10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-24-006769 |
| Period End Date | 20231231 |
| Filing Date | 20240214 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for note receivable |
AllowanceForNotesAndLoansReceivableCurrent
|
$625.00K | USD | Point-in-time |
| Allowance for note receivable |
AllowanceForNotesAndLoansReceivableCurrent
|
$625.00K | USD | Point-in-time |
| Cash |
Cash
|
$308.25K | USD | Point-in-time |
| Cash |
Cash
|
$271.01K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Note receivable, net of allowance of $625,000 |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Note receivable, net of allowance of $625,000 |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$8.09K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$8.57K | USD | Point-in-time |
| Assets held for sale - current |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$556.02K | USD | Point-in-time |
| Assets held for sale - current |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$486.22K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$765.80K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$872.37K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Assets held for sale long term |
AssetsHeldForSaleNotPartOfDisposalGroupNonCurrent
|
$648.50K | USD | Point-in-time |
| Assets held for sale long term |
AssetsHeldForSaleNotPartOfDisposalGroupNonCurrent
|
$643.67K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
87.10M | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$648.50K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
87.10M | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$643.67K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.41M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
87.10M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
87.10M | shares | Point-in-time |
| Total Assets |
Assets
|
$1.52M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$92.22K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$122.09K | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
$595.97K | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
$565.00K | USD | Point-in-time |
| Liabilities held for sale - current |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$308.53K | USD | Point-in-time |
| Liabilities held for sale - current |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$368.65K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.09M | USD | Point-in-time |
| Liabilities held for sale long term |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$150.34K | USD | Point-in-time |
| Liabilities held for sale long term |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$159.16K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$150.34K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$159.16K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.28M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.24M | USD | Point-in-time |
| Series B convertible preferred stock, $0.001 par value, 1,500,000 shares authorized; 333,600 shares issued and outstanding as of December 31, 2023 and September 30, 2023 |
TemporaryEquityCarryingAmountAttributableToParent
|
$333.60K | USD | Point-in-time |
| Series B convertible preferred stock, $0.001 par value, 1,500,000 shares authorized; 333,600 shares issued and outstanding as of December 31, 2023 and September 30, 2023 |
TemporaryEquityCarryingAmountAttributableToParent
|
$333.60K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 250,000,000 shares authorized; 87,096,820 shares issued and outstanding at December 31, 2023 and September 30, 2023, respectively |
CommonStockValue
|
$87.10K | USD | Point-in-time |
| Common stock, $0.001 par value, 250,000,000 shares authorized; 87,096,820 shares issued and outstanding at December 31, 2023 and September 30, 2023, respectively |
CommonStockValue
|
$87.10K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.47M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.61M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.76M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.05M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.74M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.88M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.41M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.52M | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$39.52K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.74K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$67.81K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$55.82K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$70.56K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$107.34K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-107.34K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-70.56K | USD | 1 Quarter |
| Other Expense |
OtherNonoperatingExpense
|
- | USD | 1 Quarter |
| Other Expense |
OtherNonoperatingExpense
|
$55.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$13.90K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$84.31K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$97.15K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-70.42K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-152.15K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-140.98K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-259.49K | USD | 1 Quarter |
| Net income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$19.16K | USD | 1 Quarter |
| Net income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$292.63K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-240.33K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$151.65K | USD | 1 Quarter |
| Weighted average number of common shares outstanding basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
82.22M | shares | 1 Quarter |
| Weighted average number of common shares outstanding basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
87.10M | shares | 1 Quarter |
| Weighted average number of common shares outstanding fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
82.22M | shares | 1 Quarter |
| Weighted average number of common shares outstanding fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
87.10M | shares | 1 Quarter |
| Net loss per share from continuing operations basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
- | USD | 1 Quarter |
| Net loss per share from continuing operations basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
- | USD | 1 Quarter |
