10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-24-009386 |
| Period End Date | 20240131 |
| Filing Date | 20240308 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$233.00K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$248.00K | USD | Point-in-time |
| Accounts receivable, allowance for promotional allowances |
AllowanceForPromotions
|
$2.98M | USD | Point-in-time |
| Accounts receivable, allowance for promotional allowances |
AllowanceForPromotions
|
$2.09M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.71M | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$72.30M | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$73.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.65M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $233 and $248, respectively, and promotional allowances of $2,983 and $2,093, respectively |
AccountsReceivableNetCurrent
|
$30.04M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $233 and $248, respectively, and promotional allowances of $2,983 and $2,093, respectively |
AccountsReceivableNetCurrent
|
$28.59M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$39.27M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$40.57M | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$1.67M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$2.17M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.39M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$435.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$87.48M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$86.02M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.08M | shares | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation and amortization of $72,300 and $73,397, respectively |
PropertyPlantAndEquipmentNet
|
$67.49M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.08M | shares | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation and amortization of $72,300 and $73,397, respectively |
PropertyPlantAndEquipmentNet
|
$67.80M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.08M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.08M | shares | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$12.94M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$12.03M | USD | Point-in-time |
| Total assets |
Assets
|
$166.75M | USD | Point-in-time |
| Total assets |
Assets
|
$167.00M | USD | Point-in-time |
| Total assets |
Assets
|
$169.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$7.20M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.60M | USD | Point-in-time |
| Accrued payroll, advertising, and other expenses |
AccruedLiabilitiesCurrent
|
$5.29M | USD | Point-in-time |
| Accrued payroll, advertising, and other expenses |
AccruedLiabilitiesCurrent
|
$6.40M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$256.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$256.00K | USD | Point-in-time |
| Current notes payable - equipment |
NotesPayableCurrent
|
$1.05M | USD | Point-in-time |
| Current notes payable - equipment |
NotesPayableCurrent
|
$1.04M | USD | Point-in-time |
| Current right-of-use leases payable |
OperatingLeaseLiabilityCurrent
|
$1.12M | USD | Point-in-time |
| Current right-of-use leases payable |
OperatingLeaseLiabilityCurrent
|
$1.03M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$2.03M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.96M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.27M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.98M | USD | Point-in-time |
| Long-term notes payable - equipment |
LongTermNotesPayable
|
$2.61M | USD | Point-in-time |
| Long-term notes payable - equipment |
LongTermNotesPayable
|
$2.79M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$8.34M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$8.34M | USD | Point-in-time |
| Long-term right-of-use leases payable |
OperatingLeaseLiabilityNoncurrent
|
$2.22M | USD | Point-in-time |
| Long-term right-of-use leases payable |
OperatingLeaseLiabilityNoncurrent
|
$2.45M | USD | Point-in-time |
| Executive retirement, pension plans and other |
PostemploymentBenefitsLiabilityNoncurrent
|
$5.90M | USD | Point-in-time |
| Executive retirement, pension plans and other |
PostemploymentBenefitsLiabilityNoncurrent
|
$4.54M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$19.48M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$17.72M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.98M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$37.46M | USD | Point-in-time |
| Contingencies and commitments (Note 3) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Contingencies and commitments (Note 3) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, without par value; authorized 1,000,000 shares; issued and outstanding none |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, without par value; authorized 1,000,000 shares; issued and outstanding none |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $1.00 par value; authorized 20,000,000 shares; issued and outstanding 9,076,832 and 9,076,832 shares, respectively |
CommonStockValue
|
$9.13M | USD | Point-in-time |
| Common stock, $1.00 par value; authorized 20,000,000 shares; issued and outstanding 9,076,832 and 9,076,832 shares, respectively |
CommonStockValue
|
$9.13M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$8.30M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$8.30M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$122.79M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$124.03M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-10.69M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-10.69M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$129.53M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$126.33M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$127.26M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$130.77M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$166.75M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$167.00M | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$54.84M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$61.62M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsAndServicesSold
|
$38.80M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsAndServicesSold
|
$44.56M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$16.04M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$17.07M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$15.79M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$15.03M | USD | 1 Quarter |
