◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

DIGITAL ALLY, INC. CIK: 1342958 FY 2023
Filing Information
Form Type 10-K
Accession Number 0001493152-24-012365
Period End Date 20231231
Filing Date 20240401
Fiscal Year 2023
Fiscal Period FY
XBRL Instance form10-k_htm.xml
Filing Contents
Balance Sheet 154 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $680.55K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $680.55K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.53M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.53M USD Point-in-time
Accounts receivable-trade, less allowance for doubtful accounts of $200,668 2023 and $152,736 2022 AccountsReceivableNetCurrent $2.04M USD Point-in-time
Accounts receivable-trade, less allowance for doubtful accounts of $200,668 2023 and $152,736 2022 AccountsReceivableNetCurrent $2.04M USD Point-in-time
Accounts receivable-trade, less allowance for doubtful accounts of $200,668 2023 and $152,736 2022 AccountsReceivableNetCurrent $1.58M USD Point-in-time
Accounts receivable-trade, less allowance for doubtful accounts of $200,668 2023 and $152,736 2022 AccountsReceivableNetCurrent $1.58M USD Point-in-time
Other receivables, net of $5,000 allowance 2023 and $0 - 2022 (including $-0- due from related parties 2023 and $138,384 2022, refer to Note 19) AccountsAndOtherReceivablesNetCurrent $3.11M USD Point-in-time
Other receivables, net of $5,000 allowance 2023 and $0 - 2022 (including $-0- due from related parties 2023 and $138,384 2022, refer to Note 19) AccountsAndOtherReceivablesNetCurrent $3.11M USD Point-in-time
Other receivables, net of $5,000 allowance 2023 and $0 - 2022 (including $-0- due from related parties 2023 and $138,384 2022, refer to Note 19) AccountsAndOtherReceivablesNetCurrent $4.08M USD Point-in-time
Other receivables, net of $5,000 allowance 2023 and $0 - 2022 (including $-0- due from related parties 2023 and $138,384 2022, refer to Note 19) AccountsAndOtherReceivablesNetCurrent $4.08M USD Point-in-time
Inventories, net InventoryNet $3.85M USD Point-in-time
Inventories, net InventoryNet $3.85M USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $152.74K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $152.74K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $200.67K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $200.67K USD Point-in-time
Inventories, net InventoryNet $6.84M USD Point-in-time
Inventories, net InventoryNet $6.84M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $6.37M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $6.37M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $8.47M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $8.47M USD Point-in-time
Allowance for other receivable, current AllowanceForDoubtfulOtherReceivablesCurrent - USD Point-in-time
Allowance for other receivable, current AllowanceForDoubtfulOtherReceivablesCurrent - USD Point-in-time
Allowance for other receivable, current AllowanceForDoubtfulOtherReceivablesCurrent $5.00K USD Point-in-time
Allowance for other receivable, current AllowanceForDoubtfulOtherReceivablesCurrent $5.00K USD Point-in-time
Total current assets AssetsCurrent $15.58M USD Point-in-time
Total current assets AssetsCurrent $15.58M USD Point-in-time
Total current assets AssetsCurrent $24.96M USD Point-in-time
Total current assets AssetsCurrent $24.96M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $7.90M USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $7.90M USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $7.28M USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $7.28M USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $16.51M USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $16.51M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $17.87M USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $17.87M USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $1.05M USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $1.05M USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $782.13K USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $782.13K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 2.72M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 2.72M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 2.80M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 2.80M shares Point-in-time
Other assets OtherAssetsNoncurrent $5.16M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.16M USD Point-in-time
Other assets OtherAssetsNoncurrent $6.60M USD Point-in-time
Other assets OtherAssetsNoncurrent $6.60M USD Point-in-time
Total assets Assets $47.03M USD Point-in-time
Total assets Assets $47.03M USD Point-in-time
Total assets Assets $56.67M USD Point-in-time
Total assets Assets $56.67M USD Point-in-time
Accounts payable AccountsPayableCurrent $9.48M USD Point-in-time
Accounts payable AccountsPayableCurrent $9.48M USD Point-in-time
Accounts payable AccountsPayableCurrent $10.73M USD Point-in-time
Accounts payable AccountsPayableCurrent $10.73M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $3.27M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $3.27M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.09M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.09M USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $294.62K USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $294.62K USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $279.54K USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $279.54K USD Point-in-time
Contract liabilities current ContractWithCustomerLiabilityCurrent $1.67M USD Point-in-time
Contract liabilities current ContractWithCustomerLiabilityCurrent $1.67M USD Point-in-time
Contract liabilities current ContractWithCustomerLiabilityCurrent $2.94M USD Point-in-time
Contract liabilities current ContractWithCustomerLiabilityCurrent $2.94M USD Point-in-time
Contract liabilities current ContractWithCustomerLiabilityCurrent $2.15M USD Point-in-time
Contract liabilities current ContractWithCustomerLiabilityCurrent $2.15M USD Point-in-time
Notes payable related party current portion NotesPayableCurrent $2.70M USD Point-in-time
Notes payable related party current portion NotesPayableCurrent $2.70M USD Point-in-time
