10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-24-012365 |
| Period End Date | 20231231 |
| Filing Date | 20240401 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$680.55K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$680.55K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.53M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.53M | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $200,668 2023 and $152,736 2022 |
AccountsReceivableNetCurrent
|
$2.04M | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $200,668 2023 and $152,736 2022 |
AccountsReceivableNetCurrent
|
$2.04M | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $200,668 2023 and $152,736 2022 |
AccountsReceivableNetCurrent
|
$1.58M | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $200,668 2023 and $152,736 2022 |
AccountsReceivableNetCurrent
|
$1.58M | USD | Point-in-time |
| Other receivables, net of $5,000 allowance 2023 and $0 - 2022 (including $-0- due from related parties 2023 and $138,384 2022, refer to Note 19) |
AccountsAndOtherReceivablesNetCurrent
|
$3.11M | USD | Point-in-time |
| Other receivables, net of $5,000 allowance 2023 and $0 - 2022 (including $-0- due from related parties 2023 and $138,384 2022, refer to Note 19) |
AccountsAndOtherReceivablesNetCurrent
|
$3.11M | USD | Point-in-time |
| Other receivables, net of $5,000 allowance 2023 and $0 - 2022 (including $-0- due from related parties 2023 and $138,384 2022, refer to Note 19) |
AccountsAndOtherReceivablesNetCurrent
|
$4.08M | USD | Point-in-time |
| Other receivables, net of $5,000 allowance 2023 and $0 - 2022 (including $-0- due from related parties 2023 and $138,384 2022, refer to Note 19) |
AccountsAndOtherReceivablesNetCurrent
|
$4.08M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$3.85M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$3.85M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$152.74K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$152.74K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$200.67K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$200.67K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.84M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.84M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$6.37M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$6.37M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$8.47M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$8.47M | USD | Point-in-time |
| Allowance for other receivable, current |
AllowanceForDoubtfulOtherReceivablesCurrent
|
- | USD | Point-in-time |
| Allowance for other receivable, current |
AllowanceForDoubtfulOtherReceivablesCurrent
|
- | USD | Point-in-time |
| Allowance for other receivable, current |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$5.00K | USD | Point-in-time |
| Allowance for other receivable, current |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$5.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.58M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.58M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$24.96M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$24.96M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.90M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.90M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.28M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.28M | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$16.51M | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$16.51M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$17.87M | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$17.87M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.05M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.05M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$782.13K | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$782.13K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.72M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.72M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.80M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.80M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.16M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.16M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.60M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.60M | USD | Point-in-time |
| Total assets |
Assets
|
$47.03M | USD | Point-in-time |
| Total assets |
Assets
|
$47.03M | USD | Point-in-time |
| Total assets |
Assets
|
$56.67M | USD | Point-in-time |
| Total assets |
Assets
|
$56.67M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.48M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.48M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.73M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.73M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$3.27M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$3.27M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$294.62K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$294.62K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$279.54K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$279.54K | USD | Point-in-time |
| Contract liabilities current |
ContractWithCustomerLiabilityCurrent
|
$1.67M | USD | Point-in-time |
| Contract liabilities current |
ContractWithCustomerLiabilityCurrent
|
$1.67M | USD | Point-in-time |
| Contract liabilities current |
ContractWithCustomerLiabilityCurrent
|
$2.94M | USD | Point-in-time |
| Contract liabilities current |
ContractWithCustomerLiabilityCurrent
|
$2.94M | USD | Point-in-time |
| Contract liabilities current |
ContractWithCustomerLiabilityCurrent
|