| Gain on sale of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$72.00K | USD | 1 Quarter |
| Gain on sale of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.01M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.34M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$125.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$171.00K | USD | 1 Quarter |
| Cash surrender value gain |
GainOnCashSurrenderValue
|
$905.00K | USD | 1 Quarter |
| Cash surrender value gain |
GainOnCashSurrenderValue
|
$111.00K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-14.00K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$734.00K | USD | 1 Quarter |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.75M | USD | 1 Quarter |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.33M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$398.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$510.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$932.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.24M | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.14 | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.10 | USD | 1 Quarter |
| Shares used to compute basic earnings per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.08M | shares | 1 Quarter |
| Shares used to compute basic earnings per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.08M | shares | 1 Quarter |
Cash Flow Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$932.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.45M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.54M | USD | 1 Quarter |
| (Recoveries on) provision for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$-7.00K | USD | 1 Quarter |
| (Recoveries on) provision for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$187.00K | USD | 1 Quarter |
| Increase in promotional allowances |
IncreaseInPromotionalAllowances
|
$891.00K | USD | 1 Quarter |
| Increase in promotional allowances |
IncreaseInPromotionalAllowances
|
$751.00K | USD | 1 Quarter |
| Gain on sale of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$72.00K | USD | 1 Quarter |
| Gain on sale of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-923.00K | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$2.33M | USD | 1 Quarter |
| Inventories, net |
IncreaseDecreaseInInventoriesNet
|
$1.30M | USD | 1 Quarter |
| Inventories, net |
IncreaseDecreaseInInventoriesNet
|
$1.71M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.95M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.09M | USD | 1 Quarter |
| Refundable income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-502.00K | USD | 1 Quarter |
| Refundable income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$166.00K | USD | 1 Quarter |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$903.00K | USD | 1 Quarter |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$111.00K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.40M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.56M | USD | 1 Quarter |
| Accrued payroll, advertising, and other expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-610.00K | USD | 1 Quarter |
| Accrued payroll, advertising, and other expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-1.11M | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-1.38M | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$75.00K | USD | 1 Quarter |
| Executive retirement, pension plans and other |
IncreaseDecreaseInExecutiveRetirementPensionPlansAndOther
|
$-1.35M | USD | 1 Quarter |
| Executive retirement, pension plans and other |
IncreaseDecreaseInExecutiveRetirementPensionPlansAndOther
|
$-592.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.63M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-703.00K | USD | 1 Quarter |
| Proceeds from sale of property, plant, and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Proceeds from sale of property, plant, and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$72.00K | USD | 1 Quarter |
| Additions to property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$259.00K | USD | 1 Quarter |
| Additions to property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.86M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.86M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-187.00K | USD | 1 Quarter |
| Payment of right-of-use lease obligations |
FinanceLeasePrincipalPayments
|
$327.00K | USD | 1 Quarter |
| Payment of right-of-use lease obligations |
FinanceLeasePrincipalPayments
|
$279.00K | USD | 1 Quarter |
| Repayments of bank borrowings |
RepaymentsOfBankDebt
|
$248.00K | USD | 1 Quarter |
| Repayments of bank borrowings |
RepaymentsOfBankDebt
|
$170.00K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-497.00K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-527.00K | USD | 1 Quarter |
| Net decrease in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.34M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.06M | USD | 1 Quarter |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.71M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.65M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.99M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$16.33M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.71M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.65M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.99M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$16.33M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$8.00K | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$567.00K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$125.00K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$171.00K | USD | 1 Quarter |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$129.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$126.33M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$127.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$130.77M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$932.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.24M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$129.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$126.33M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$127.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$130.77M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.