Notes payable related party current portion NotesPayableCurrent - USD Point-in-time
Notes payable related party current portion NotesPayableCurrent - USD Point-in-time
Debt obligations current DebtObligationsCurrent $485.37K USD Point-in-time
Debt obligations current DebtObligationsCurrent $485.37K USD Point-in-time
Debt obligations current DebtObligationsCurrent $1.26M USD Point-in-time
Debt obligations current DebtObligationsCurrent $1.26M USD Point-in-time
Warrant derivative liabilities DerivativeLiabilitiesCurrent - USD Point-in-time
Warrant derivative liabilities DerivativeLiabilitiesCurrent - USD Point-in-time
Warrant derivative liabilities DerivativeLiabilitiesCurrent $1.37M USD Point-in-time
Warrant derivative liabilities DerivativeLiabilitiesCurrent $1.37M USD Point-in-time
Income taxes payable TaxesPayableCurrent $8.10K USD Point-in-time
Income taxes payable TaxesPayableCurrent $8.10K USD Point-in-time
Income taxes payable TaxesPayableCurrent $61.00 USD Point-in-time
Income taxes payable TaxesPayableCurrent $61.00 USD Point-in-time
Total current liabilities LiabilitiesCurrent $13.51M USD Point-in-time
Total current liabilities LiabilitiesCurrent $13.51M USD Point-in-time
Total current liabilities LiabilitiesCurrent $22.55M USD Point-in-time
Total current liabilities LiabilitiesCurrent $22.55M USD Point-in-time
Debt obligations long term LongTermDebtAndCapitalLeaseObligations $442.47K USD Point-in-time
Debt obligations long term LongTermDebtAndCapitalLeaseObligations $442.47K USD Point-in-time
Debt obligations long term LongTermDebtAndCapitalLeaseObligations $4.85M USD Point-in-time
Debt obligations long term LongTermDebtAndCapitalLeaseObligations $4.85M USD Point-in-time
Operating lease obligation long term OperatingLeaseLiabilityNoncurrent $827.84K USD Point-in-time
Operating lease obligation long term OperatingLeaseLiabilityNoncurrent $827.84K USD Point-in-time
Operating lease obligation long term OperatingLeaseLiabilityNoncurrent $555.71K USD Point-in-time
Operating lease obligation long term OperatingLeaseLiabilityNoncurrent $555.71K USD Point-in-time
Contract liabilities long term ContractWithCustomerLiabilityNoncurrent $5.82M USD Point-in-time
Contract liabilities long term ContractWithCustomerLiabilityNoncurrent $5.82M USD Point-in-time
Contract liabilities long term ContractWithCustomerLiabilityNoncurrent $7.34M USD Point-in-time
Contract liabilities long term ContractWithCustomerLiabilityNoncurrent $7.34M USD Point-in-time
Contract liabilities long term ContractWithCustomerLiabilityNoncurrent $2.69M USD Point-in-time
Contract liabilities long term ContractWithCustomerLiabilityNoncurrent $2.69M USD Point-in-time
Lease deposit LeaseDepositLiability $10.45K USD Point-in-time
Lease deposit LeaseDepositLiability $10.45K USD Point-in-time
Lease deposit LeaseDepositLiability - USD Point-in-time
Lease deposit LeaseDepositLiability - USD Point-in-time
Total liabilities Liabilities $35.58M USD Point-in-time
Total liabilities Liabilities $35.58M USD Point-in-time
Total liabilities Liabilities $20.33M USD Point-in-time
Total liabilities Liabilities $20.33M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 2,800,754 2023 and 2,720,170 2022 CommonStockValue $2.72K USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 2,800,754 2023 and 2,720,170 2022 CommonStockValue $2.72K USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 2,800,754 2023 and 2,720,170 2022 CommonStockValue $2.80K USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 2,800,754 2023 and 2,720,170 2022 CommonStockValue $2.80K USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $127.87M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $127.87M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $128.44M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $128.44M USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $448.69K USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $448.69K USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $673.29K USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $673.29K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-117.67M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-117.67M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-91.98M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-91.98M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $36.34M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $36.34M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.86M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.86M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $47.03M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $47.03M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $56.67M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $56.67M USD Point-in-time
Income Statement 124 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $37.01M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $37.01M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $28.25M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $28.25M USD Annual
Total cost of revenue CostOfRevenue $22.49M USD Annual
Total cost of revenue CostOfRevenue $22.49M USD Annual
Total cost of revenue CostOfRevenue $34.69M USD Annual
Total cost of revenue CostOfRevenue $34.69M USD Annual
Gross profit GrossProfit $5.76M USD Annual
Gross profit GrossProfit $5.76M USD Annual
Gross profit GrossProfit $2.32M USD Annual
Gross profit GrossProfit $2.32M USD Annual
Research and development expense ResearchAndDevelopmentExpense $2.29M USD Annual
Research and development expense ResearchAndDevelopmentExpense $2.29M USD Annual
Research and development expense ResearchAndDevelopmentExpense $2.62M USD Annual
Research and development expense ResearchAndDevelopmentExpense $2.62M USD Annual
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $9.31M USD Annual
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $9.31M USD Annual
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $7.14M USD Annual
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $7.14M USD Annual
General and administrative expense GeneralAndAdministrativeExpense $20.45M USD Annual
General and administrative expense GeneralAndAdministrativeExpense $20.45M USD Annual
