | 3 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$64.08K | USD | 1 Quarter |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
$29.12K | USD | Annual |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$9.43M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.85M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$14.35M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$10.09M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$13.34M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.09M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.81M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-13.37M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.38M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-8.38M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-12.69M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-9.49M | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$372.21K | USD | Annual |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$3.60K | USD | Annual |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$3.60K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.58M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.94M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$3.45M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$1.27M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$16.13M | USD | Annual |
| Interest expense |
InterestExpense
|
$5.43M | USD | Annual |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-33.07M | USD | Annual |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$360.12K | USD | Point-in-time |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.99K | USD | 3 Qtrs |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.99K | USD | Annual |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$38.74K | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.27M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.58M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-3.44M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.90M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-48.83M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-5.42M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.76M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-18.11M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.09M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.97M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-4.67M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-12.93M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-62.20M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.17M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-13.28M | USD | 3 Qtrs |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | Annual |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.14B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.97B | shares | 3 Qtrs |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.61B | shares | 3 Qtrs |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.03B | shares | Annual |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.09B | shares | Annual |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.29B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.97B | shares | 3 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.03B | shares | Annual |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.29B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.61B | shares | 3 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.14B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.09B | shares | Annual |
Cash Flow Statement
224 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-4.76M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-18.11M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.09M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.97M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-4.67M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-12.93M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-62.20M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.17M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-13.28M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$478.12K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$232.89K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$574.75K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$332.64K | USD | 3 Qtrs |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$9.02K | USD | Annual |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$26.73K | USD | 3 Qtrs |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$45.11K | USD | Annual |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$224.22K | USD | 3 Qtrs |
| Revenue earning device sold and expensed in cost of sales |
RevenueEarningDeviceSoldAndExpensedInCostOfSales
|
$3.41K | USD | Annual |
| Revenue earning device sold and expensed in cost of sales |
RevenueEarningDeviceSoldAndExpensedInCostOfSales
|
- | USD | Annual |
| Inventory provision |
InventoryProvision
|
$65.00K | USD | Annual |
| Inventory provision |
InventoryProvision
|
$130.00K | USD | Annual |
| Inventory provision |
InventoryProvision
|
- | USD | 3 Qtrs |
| Inventory provision |
InventoryProvision
|
$90.00K | USD | 3 Qtrs |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
$29.12K | USD | Annual |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$110.15K | USD | Annual |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$84.30K | USD | 3 Qtrs |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$88.38K | USD | 3 Qtrs |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$112.40K | USD | Annual |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$107.19K | USD | 3 Qtrs |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$141.63K | USD | Annual |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$122.93K | USD | Annual |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$99.25K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$740.05K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$337.90K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$2.16M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$481.00K | USD | 3 Qtrs |