| Net income per share from discontinued operations basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net income per share from discontinued operations basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net income (loss) per share basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share from continuing operations diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
- | USD | 1 Quarter |
| Net loss per share from continuing operations diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
- | USD | 1 Quarter |
| Net income per share from discontinued operations diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net income per share from discontinued operations diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net income (loss) per share diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net income (loss) per share diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-140.98K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-259.49K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.15K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$8.31K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$29.34K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$48.92K | USD | 1 Quarter |
| Impairment of fixed assets |
AssetImpairmentCharges
|
$55.00K | USD | 1 Quarter |
| Impairment of fixed assets |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-480.00 | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-4.90K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$33.09K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-24.08K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-34.51K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$17.29K | USD | 1 Quarter |
| Accrued expenses related parties |
IncreaseDecreaseInAccruedLiabilitiesRelatedParty
|
$5.00K | USD | 1 Quarter |
| Accrued expenses related parties |
IncreaseDecreaseInAccruedLiabilitiesRelatedParty
|
$12.00K | USD | 1 Quarter |
| Net cash used in operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-131.78K | USD | 1 Quarter |
| Net cash used in operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-111.81K | USD | 1 Quarter |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$149.02K | USD | 1 Quarter |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$176.50K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$64.70K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$17.23K | USD | 1 Quarter |
| Proceeds from sale of collateralized assets |
ProceedsFromSaleOfProductiveAssets
|
$100.00K | USD | 1 Quarter |
| Proceeds from sale of collateralized assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 1 Quarter |
| Net cash provided by (used in) investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | 1 Quarter |
| Net cash provided by (used in) investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$100.00K | USD | 1 Quarter |
| Net cash used in investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-11.67K | USD | 1 Quarter |
| Net cash used in investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-2.67K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$97.33K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.67K | USD | 1 Quarter |
| Net cash used in financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
- | USD | 1 Quarter |
| Net cash used in financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
- | USD | 1 Quarter |
| Net cash used in financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-15.78K | USD | 1 Quarter |
| Net cash used in financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-14.90K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-14.90K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-15.78K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$37.25K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$99.66K | USD | 1 Quarter |
| Cash beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$155.83K | USD | Point-in-time |
| Cash beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$56.17K | USD | Point-in-time |
| Cash beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$271.01K | USD | Point-in-time |
| Cash beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$308.25K | USD | Point-in-time |
| Cash ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$155.83K | USD | Point-in-time |
| Cash ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$56.17K | USD | Point-in-time |
| Cash ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$271.01K | USD | Point-in-time |
| Cash ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$308.25K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$40.02K | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
$26.17K | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Common stock issued for settlement of stock payable |
StockIssued1
|
- | USD | 1 Quarter |
| Common stock issued for settlement of stock payable |
StockIssued1
|
$71.75K | USD | 1 Quarter |
| Warrants issued for debt financing |
WarrantsIssuedForDebtFinancing
|
- | USD | 1 Quarter |
| Warrants issued for debt financing |
WarrantsIssuedForDebtFinancing
|
$93.94K | USD | 1 Quarter |
| Receipt of assets on deposit |
ReceiptOfAssetsOnDeposit
|
$6.08K | USD | 1 Quarter |
| Receipt of assets on deposit |
ReceiptOfAssetsOnDeposit
|
- | USD | 1 Quarter |
| Accounts payable and accrued interest added to note principal balance |
AccountsPayableAndAccruedInterestAddedToNotePrincipalBalance
|
$30.96K | USD | 1 Quarter |
| Accounts payable and accrued interest added to note principal balance |
AccountsPayableAndAccruedInterestAddedToNotePrincipalBalance
|
- | USD | 1 Quarter |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-2.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.88M | USD | Point-in-time |
| Balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$333.60K | USD | Point-in-time |
| Balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$333.60K | USD | Point-in-time |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.31K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.15K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-240.33K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$151.65K | USD | 1 Quarter |
| Issuance of common shares to settle stock payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Warrants issued as debt financing costs |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$93.94K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-2.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.88M | USD | Point-in-time |
| Balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$333.60K | USD | Point-in-time |
| Balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$333.60K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.