General and administrative expense GeneralAndAdministrativeExpense $18.25M USD Annual
General and administrative expense GeneralAndAdministrativeExpense $18.25M USD Annual
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $28.00M USD Annual
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $28.00M USD Annual
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $32.06M USD Annual
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $32.06M USD Annual
Operating loss OperatingIncomeLoss $-22.24M USD Annual
Operating loss OperatingIncomeLoss $-22.24M USD Annual
Operating loss OperatingIncomeLoss $-29.73M USD Annual
Operating loss OperatingIncomeLoss $-29.73M USD Annual
Interest income InvestmentIncomeInterest $95.72K USD Annual
Interest income InvestmentIncomeInterest $95.72K USD Annual
Interest income InvestmentIncomeInterest $131.03K USD Annual
Interest income InvestmentIncomeInterest $131.03K USD Annual
Interest expense InterestExpense $3.13M USD Annual
Interest expense InterestExpense $3.13M USD Annual
Interest expense InterestExpense $37.20K USD Annual
Interest expense InterestExpense $37.20K USD Annual
Other income OtherNonoperatingIncomeExpense $144.74K USD Annual
Other income OtherNonoperatingIncomeExpense $144.74K USD Annual
Other income OtherNonoperatingIncomeExpense - USD Annual
Other income OtherNonoperatingIncomeExpense - USD Annual
Other expense OtherNonoperatingExpense - USD Annual
Other expense OtherNonoperatingExpense - USD Annual
Other expense OtherNonoperatingExpense $230.74K USD Annual
Other expense OtherNonoperatingExpense $230.74K USD Annual
Loss on accrual for legal settlement GainLossRelatedToLitigationSettlement - USD Annual
Loss on accrual for legal settlement GainLossRelatedToLitigationSettlement - USD Annual
Loss on accrual for legal settlement GainLossRelatedToLitigationSettlement $-1.79M USD Annual
Loss on accrual for legal settlement GainLossRelatedToLitigationSettlement $-1.79M USD Annual
Loss on conversion of convertible debt LossOnConversionOfConvertibleDebt $-1.11M USD Annual
Loss on conversion of convertible debt LossOnConversionOfConvertibleDebt $-1.11M USD Annual
Loss on conversion of convertible debt LossOnConversionOfConvertibleDebt - USD Annual
Loss on conversion of convertible debt LossOnConversionOfConvertibleDebt - USD Annual
Change in fair value of short-term investments ChangeInFairValueOfShorttermInvestments - USD Annual
Change in fair value of short-term investments ChangeInFairValueOfShorttermInvestments - USD Annual
Change in fair value of short-term investments ChangeInFairValueOfShorttermInvestments $-84.82K USD Annual
Change in fair value of short-term investments ChangeInFairValueOfShorttermInvestments $-84.82K USD Annual
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $6.73M USD Annual
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $6.73M USD Annual
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $1.85M USD Annual
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $1.85M USD Annual
Change in fair value of contingent consideration promissory notes and earn-out agreements ChangeInFairValueOfContingentConsiderationPromissoryNotesAndEarnoutAgreements $516.97K USD Annual
Change in fair value of contingent consideration promissory notes and earn-out agreements ChangeInFairValueOfContingentConsiderationPromissoryNotesAndEarnoutAgreements $516.97K USD Annual
Change in fair value of contingent consideration promissory notes and earn-out agreements ChangeInFairValueOfContingentConsiderationPromissoryNotesAndEarnoutAgreements $177.91K USD Annual
Change in fair value of contingent consideration promissory notes and earn-out agreements ChangeInFairValueOfContingentConsiderationPromissoryNotesAndEarnoutAgreements $177.91K USD Annual
Gain on the extinguishment of liabilities GainsLossOnExtinguishmentOfLiabilities - USD Annual
Gain on the extinguishment of liabilities GainsLossOnExtinguishmentOfLiabilities - USD Annual
Gain on the extinguishment of liabilities GainsLossOnExtinguishmentOfLiabilities $550.87K USD Annual
Gain on the extinguishment of liabilities GainsLossOnExtinguishmentOfLiabilities $550.87K USD Annual
Gain on extinguishment of warrant derivative liabilities GainOnExtinguishmentOfWarrantDerivativeLiabilities - USD Annual
Gain on extinguishment of warrant derivative liabilities GainOnExtinguishmentOfWarrantDerivativeLiabilities - USD Annual
Gain on extinguishment of warrant derivative liabilities GainOnExtinguishmentOfWarrantDerivativeLiabilities $3.62M USD Annual
Gain on extinguishment of warrant derivative liabilities GainOnExtinguishmentOfWarrantDerivativeLiabilities $3.62M USD Annual
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $212.83K USD Annual
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $212.83K USD Annual
Total other income (loss) NonoperatingIncomeExpense $-3.22M USD Annual
Total other income (loss) NonoperatingIncomeExpense $-3.22M USD Annual
Total other income (loss) NonoperatingIncomeExpense $10.86M USD Annual
Total other income (loss) NonoperatingIncomeExpense $10.86M USD Annual
Loss before income tax benefit (provision) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-25.46M USD Annual
Loss before income tax benefit (provision) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-25.46M USD Annual
Loss before income tax benefit (provision) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-18.87M USD Annual
Loss before income tax benefit (provision) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-18.87M USD Annual
Income tax expense benefit (provision) IncomeTaxExpenseBenefit - USD Annual
Income tax expense benefit (provision) IncomeTaxExpenseBenefit - USD Annual
Income tax expense benefit (provision) IncomeTaxExpenseBenefit - USD Annual
Income tax expense benefit (provision) IncomeTaxExpenseBenefit - USD Annual
Net loss ProfitLoss $-25.46M USD Annual
Net loss ProfitLoss $-25.46M USD Annual
Net loss ProfitLoss $-18.87M USD Annual
Net loss ProfitLoss $-18.87M USD Annual
Net income attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $224.60K USD Annual
Net income attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $224.60K USD Annual
Net income attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $407.93K USD Annual