$2.15M | USD | Point-in-time |
| Contract liabilities current |
ContractWithCustomerLiabilityCurrent
|
$2.15M | USD | Point-in-time |
| Notes payable related party current portion |
NotesPayableCurrent
|
$2.70M | USD | Point-in-time |
| Notes payable related party current portion |
NotesPayableCurrent
|
$2.70M | USD | Point-in-time |
| Notes payable related party current portion |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Notes payable related party current portion |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Debt obligations current |
DebtObligationsCurrent
|
$485.37K | USD | Point-in-time |
| Debt obligations current |
DebtObligationsCurrent
|
$485.37K | USD | Point-in-time |
| Debt obligations current |
DebtObligationsCurrent
|
$1.26M | USD | Point-in-time |
| Debt obligations current |
DebtObligationsCurrent
|
$1.26M | USD | Point-in-time |
| Warrant derivative liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Warrant derivative liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Warrant derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.37M | USD | Point-in-time |
| Warrant derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.37M | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$8.10K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$8.10K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$61.00 | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$61.00 | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.51M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.51M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.55M | USD | Point-in-time |
| Debt obligations long term |
LongTermDebtAndCapitalLeaseObligations
|
$442.47K | USD | Point-in-time |
| Debt obligations long term |
LongTermDebtAndCapitalLeaseObligations
|
$442.47K | USD | Point-in-time |
| Debt obligations long term |
LongTermDebtAndCapitalLeaseObligations
|
$4.85M | USD | Point-in-time |
| Debt obligations long term |
LongTermDebtAndCapitalLeaseObligations
|
$4.85M | USD | Point-in-time |
| Operating lease obligation long term |
OperatingLeaseLiabilityNoncurrent
|
$827.84K | USD | Point-in-time |
| Operating lease obligation long term |
OperatingLeaseLiabilityNoncurrent
|
$827.84K | USD | Point-in-time |
| Operating lease obligation long term |
OperatingLeaseLiabilityNoncurrent
|
$555.71K | USD | Point-in-time |
| Operating lease obligation long term |
OperatingLeaseLiabilityNoncurrent
|
$555.71K | USD | Point-in-time |
| Contract liabilities long term |
ContractWithCustomerLiabilityNoncurrent
|
$5.82M | USD | Point-in-time |
| Contract liabilities long term |
ContractWithCustomerLiabilityNoncurrent
|
$5.82M | USD | Point-in-time |
| Contract liabilities long term |
ContractWithCustomerLiabilityNoncurrent
|
$7.34M | USD | Point-in-time |
| Contract liabilities long term |
ContractWithCustomerLiabilityNoncurrent
|
$7.34M | USD | Point-in-time |
| Contract liabilities long term |
ContractWithCustomerLiabilityNoncurrent
|
$2.69M | USD | Point-in-time |
| Contract liabilities long term |
ContractWithCustomerLiabilityNoncurrent
|
$2.69M | USD | Point-in-time |
| Lease deposit |
LeaseDepositLiability
|
$10.45K | USD | Point-in-time |
| Lease deposit |
LeaseDepositLiability
|
$10.45K | USD | Point-in-time |
| Lease deposit |
LeaseDepositLiability
|
- | USD | Point-in-time |
| Lease deposit |
LeaseDepositLiability
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.58M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.58M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$20.33M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$20.33M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 2,800,754 2023 and 2,720,170 2022 |
CommonStockValue
|
$2.72K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 2,800,754 2023 and 2,720,170 2022 |
CommonStockValue
|
$2.72K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 2,800,754 2023 and 2,720,170 2022 |
CommonStockValue
|
$2.80K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 2,800,754 2023 and 2,720,170 2022 |
CommonStockValue
|
$2.80K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$127.87M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$127.87M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$128.44M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$128.44M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$448.69K | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$448.69K | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$673.29K | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$673.29K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-117.67M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-117.67M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-91.98M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-91.98M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.34M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.34M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$55.86M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$55.86M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$47.03M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$47.03M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$56.67M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$56.67M | USD | Point-in-time |
Income Statement