| Interest expense related to the issuance of warrants for debt extensions |
InterestExpenseRelatedToIssuanceOfWarrantsForDebtExtensions
|
- | USD | Annual |
| Interest expense related to the issuance of warrants for debt extensions |
InterestExpenseRelatedToIssuanceOfWarrantsForDebtExtensions
|
$5.42M | USD | Annual |
| Interest expense related to penalties from debt defaults |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
- | USD | Annual |
| Interest expense related to penalties from debt defaults |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
- | USD | Annual |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$372.21K | USD | Annual |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$3.60K | USD | Annual |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$3.60K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$7.60M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.76M | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.09M | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.98M | USD | Annual |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-33.07M | USD | Annual |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$360.12K | USD | Point-in-time |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.99K | USD | 3 Qtrs |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.99K | USD | Annual |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$38.74K | USD | 3 Qtrs |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$9.72K | USD | 3 Qtrs |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$12.96K | USD | Annual |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$264.33K | USD | Annual |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$92.77K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$339.95K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-119.33K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$258.79K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$267.14K | USD | 3 Qtrs |
| Prepaid expenses and deposits on inventory |
IncreaseDecreaseInPrepaidExpense
|
$224.48K | USD | 3 Qtrs |
| Prepaid expenses and deposits on inventory |
IncreaseDecreaseInPrepaidExpense
|
$141.73K | USD | Annual |
| Prepaid expenses and deposits on inventory |
IncreaseDecreaseInPrepaidExpense
|
$442.16K | USD | Annual |
| Prepaid expenses and deposits on inventory |
IncreaseDecreaseInPrepaidExpense
|
$90.31K | USD | 3 Qtrs |
| Deposit on right of use asset |
DepositOnRightOfUseAsset
|
$20.00K | USD | Annual |
| Deposit on right of use asset |
DepositOnRightOfUseAsset
|
- | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$2.19M | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$2.00M | USD | 3 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$1.16M | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$805.26K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayablesAndAccruedLiabilities
|
$197.32K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayablesAndAccruedLiabilities
|
$-596.62K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayablesAndAccruedLiabilities
|
$266.67K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayablesAndAccruedLiabilities
|
$374.53K | USD | Annual |
| Accrued expense, related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
$-167.19K | USD | Annual |
| Accrued expense, related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
- | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$-500.00 | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$68.57K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$-100.00 | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$-7.62K | USD | 3 Qtrs |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLiabilities
|
$-254.03K | USD | Annual |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLiabilities
|
$-191.49K | USD | 3 Qtrs |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLiabilities
|
$-233.08K | USD | Annual |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLiabilities
|
$-174.87K | USD | 3 Qtrs |
| Balance owed WeSecure |
IncreaseDecreaseBalanceOwedWesecure
|
$-122.00K | USD | Annual |
| Balance owed WeSecure |
IncreaseDecreaseBalanceOwedWesecure
|
- | USD | Annual |
| Current portion of deferred variable payment obligations for Payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$216.58K | USD | Annual |
| Current portion of deferred variable payment obligations for Payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$171.55K | USD | 3 Qtrs |
| Current portion of deferred variable payment obligations for Payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$234.01K | USD | Annual |
| Current portion of deferred variable payment obligations for Payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$222.53K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayable
|
$2.94M | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayable
|
$2.75M | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayable
|
$1.75M | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayable
|
$2.61M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-14.83M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.88M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.58M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.38M | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$115.49K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$258.40K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$217.60K | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.90K | USD | 3 Qtrs |
| Purchase of investment |
PaymentsToAcquireInvestments
|
$50.00K | USD | Annual |