Net income attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $407.93K USD Annual
Loss on redemption Series A & B convertible redeemable preferred stock LossOnRedemptionSeriesAAndBConvertibleRedeemablePreferredStock $-2.38M USD Annual
Loss on redemption Series A & B convertible redeemable preferred stock LossOnRedemptionSeriesAAndBConvertibleRedeemablePreferredStock $-2.38M USD Annual
Loss on redemption Series A & B convertible redeemable preferred stock LossOnRedemptionSeriesAAndBConvertibleRedeemablePreferredStock - USD Annual
Loss on redemption Series A & B convertible redeemable preferred stock LossOnRedemptionSeriesAAndBConvertibleRedeemablePreferredStock - USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-21.67M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-21.67M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-25.69M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-25.69M USD Annual
Basic EarningsPerShareBasic $-8.50 USD Annual
Basic EarningsPerShareBasic $-8.50 USD Annual
Basic EarningsPerShareBasic $-9.22 USD Annual
Basic EarningsPerShareBasic $-9.22 USD Annual
Diluted EarningsPerShareDiluted $-9.22 USD Annual
Diluted EarningsPerShareDiluted $-9.22 USD Annual
Diluted EarningsPerShareDiluted $-8.50 USD Annual
Diluted EarningsPerShareDiluted $-8.50 USD Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 2.78M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 2.78M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 2.55M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 2.55M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.78M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.78M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.55M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.55M shares Annual
Cash Flow Statement 286 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-25.46M USD Annual
Net loss ProfitLoss $-25.46M USD Annual
Net loss ProfitLoss $-18.87M USD Annual
Net loss ProfitLoss $-18.87M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $2.18M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $2.18M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $2.22M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $2.22M USD Annual
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $212.83K USD Annual
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $212.83K USD Annual
Stock based compensation ShareBasedCompensation $452.07K USD Annual
Stock based compensation ShareBasedCompensation $452.07K USD Annual
Stock based compensation ShareBasedCompensation $1.28M USD Annual
Stock based compensation ShareBasedCompensation $1.28M USD Annual
Non-cash interest expense NoncashInterestExpense $-576.38K USD Annual
Non-cash interest expense NoncashInterestExpense $-576.38K USD Annual
Non-cash interest expense NoncashInterestExpense - USD Annual
Non-cash interest expense NoncashInterestExpense - USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts - USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts - USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $161.89K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $161.89K USD Annual
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $550.87K USD Annual
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $550.87K USD Annual
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities - USD Annual
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities - USD Annual
Convertible debt discount amortization ConvertibleDebtDiscountAmortization $2.17M USD Annual
Convertible debt discount amortization ConvertibleDebtDiscountAmortization $2.17M USD Annual
Convertible debt discount amortization ConvertibleDebtDiscountAmortization - USD Annual
Convertible debt discount amortization ConvertibleDebtDiscountAmortization - USD Annual
Loss on conversion of debt LossOnConversionOfConvertibleNote $93.39K USD Point-in-time
Loss on conversion of debt LossOnConversionOfConvertibleNote $93.39K USD Point-in-time
Loss on conversion of debt LossOnConversionOfConvertibleNote $93.39K USD Annual
Loss on conversion of debt LossOnConversionOfConvertibleNote $93.39K USD Annual
Loss on conversion of debt LossOnConversionOfConvertibleNote - USD Annual
Loss on conversion of debt LossOnConversionOfConvertibleNote - USD Annual
Loss on extinguishment of convertible debt GainsLossesOnExtinguishmentOfDebt $-1.02M USD Annual
Loss on extinguishment of convertible debt GainsLossesOnExtinguishmentOfDebt $-1.02M USD Annual
Loss on extinguishment of convertible debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of convertible debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on accrual for legal settlement LossOnLegalAccrual $1.79M USD Annual
Loss on accrual for legal settlement LossOnLegalAccrual $1.79M USD Annual
Loss on accrual for legal settlement LossOnLegalAccrual - USD Annual
Loss on accrual for legal settlement LossOnLegalAccrual - USD Annual
Provision for doubtful accounts receivable ProvisionForDoubtfulAccountsReceivable $47.93K USD Annual
Provision for doubtful accounts receivable ProvisionForDoubtfulAccountsReceivable $47.93K USD Annual
Provision for doubtful accounts receivable ProvisionForDoubtfulAccountsReceivable $-39.50K USD Annual
Provision for doubtful accounts receivable ProvisionForDoubtfulAccountsReceivable $-39.50K USD Annual
Provision for doubtful lease receivable ProvisionForDoubtfulAccounts $140.45K USD Annual
Provision for doubtful lease receivable ProvisionForDoubtfulAccounts $140.45K USD Annual
Provision for doubtful lease receivable ProvisionForDoubtfulAccounts $5.00K USD Annual
Provision for doubtful lease receivable ProvisionForDoubtfulAccounts $5.00K USD Annual
Change in fair value of contingent consideration promissory notes and earn-out agreements ChangeInFairValueOfContingentConsiderationPromissoryNote $177.91K USD Annual
Change in fair value of contingent consideration promissory notes and earn-out agreements ChangeInFairValueOfContingentConsiderationPromissoryNote $177.91K USD Annual
Change in fair value of contingent consideration promissory notes and earn-out agreements ChangeInFairValueOfContingentConsiderationPromissoryNote $516.97K USD Annual