124 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$37.01M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$37.01M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$28.25M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$28.25M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$22.49M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$22.49M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$34.69M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$34.69M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.76M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.76M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.32M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.32M | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$2.29M | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$2.29M | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$2.62M | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$2.62M | USD | Annual |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$9.31M | USD | Annual |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$9.31M | USD | Annual |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$7.14M | USD | Annual |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$7.14M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$20.45M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$20.45M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$18.25M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$18.25M | USD | Annual |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$28.00M | USD | Annual |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$28.00M | USD | Annual |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$32.06M | USD | Annual |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$32.06M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-22.24M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-22.24M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-29.73M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-29.73M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$95.72K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$95.72K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$131.03K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$131.03K | USD | Annual |
| Interest expense |
InterestExpense
|
$3.13M | USD | Annual |
| Interest expense |
InterestExpense
|
$3.13M | USD | Annual |
| Interest expense |
InterestExpense
|
$37.20K | USD | Annual |
| Interest expense |
InterestExpense
|
$37.20K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$144.74K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$144.74K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other expense |
OtherNonoperatingExpense
|
- | USD | Annual |
| Other expense |
OtherNonoperatingExpense
|
- | USD | Annual |
| Other expense |
OtherNonoperatingExpense
|
$230.74K | USD | Annual |
| Other expense |
OtherNonoperatingExpense
|
$230.74K | USD | Annual |
| Loss on accrual for legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Loss on accrual for legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Loss on accrual for legal settlement |
GainLossRelatedToLitigationSettlement
|
$-1.79M | USD | Annual |
| Loss on accrual for legal settlement |
GainLossRelatedToLitigationSettlement
|
$-1.79M | USD | Annual |
| Loss on conversion of convertible debt |
LossOnConversionOfConvertibleDebt
|
$-1.11M | USD | Annual |
| Loss on conversion of convertible debt |
LossOnConversionOfConvertibleDebt
|
$-1.11M | USD | Annual |
| Loss on conversion of convertible debt |
LossOnConversionOfConvertibleDebt
|
- | USD | Annual |
| Loss on conversion of convertible debt |
LossOnConversionOfConvertibleDebt
|
- | USD | Annual |
| Change in fair value of short-term investments |
ChangeInFairValueOfShorttermInvestments
|
- | USD | Annual |
| Change in fair value of short-term investments |
ChangeInFairValueOfShorttermInvestments
|
- | USD | Annual |
| Change in fair value of short-term investments |
ChangeInFairValueOfShorttermInvestments
|
$-84.82K | USD | Annual |
| Change in fair value of short-term investments |
ChangeInFairValueOfShorttermInvestments
|
$-84.82K | USD | Annual |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$6.73M | USD | Annual |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$6.73M | USD | Annual |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$1.85M | USD | Annual |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$1.85M | USD | Annual |
| Change in fair value of contingent consideration promissory notes and earn-out agreements |
ChangeInFairValueOfContingentConsiderationPromissoryNotesAndEarnoutAgreements
|
$516.97K | USD | Annual |
| Change in fair value of contingent consideration promissory notes and earn-out agreements |
ChangeInFairValueOfContingentConsiderationPromissoryNotesAndEarnoutAgreements
|
$516.97K | USD | Annual |
| Change in fair value of contingent consideration promissory notes and earn-out agreements |
ChangeInFairValueOfContingentConsiderationPromissoryNotesAndEarnoutAgreements
|
$177.91K | USD | Annual |
| Change in fair value of contingent consideration promissory notes and earn-out agreements |
ChangeInFairValueOfContingentConsiderationPromissoryNotesAndEarnoutAgreements
|
$177.91K | USD | Annual |
| Gain on the extinguishment of liabilities |
GainsLossOnExtinguishmentOfLiabilities
|
- | USD | Annual |
| Gain on the extinguishment of liabilities |
GainsLossOnExtinguishmentOfLiabilities
|
- | USD | Annual |
| Gain on the extinguishment of liabilities |
GainsLossOnExtinguishmentOfLiabilities
|
$550.87K | USD | Annual |
| Gain on the extinguishment of liabilities |
GainsLossOnExtinguishmentOfLiabilities
|
$550.87K | USD | Annual |
| Gain on extinguishment of warrant derivative liabilities |
GainOnExtinguishmentOfWarrantDerivativeLiabilities
|
- | USD | Annual |
| Gain on extinguishment of warrant derivative liabilities |
GainOnExtinguishmentOfWarrantDerivativeLiabilities
|
- | USD | Annual |