| Purchase of investment |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Acquisition of trademarks |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Acquisition of trademarks |
PaymentsToAcquireIntangibleAssets
|
$26.33K | USD | Annual |
| Acquisition of trademarks |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Acquisition of trademarks |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Reimbursement of security deposit |
ReimbursementOfSecurityDeposit
|
$-3.86K | USD | 3 Qtrs |
| Reimbursement of security deposit |
ReimbursementOfSecurityDeposit
|
- | USD | 3 Qtrs |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
$17.38K | USD | Annual |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
- | USD | Annual |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$30.00K | USD | Annual |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-308.40K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-217.60K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-129.20K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.04K | USD | 3 Qtrs |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
$4.66M | USD | 3 Qtrs |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
$7.53M | USD | 3 Qtrs |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
$7.77M | USD | Annual |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
$12.52M | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$619.25K | USD | Annual |
| Repayment of convertible debt |
RepaymentsOfConvertibleDebt
|
$750.00K | USD | Annual |
| Repayment of convertible debt |
RepaymentsOfConvertibleDebt
|
$65.00K | USD | Annual |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$3.30M | USD | Annual |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$2.60M | USD | 3 Qtrs |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$9.43M | USD | Annual |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$1.40M | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$1.76M | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$516.31K | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$1.71M | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$381.00K | USD | 3 Qtrs |
| Series G preferred shares redeemed as payment on incentive plan payable |
SeriesGPreferredSharesRedeemedAsPaymentOnIncentivePlanPayable
|
- | USD | Annual |
| Series G preferred shares redeemed as payment on incentive plan payable |
SeriesGPreferredSharesRedeemedAsPaymentOnIncentivePlanPayable
|
$1.50M | USD | Annual |
| Dividend upon redemption of cancelled issuable Series F shares |
DividendAndRedemptionOfCancelledIssuableSeriesFPreferredShares
|
$500.00K | USD | Annual |
| Dividend upon redemption of cancelled issuable Series F shares |
DividendAndRedemptionOfCancelledIssuableSeriesFPreferredShares
|
- | USD | Annual |
| Net borrowings(repayments) on loan payable - related party |
RepaymentsOfRelatedPartyDebt
|
$808.39K | USD | Annual |
| Net borrowings(repayments) on loan payable - related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from convertible debt and warrants issued |
ProceedsFromConvertibleDebtAndWarrantsIssued
|
- | USD | 3 Qtrs |
| Proceeds from convertible debt and warrants issued |
ProceedsFromConvertibleDebtAndWarrantsIssued
|
$619.25K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.18M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.17M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$18.56M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.55M | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.60M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.93M | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.71M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-842.28K | USD | 3 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$97.48K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.04M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.65M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$713.49K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$97.48K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.04M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.65M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$713.49K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$225.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$405.12K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$17.73K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$451.19K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
$1.37M | USD | Annual |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
- | USD | Annual |
| Transfer from device parts inventory to revenue earning devices |
TransferFromDevicePartsInventoryToRevenueEarningDevices
|
$-672.53K | USD | 3 Qtrs |
| Transfer from device parts inventory to revenue earning devices |
TransferFromDevicePartsInventoryToRevenueEarningDevices
|
$-1.42M | USD | 3 Qtrs |
| Shares issued for services |
StockIssued1
|
$44.46K | USD | 3 Qtrs |
| Shares issued for services |
StockIssued1
|
- | USD | 3 Qtrs |
| Exchange of warrants for debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued1
|
- | USD | Annual |
| Exchange of warrants for debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued1
|
$3.00M | USD | Annual |
| Exchange of warrants for debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued1
|
$3.00M | USD | 3 Qtrs |
| Exchange of warrants for debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued1
|
- | USD | 3 Qtrs |
| Refund on abandoned trademarks |
RefundOnAbandonedTrademarks
|
$1.64K | USD | Annual |
| Refund on abandoned trademarks |
RefundOnAbandonedTrademarks
|
- | USD | Annual |
| Penalty shares pursuant to a share purchase agreement |
PenaltySharesPursuantToSharePurchaseAgreement
|
$171.00 | USD | Annual |
| Penalty shares pursuant to a share purchase agreement |
PenaltySharesPursuantToSharePurchaseAgreement
|
- | USD | Annual |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenue
|