Change in fair value of contingent consideration promissory notes and earn-out agreements ChangeInFairValueOfContingentConsiderationPromissoryNote $516.97K USD Annual
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $6.73M USD Annual
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $6.73M USD Annual
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $1.85M USD Annual
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $1.85M USD Annual
Gain on extinguishment of warrant derivative liabilities GainOfExtinguishmentOfWarrantDerivativeLiabilities - USD Annual
Gain on extinguishment of warrant derivative liabilities GainOfExtinguishmentOfWarrantDerivativeLiabilities - USD Annual
Gain on extinguishment of warrant derivative liabilities GainOfExtinguishmentOfWarrantDerivativeLiabilities $3.62M USD Annual
Gain on extinguishment of warrant derivative liabilities GainOfExtinguishmentOfWarrantDerivativeLiabilities $3.62M USD Annual
Provision for inventory obsolescence InventoryWriteDown $-947.08K USD Annual
Provision for inventory obsolescence InventoryWriteDown $-947.08K USD Annual
Provision for inventory obsolescence InventoryWriteDown $1.57M USD Annual
Provision for inventory obsolescence InventoryWriteDown $1.57M USD Annual
Accounts receivable trade IncreaseDecreaseInAccountsReceivable $-411.46K USD Annual
Accounts receivable trade IncreaseDecreaseInAccountsReceivable $-411.46K USD Annual
Accounts receivable trade IncreaseDecreaseInAccountsReceivable $-722.50K USD Annual
Accounts receivable trade IncreaseDecreaseInAccountsReceivable $-722.50K USD Annual
Accounts receivable other (including related party) IncreaseDecreaseInAccountsAndOtherReceivables $-963.89K USD Annual
Accounts receivable other (including related party) IncreaseDecreaseInAccountsAndOtherReceivables $-963.89K USD Annual
Accounts receivable other (including related party) IncreaseDecreaseInAccountsAndOtherReceivables $2.20M USD Annual
Accounts receivable other (including related party) IncreaseDecreaseInAccountsAndOtherReceivables $2.20M USD Annual
Inventories IncreaseDecreaseInInventories $-1.25M USD Annual
Inventories IncreaseDecreaseInInventories $-1.25M USD Annual
Inventories IncreaseDecreaseInInventories $-3.94M USD Annual
Inventories IncreaseDecreaseInInventories $-3.94M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-2.10M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-2.10M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-1.29M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-1.29M USD Annual
Operating lease right of use assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets $-340.67K USD Annual
Operating lease right of use assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets $-340.67K USD Annual
Operating lease right of use assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets $-328.77K USD Annual
Operating lease right of use assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets $-328.77K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $1.34M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $1.34M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $3.05M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $3.05M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $4.71M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $4.71M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $1.81M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $1.81M USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-112.90K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-112.90K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $289.96K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $289.96K USD Annual
Accrued interest - related party IncreaseDecreaseInAccruedInterstRelatedParty $95.03K USD Annual
Accrued interest - related party IncreaseDecreaseInAccruedInterstRelatedParty $95.03K USD Annual
Accrued interest - related party IncreaseDecreaseInAccruedInterstRelatedParty - USD Annual
Accrued interest - related party IncreaseDecreaseInAccruedInterstRelatedParty - USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-8.04K USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-8.04K USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $6.27K USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $6.27K USD Annual
Lease deposit IncreaseDecreaseInLeaseDeposit $10.45K USD Annual
Lease deposit IncreaseDecreaseInLeaseDeposit $10.45K USD Annual
Lease deposit IncreaseDecreaseInLeaseDeposit - USD Annual
Lease deposit IncreaseDecreaseInLeaseDeposit - USD Annual
Operating lease obligations IncreaseDecreaseInOperatingLeaseLiability $-354.65K USD Annual
Operating lease obligations IncreaseDecreaseInOperatingLeaseLiability $-354.65K USD Annual
Operating lease obligations IncreaseDecreaseInOperatingLeaseLiability $-328.77K USD Annual
Operating lease obligations IncreaseDecreaseInOperatingLeaseLiability $-328.77K USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $3.62M USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $3.62M USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $2.30M USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $2.30M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-9.89M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-9.89M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-18.58M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-18.58M USD Annual
Purchases of property, plant and equipment PaymentsForProceedsFromProductiveAsset $2.07M USD Annual
Purchases of property, plant and equipment PaymentsForProceedsFromProductiveAsset $2.07M USD Annual
Purchases of property, plant and equipment PaymentsForProceedsFromProductiveAsset $94.17K USD Annual
Purchases of property, plant and equipment PaymentsForProceedsFromProductiveAsset $94.17K USD Annual
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $609.56K USD Annual
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $609.56K USD Annual
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD Annual
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $146.54K USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $146.54K USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $116.99K USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $116.99K USD Annual
Proceeds from sale of intangible assets ProceedsFromSaleOfIntangibleAssets - USD Annual
Proceeds from sale of intangible assets ProceedsFromSaleOfIntangibleAssets - USD Annual
Proceeds from sale of intangible assets ProceedsFromSaleOfIntangibleAssets $18.98K USD Annual
Proceeds from sale of intangible assets ProceedsFromSaleOfIntangibleAssets $18.98K USD Annual
Cash paid for acquisition of Medical Billing Company PaymentsToAcquireBusinessesGross - USD Annual
Cash paid for acquisition of Medical Billing Company PaymentsToAcquireBusinessesGross - USD Annual
Cash paid for acquisition of Medical Billing Company PaymentsToAcquireBusinessesGross $1.15M USD Annual
Cash paid for acquisition of Medical Billing Company PaymentsToAcquireBusinessesGross $1.15M USD Annual
Cash paid for asset acquisition of Medical Billing Company PaymentsToAcquireBusinessesGrossThree $230.00K USD Annual
Cash paid for asset acquisition of Medical Billing Company PaymentsToAcquireBusinessesGrossThree $230.00K USD Annual
Cash paid for asset acquisition of Medical Billing Company PaymentsToAcquireBusinessesGrossThree - USD Annual
Cash paid for asset acquisition of Medical Billing Company PaymentsToAcquireBusinessesGrossThree - USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.94M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.94M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-240.71K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-240.71K USD Annual
Repurchase and cancellation of common stock PaymentsForRepurchaseOfCommonStock - USD Annual
Repurchase and cancellation of common stock PaymentsForRepurchaseOfCommonStock - USD Annual
Repurchase and cancellation of common stock PaymentsForRepurchaseOfCommonStock $4.03M USD Annual
Repurchase and cancellation of common stock PaymentsForRepurchaseOfCommonStock $4.03M USD Annual
Distribution to noncontrolling interest in consolidated subsidiary PaymentsOfDistributionsToAffiliates $15.69K USD Annual
Distribution to noncontrolling interest in consolidated subsidiary PaymentsOfDistributionsToAffiliates $15.69K USD Annual
Distribution to noncontrolling interest in consolidated subsidiary PaymentsOfDistributionsToAffiliates - USD Annual
Distribution to noncontrolling interest in consolidated subsidiary PaymentsOfDistributionsToAffiliates - USD Annual
Net proceeds of convertible debt with detachable warrants ProceedsFromConvertibleDebt - USD Annual
Net proceeds of convertible debt with detachable warrants ProceedsFromConvertibleDebt - USD Annual
Net proceeds of convertible debt with detachable warrants ProceedsFromConvertibleDebt $2.64M USD Annual
Net proceeds of convertible debt with detachable warrants ProceedsFromConvertibleDebt $2.64M USD Annual
Net proceeds of related party note payable ProceedsFromRelatedPartyDebt - USD Annual
Net proceeds of related party note payable ProceedsFromRelatedPartyDebt - USD Annual
Net proceeds of related party note payable ProceedsFromRelatedPartyDebt $2.70M USD Annual
Net proceeds of related party note payable ProceedsFromRelatedPartyDebt $2.70M USD Annual
Net proceeds of revolving loan agreement Video Solutions Segment ProceedsFromLinesOfCredit - USD Annual
Net proceeds of revolving loan agreement Video Solutions Segment ProceedsFromLinesOfCredit - USD Annual
Net proceeds of revolving loan agreement Video Solutions Segment ProceedsFromLinesOfCredit $4.69M USD Annual
Net proceeds of revolving loan agreement Video Solutions Segment ProceedsFromLinesOfCredit $4.69M USD Annual
Proceeds Commercial Extension of Credit Entertainment Segment ProceedsFromIssuanceOfCommercialPaper - USD Annual
Proceeds Commercial Extension of Credit Entertainment Segment ProceedsFromIssuanceOfCommercialPaper - USD Annual
Proceeds Commercial Extension of Credit Entertainment Segment ProceedsFromIssuanceOfCommercialPaper $1.46M USD Annual
Proceeds Commercial Extension of Credit Entertainment Segment ProceedsFromIssuanceOfCommercialPaper $1.46M USD Annual
Proceeds Merchant Advances Video Solutions Segment ProceedsMerchantAdvances $1.00M USD Annual
Proceeds Merchant Advances Video Solutions Segment ProceedsMerchantAdvances $1.00M USD Annual
Proceeds Merchant Advances Video Solutions Segment ProceedsMerchantAdvances - USD Annual
Proceeds Merchant Advances Video Solutions Segment ProceedsMerchantAdvances - USD Annual
Payments on convertible debt RepaymentsOfConvertibleDebt $3.16M USD Annual
Payments on convertible debt RepaymentsOfConvertibleDebt $3.16M USD Annual
Payments on convertible debt RepaymentsOfConvertibleDebt - USD Annual
Payments on convertible debt RepaymentsOfConvertibleDebt - USD Annual
Payments on Commercial Extension of Credit Entertainment Segment PaymentsOnCommercialExtensionOfCredit $1.37M USD Annual
Payments on Commercial Extension of Credit Entertainment Segment PaymentsOnCommercialExtensionOfCredit $1.37M USD Annual
Payments on Commercial Extension of Credit Entertainment Segment PaymentsOnCommercialExtensionOfCredit - USD Annual
Payments on Commercial Extension of Credit Entertainment Segment PaymentsOnCommercialExtensionOfCredit - USD Annual
Payments on Merchant Advances Video Solutions Segment PaymentsOnMerchantAdvances - USD Annual
Payments on Merchant Advances Video Solutions Segment PaymentsOnMerchantAdvances - USD Annual
Payments on Merchant Advances Video Solutions Segment PaymentsOnMerchantAdvances $162.00K USD Annual
Payments on Merchant Advances Video Solutions Segment PaymentsOnMerchantAdvances $162.00K USD Annual
Principal payment on EIDL loan PrincipalPaymentOnEidlLoan - USD Annual
Principal payment on EIDL loan PrincipalPaymentOnEidlLoan - USD Annual
Principal payment on EIDL loan PrincipalPaymentOnEidlLoan $2.22K USD Annual
Principal payment on EIDL loan PrincipalPaymentOnEidlLoan $2.22K USD Annual
Principal payment on contingent consideration promissory notes RepaymentsOfNotesPayable $412.46K USD Annual
Principal payment on contingent consideration promissory notes RepaymentsOfNotesPayable $412.46K USD Annual
Principal payment on contingent consideration promissory notes RepaymentsOfNotesPayable $527.40K USD Annual
Principal payment on contingent consideration promissory notes RepaymentsOfNotesPayable $527.40K USD Annual
Proceeds from issuance of Series A & B convertible redeemable preferred shares, net of issuance costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $13.37M USD Annual