$-932.80K | USD | Annual |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenue
|
$-659.99K | USD | Annual |
| Conversion of convertible notes and interest to shares of common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Conversion of convertible notes and interest to shares of common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$898.71K | USD | Annual |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
$422.27K | USD | Annual |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
- | USD | Annual |
| Derivative debt discount on revaluation of loan amendment |
DebtConversionConvertedInstrumentAmount1
|
$438.83K | USD | Annual |
| Derivative debt discount on revaluation of loan amendment |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Exchange of notes payable for Series F preferred shares |
ExchangeOfNotesPayableForSeriesFPreferredShares
|
- | USD | Annual |
| Exchange of notes payable for Series F preferred shares |
ExchangeOfNotesPayableForSeriesFPreferredShares
|
$6.73M | USD | Annual |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-6.16M | USD | Annual |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-434.50K | USD | 3 Qtrs |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-1.80M | USD | Annual |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-200.00K | USD | 3 Qtrs |
| Warrants issued as part of debt issuance |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedTwo
|
- | USD | Annual |
| Warrants issued as part of debt issuance |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedTwo
|
$8.07M | USD | Annual |
| Warrants issued as part of debt issuance |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedTwo
|
- | USD | 3 Qtrs |
| Warrants issued as part of debt issuance |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedTwo
|
$1.21M | USD | 3 Qtrs |
| Exercise of warrants |
ExerciseOfWarrants
|
$453.00 | USD | Annual |
| Exercise of warrants |
ExerciseOfWarrants
|
- | USD | 3 Qtrs |
| Exercise of warrants |
ExerciseOfWarrants
|
$97.00 | USD | 3 Qtrs |
| Exercise of warrants |
ExerciseOfWarrants
|
$3.95K | USD | Annual |
| Series F preferred shares and warrants issued for debt |
SeriesFPreferredSharesAndWarrantsIssuedForDebt
|
- | USD | 3 Qtrs |
| Series F preferred shares and warrants issued for debt |
SeriesFPreferredSharesAndWarrantsIssuedForDebt
|
$4.00M | USD | Annual |
| Series F preferred shares and warrants issued for debt |
SeriesFPreferredSharesAndWarrantsIssuedForDebt
|
$1.24M | USD | 3 Qtrs |
| Series F preferred shares and warrants issued for debt |
SeriesFPreferredSharesAndWarrantsIssuedForDebt
|
- | USD | Annual |
| Cancellation of Series E preferred shares |
CancellationOfSeriesEPreferredSharesAndCommonShares
|
$1.00K | USD | Annual |
| Cancellation of Series E preferred shares |
CancellationOfSeriesEPreferredSharesAndCommonShares
|
- | USD | Annual |
| Cancellation of Series E preferred shares |
CancellationOfSeriesEPreferredSharesAndCommonShares
|
$171.00 | USD | 3 Qtrs |
| Cancellation of Series E preferred shares |
CancellationOfSeriesEPreferredSharesAndCommonShares
|
- | USD | 3 Qtrs |
| Issuance of Series G preferred shares as payment on incentive plan payable |
IssuanceOfSeriesGPreferredSharesAsPaymentOfIncentivePlanPayable
|
- | USD | Annual |
| Issuance of Series G preferred shares as payment on incentive plan payable |
IssuanceOfSeriesGPreferredSharesAsPaymentOfIncentivePlanPayable
|
$1.50M | USD | Annual |
| Series F preferred shares converted to common shares |
SeriesFPreferredSharesConvertedToCommonShares
|
$-3.09K | USD | Annual |
| Series F preferred shares converted to common shares |
SeriesFPreferredSharesConvertedToCommonShares
|
- | USD | Annual |
| Series F preferred shares issued on exercise of warrants |
SeriesFPreferredSharesIssuedOnExerciseOfWarrants
|
- | USD | Annual |
| Series F preferred shares issued on exercise of warrants |
SeriesFPreferredSharesIssuedOnExerciseOfWarrants
|
$-38.00 | USD | Annual |
Stockholders Equity
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance cost of shares |
IssuanceCost
|
$253.81K | USD | Annual |
| Issuance cost of shares |
IssuanceCost
|
$95.29K | USD | 1 Quarter |
| Issuance cost of shares |
IssuanceCost
|
$56.32K | USD | 1 Quarter |
| Issuance cost of shares |
IssuanceCost
|
$81.28K | USD | 1 Quarter |
| Issuance cost of shares |
IssuanceCost
|
$68.73K | USD | 1 Quarter |
| Issuance cost of shares |
IssuanceCost
|
$447.86K | USD | Annual |
| Issuance cost of shares |
IssuanceCost
|
$176.67K | USD | 1 Quarter |
| Issuance cost of shares |
IssuanceCost
|
$117.16K | USD | 1 Quarter |
| Exchange of warrants for debt issuance |
ExchangeOfWarrantsForDebtIssuance
|
955.00M | shares | 1 Quarter |
| Warrants |
ProceedsFromIssuanceOfWarrants
|
$100.00M | USD | Annual |
| Warrants |
ProceedsFromIssuanceOfWarrants
|
$108.38M | USD | Annual |
| Warrants cancelled for debt issuance |
WarrantsCancelledForDebtIssuance
|
955.00M | shares | Annual |
| Beginning balance, value |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-30.50M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-28.72M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-36.19M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-24.00M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-33.95M | USD | Point-in-time |
| Issuance of shares net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.65M | USD | 1 Quarter |
| Issuance of shares net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.89M | USD | 1 Quarter |
| Issuance of shares net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$7.77M | USD | Annual |
| Issuance of shares net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.41M | USD | 1 Quarter |
| Issuance of shares net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$12.52M | USD | Annual |
| Issuance of shares net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.12M | USD | 1 Quarter |
| Issuance of shares net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$4.80M | USD | 1 Quarter |