Proceeds from issuance of Series A & B convertible redeemable preferred shares, net of issuance costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $13.37M USD Annual
Proceeds from issuance of Series A & B convertible redeemable preferred shares, net of issuance costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Proceeds from issuance of Series A & B convertible redeemable preferred shares, net of issuance costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Redemption of Series A & B convertible redeemable preferred shares PaymentsForRepurchaseOfRedeemablePreferredStock - USD Annual
Redemption of Series A & B convertible redeemable preferred shares PaymentsForRepurchaseOfRedeemablePreferredStock - USD Annual
Redemption of Series A & B convertible redeemable preferred shares PaymentsForRepurchaseOfRedeemablePreferredStock $15.75M USD Annual
Redemption of Series A & B convertible redeemable preferred shares PaymentsForRepurchaseOfRedeemablePreferredStock $15.75M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-6.95M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-6.95M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $7.38M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $7.38M USD Annual
Net decrease in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.75M USD Annual
Net decrease in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.75M USD Annual
Net decrease in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-28.48M USD Annual
Net decrease in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-28.48M USD Annual
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $32.01M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $32.01M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.53M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.53M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $778.15K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $778.15K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $778.15K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $778.15K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $32.01M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $32.01M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.53M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.53M USD Point-in-time
Cash payments for interest InterestPaidNet $49.07K USD Annual
Cash payments for interest InterestPaidNet $49.07K USD Annual
Cash payments for interest InterestPaidNet $88.63K USD Annual
Cash payments for interest InterestPaidNet $88.63K USD Annual
Cash payments for income taxes IncomeTaxesPaidNet $1.61K USD Annual
Cash payments for income taxes IncomeTaxesPaidNet $1.61K USD Annual
Cash payments for income taxes IncomeTaxesPaidNet $8.73K USD Annual
Cash payments for income taxes IncomeTaxesPaidNet $8.73K USD Annual
Restricted common stock grant RestrictedCommonStockGrant $35.00 USD Annual
Restricted common stock grant RestrictedCommonStockGrant $35.00 USD Annual
Restricted common stock grant RestrictedCommonStockGrant $61.00 USD Annual
Restricted common stock grant RestrictedCommonStockGrant $61.00 USD Annual
Restricted common stock forfeitures StockIssued1 $4.00 USD Annual
Restricted common stock forfeitures StockIssued1 $4.00 USD Annual
Restricted common stock forfeitures StockIssued1 $3.00 USD Annual
Restricted common stock forfeitures StockIssued1 $3.00 USD Annual
Issuance of contingent consideration earn-out agreement for business acquisitions DebtConversionOriginalDebtAmount1 - USD Annual
Issuance of contingent consideration earn-out agreement for business acquisitions DebtConversionOriginalDebtAmount1 - USD Annual
Issuance of contingent consideration earn-out agreement for business acquisitions DebtConversionOriginalDebtAmount1 $750.00K USD Annual
Issuance of contingent consideration earn-out agreement for business acquisitions DebtConversionOriginalDebtAmount1 $750.00K USD Annual
Issuance of contingent consideration promissory note for asset acquisitions IssuanceOfContingentConsiderationPromissoryNoteForAssetAcquisitions - USD Annual
Issuance of contingent consideration promissory note for asset acquisitions IssuanceOfContingentConsiderationPromissoryNoteForAssetAcquisitions - USD Annual
Issuance of contingent consideration promissory note for asset acquisitions IssuanceOfContingentConsiderationPromissoryNoteForAssetAcquisitions $105.00K USD Annual
Issuance of contingent consideration promissory note for asset acquisitions IssuanceOfContingentConsiderationPromissoryNoteForAssetAcquisitions $105.00K USD Annual
Assets acquired in business acquisitions FairValueOfAssetsAcquired - USD Annual
Assets acquired in business acquisitions FairValueOfAssetsAcquired - USD Annual
Assets acquired in business acquisitions FairValueOfAssetsAcquired $190.63K USD Annual
Assets acquired in business acquisitions FairValueOfAssetsAcquired $190.63K USD Annual
Goodwill acquired in business acquisitions GoodwillAcquiredInBusinessAcquisitions $2.10M USD Annual
Goodwill acquired in business acquisitions GoodwillAcquiredInBusinessAcquisitions $2.10M USD Annual
Goodwill acquired in business acquisitions GoodwillAcquiredInBusinessAcquisitions - USD Annual
Goodwill acquired in business acquisitions GoodwillAcquiredInBusinessAcquisitions - USD Annual
Liabilities assumed in business acquisitions LiabilitiesAssumed1 $387.00K USD Annual
Liabilities assumed in business acquisitions LiabilitiesAssumed1 $387.00K USD Annual
Liabilities assumed in business acquisitions LiabilitiesAssumed1 - USD Annual
Liabilities assumed in business acquisitions LiabilitiesAssumed1 - USD Annual
ROU and lease liability recorded on extension of lease RouAndLeaseLiabilityRecordedOnExtensionOfLease $611.70K USD Annual
ROU and lease liability recorded on extension of lease RouAndLeaseLiabilityRecordedOnExtensionOfLease $611.70K USD Annual
ROU and lease liability recorded on extension of lease RouAndLeaseLiabilityRecordedOnExtensionOfLease $42.40K USD Annual
ROU and lease liability recorded on extension of lease RouAndLeaseLiabilityRecordedOnExtensionOfLease $42.40K USD Annual
Common stock issued due to rounding from reverse stock split CommonStockIssuedDueToRoundingFromReverseStockSplit $24.00 USD Annual
Common stock issued due to rounding from reverse stock split CommonStockIssuedDueToRoundingFromReverseStockSplit $24.00 USD Annual
Common stock issued due to rounding from reverse stock split CommonStockIssuedDueToRoundingFromReverseStockSplit - USD Annual
Common stock issued due to rounding from reverse stock split CommonStockIssuedDueToRoundingFromReverseStockSplit - USD Annual
Conversion of convertible notes payable into common stock ConversionOfConvertibleNotesPayableIntoCommonStock - USD Annual
Conversion of convertible notes payable into common stock ConversionOfConvertibleNotesPayableIntoCommonStock - USD Annual
Conversion of convertible notes payable into common stock ConversionOfConvertibleNotesPayableIntoCommonStock $119.75K USD Annual
Conversion of convertible notes payable into common stock ConversionOfConvertibleNotesPayableIntoCommonStock $119.75K USD Annual
Issuance of common stock through warrant exchange agreement IssuanceOfCommonStockThroughWarrantExchangeAgreement $4.50M USD Annual
Issuance of common stock through warrant exchange agreement IssuanceOfCommonStockThroughWarrantExchangeAgreement $4.50M USD Annual
Issuance of common stock through warrant exchange agreement IssuanceOfCommonStockThroughWarrantExchangeAgreement - USD Annual
Issuance of common stock through warrant exchange agreement IssuanceOfCommonStockThroughWarrantExchangeAgreement - USD Annual
Debt discount on convertible note DebtDiscountOnConvertibleNote $3.00M USD Annual
Debt discount on convertible note DebtDiscountOnConvertibleNote $3.00M USD Annual
Debt discount on convertible note DebtDiscountOnConvertibleNote - USD Annual
Debt discount on convertible note DebtDiscountOnConvertibleNote - USD Annual
Stockholders Equity 46 line items
Line Item Tag Value Unit Period
Balance, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $36.34M USD Point-in-time
Balance, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $36.34M USD Point-in-time
Balance, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.86M USD Point-in-time
Balance, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.86M USD Point-in-time
Balance, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Balance, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.28M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.28M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $452.07K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $452.07K USD Annual
Restricted common stock grant StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Restricted common stock grant StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Restricted common stock grant StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Restricted common stock grant StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Restricted common stock forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD Annual
Restricted common stock forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD Annual
Restricted common stock forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD Annual
Restricted common stock forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD Annual
Distribution to noncontrolling interest in consolidated subsidiary DistributionToNoncontrollingInterestInConsolidatedSubsidiary $-15.69K USD Annual
Distribution to noncontrolling interest in consolidated subsidiary DistributionToNoncontrollingInterestInConsolidatedSubsidiary $-15.69K USD Annual
Issuance of common stock under rule 144 restrictions related to contemplated spin-off transaction StockIssuedDuringPeriodValueIssuanceOfCommonStockUnderRule144RestrictionsRelatedToContemplatedSpinoffTransaction - USD Annual
Issuance of common stock under rule 144 restrictions related to contemplated spin-off transaction StockIssuedDuringPeriodValueIssuanceOfCommonStockUnderRule144RestrictionsRelatedToContemplatedSpinoffTransaction - USD Annual
Repurchase and cancellation of common stock StockRepurchasedAndRetiredDuringPeriodValue $-4.03M USD Annual
Repurchase and cancellation of common stock StockRepurchasedAndRetiredDuringPeriodValue $-4.03M USD Annual
Issuance of common stock through warrant exchange agreement IssuanceOfCommonStockThroughWarrantExchangeAgreement $4.50M USD Annual
Issuance of common stock through warrant exchange agreement IssuanceOfCommonStockThroughWarrantExchangeAgreement $4.50M USD Annual
Issuance of common stock through warrant exchange agreement IssuanceOfCommonStockThroughWarrantExchangeAgreement - USD Annual
Issuance of common stock through warrant exchange agreement IssuanceOfCommonStockThroughWarrantExchangeAgreement - USD Annual
Issuance of common stock through warrant exchange agreement, shares IssuanceOfCommonStockThroughWarrantExchangeAgreementShares 303,750.00 shares Point-in-time
Issuance of common stock through warrant exchange agreement, shares IssuanceOfCommonStockThroughWarrantExchangeAgreementShares 303,750.00 shares Point-in-time
Loss on redemption of Series A and Series B Preferred Stock StockIssuedDuringPeriodValueOther $-2.38M USD Annual
Loss on redemption of Series A and Series B Preferred Stock StockIssuedDuringPeriodValueOther $-2.38M USD Annual
Net loss ProfitLoss $-25.46M USD Annual
Net loss ProfitLoss $-25.46M USD Annual
Net loss ProfitLoss $-18.87M USD Annual
Net loss ProfitLoss $-18.87M USD Annual
Conversion of convertible note into common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $119.75K USD Annual
Conversion of convertible note into common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $119.75K USD Annual
Issuance due to rounding from reverse stock split IssuanceDueToRoundingFromReverseStockSplit - USD Annual
Issuance due to rounding from reverse stock split IssuanceDueToRoundingFromReverseStockSplit - USD Annual
Balance, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $36.34M USD Point-in-time
Balance, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $36.34M USD Point-in-time
Balance, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.86M USD Point-in-time
Balance, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.86M USD Point-in-time
Balance, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Balance, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...