| Issuance of shares net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.32M | USD | 1 Quarter |
| Rounding |
RoundingShares
|
$-1.00 | USD | Annual |
| Rounding |
RoundingShares
|
$-1.00 | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.76M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-18.11M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-4.09M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-3.97M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.67M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-12.93M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-62.20M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-4.17M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-13.28M | USD | 3 Qtrs |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | Annual |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | Annual |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | 1 Quarter |
| Relative fair value of warrants issued with debt |
RelativeFairValueOfWarrantsIssuedWithDebt
|
$990.47K | USD | Annual |
| Relative fair value of warrants issued with debt |
RelativeFairValueOfWarrantsIssuedWithDebt
|
$-10.42K | USD | 1 Quarter |
| Relative fair value of warrants issued with debt |
RelativeFairValueOfWarrantsIssuedWithDebt
|
$404.37K | USD | 1 Quarter |
| Relative fair value of warrants issued with debt |
RelativeFairValueOfWarrantsIssuedWithDebt
|
$3.32M | USD | Annual |
| Cancelled shares |
CancelledShares
|
- | USD | Annual |
| Cancelled shares |
CancelledShares
|
- | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$898.71K | USD | Annual |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$-2.96M | USD | 1 Quarter |
| Shares as payment for services |
StockIssuedDuringPeriodValueOther
|
$118.50K | USD | 1 Quarter |
| Shares as payment for services |
StockIssuedDuringPeriodValueOther
|
$44.46K | USD | 1 Quarter |
| Relative fair value of Series F warrants issued with debt |
RelativeFairValueOfSeriesFWarrantsIssuedWithDebt
|
$1.20M | USD | 1 Quarter |
| Relative fair value of Series F warrants issued with debt |
RelativeFairValueOfSeriesFWarrantsIssuedWithDebt
|
$261.76K | USD | 1 Quarter |
| Relative fair value of Series F warrants issued with debt |
RelativeFairValueOfSeriesFWarrantsIssuedWithDebt
|
$1.20M | USD | Annual |
| Relative fair value of Series F warrants issued with debt, shares |
RelativeFairShareOfSeriesFWarrantsIssuedWithDebt
|
1.00 | shares | 1 Quarter |
| Relative fair value of Series F warrants issued with loans payable |
RelativeFairValueOfWarrantsIssuedWithLoansPayable
|
$947.45K | USD | 1 Quarter |
| Stock based compensation - employee stock option plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$52.72K | USD | 1 Quarter |
| Stock based compensation - employee stock option plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$47.46K | USD | 1 Quarter |
| Stock based compensation - employee stock option plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$50.71K | USD | 1 Quarter |
| Stock based compensation - employee stock option plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$69.35K | USD | Annual |
| Stock based compensation - employee stock option plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$122.05K | USD | Annual |
| Cancellation of Series E Shares |
CancellationOfSeriesEPreferredShares1
|
- | USD | Annual |
| Series F Preferred Shares issued with amendment agreement |
StockIssuedDuringPeriodValueIssuedForServices
|
$3.24M | USD | Annual |
| Series F Preferred Shares Warrants issued with amendment agreement |
StockIssuedDuringPeriodValueStockOptionsExercisedAmendent
|
$29.77M | USD | Annual |
| Series F Preferred Shares cancelled in exchange for promissory notes |
StockRepurchaseAndRetiredDuringPeriodValue
|
$-6.73M | USD | Annual |
| Series F preferred shares issued on exercise of warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Series F Preferred Shares converted to common shares |
StockIssuedDuringPeriodValueNewIssues1
|
- | USD | Annual |
| Redemption of 19 Issuable Series F shares |
RedemptionOf19IssuableSeriesFShares
|
$-500.00K | USD | Annual |
| Exchange of Series F Preferred Shares for debt |
ExchangeOfSeriesFPreferredSharesForDebt
|
$-4.00M | USD | Annual |
| Issuance of Series G preferred as equity awards per employment agreement |
IssuanceOfSeriesGPreferredAsEquityAwardsPerEmploymentAgreement
|
$1.50M | USD | Annual |
| Redemption of Series G shares as compensation payment |
RedemptionOfSeriesGSharesAsCompensationPayment
|
$-1.50M | USD | Annual |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$422.27K | USD | Annual |
| Exercise of warrants |
ExerciseOfWarrants1
|
- | USD | Annual |
| Exchange of debt for common shares |
ExchangeOfDebtForCommonShares
|
$6.46M | USD | Annual |
| Stock based compensation on issuable shares |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$109.20K | USD | Annual |
| Warrants issued as part of debt |
WarrantsIssuedWithPromissoryNotes
|
$4.75M | USD | Annual |
| Warrants as issuance cost |
WarrantsAsIssuanceCost
|
$21.92K | USD | Annual |
| Warrants as consideration for debt extensions |
WarrantsAsConsiderationForDebtExtensions
|
$5.42M | USD | Annual |
| Penalty shares issued pursuant to a share purchase agreement |
PenaltySharesIssuedPursuantToASharePurchaseAgreement
|
- | USD | Annual |
| Fair value of 955,000,000 warrants cancelled for debt issuance |
FairValueOfWarrantsCancelledForDebtIssuance
|
$-2.96M | USD | Annual |
| Shares issued for services |
SharesIssuedForServices
|
$118.50K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-30.50M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-28.72M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-36.19M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-24.00M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-33.95M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.