| Gain on extinguishment of warrant derivative liabilities |
GainOnExtinguishmentOfWarrantDerivativeLiabilities
|
$3.62M | USD | Annual |
| Gain on extinguishment of warrant derivative liabilities |
GainOnExtinguishmentOfWarrantDerivativeLiabilities
|
$3.62M | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$212.83K | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$212.83K | USD | Annual |
| Total other income (loss) |
NonoperatingIncomeExpense
|
$-3.22M | USD | Annual |
| Total other income (loss) |
NonoperatingIncomeExpense
|
$-3.22M | USD | Annual |
| Total other income (loss) |
NonoperatingIncomeExpense
|
$10.86M | USD | Annual |
| Total other income (loss) |
NonoperatingIncomeExpense
|
$10.86M | USD | Annual |
| Loss before income tax benefit (provision) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-25.46M | USD | Annual |
| Loss before income tax benefit (provision) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-25.46M | USD | Annual |
| Loss before income tax benefit (provision) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-18.87M | USD | Annual |
| Loss before income tax benefit (provision) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-18.87M | USD | Annual |
| Income tax expense benefit (provision) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense benefit (provision) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense benefit (provision) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense benefit (provision) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-18.87M | USD | Annual |
| Net loss |
ProfitLoss
|
$-18.87M | USD | Annual |
| Net income attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$224.60K | USD | Annual |
| Net income attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$224.60K | USD | Annual |
| Net income attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$407.93K | USD | Annual |
| Net income attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$407.93K | USD | Annual |
| Loss on redemption Series A & B convertible redeemable preferred stock |
LossOnRedemptionSeriesAAndBConvertibleRedeemablePreferredStock
|
$-2.38M | USD | Annual |
| Loss on redemption Series A & B convertible redeemable preferred stock |
LossOnRedemptionSeriesAAndBConvertibleRedeemablePreferredStock
|
$-2.38M | USD | Annual |
| Loss on redemption Series A & B convertible redeemable preferred stock |
LossOnRedemptionSeriesAAndBConvertibleRedeemablePreferredStock
|
- | USD | Annual |
| Loss on redemption Series A & B convertible redeemable preferred stock |
LossOnRedemptionSeriesAAndBConvertibleRedeemablePreferredStock
|
- | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-21.67M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-21.67M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.69M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.69M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-8.50 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-8.50 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-9.22 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-9.22 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-9.22 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-9.22 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-8.50 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-8.50 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.78M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.78M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.55M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.55M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.78M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.78M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.55M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.55M | shares | Annual |
Cash Flow Statement
286 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-25.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-18.87M | USD | Annual |
| Net loss |
ProfitLoss
|
$-18.87M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.18M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.18M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.22M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.22M | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$212.83K | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$212.83K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$452.07K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$452.07K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.28M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.28M | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$-576.38K | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$-576.38K | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
- | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
- | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$161.89K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$161.89K | USD | Annual |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$550.87K | USD | Annual |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$550.87K | USD | Annual |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
- | USD | Annual |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
- | USD | Annual |
| Convertible debt discount amortization |
ConvertibleDebtDiscountAmortization
|
$2.17M | USD | Annual |
| Convertible debt discount amortization |
ConvertibleDebtDiscountAmortization
|
$2.17M | USD | Annual |
| Convertible debt discount amortization |
ConvertibleDebtDiscountAmortization
|
- | USD | Annual |
| Convertible debt discount amortization |
ConvertibleDebtDiscountAmortization
|
- | USD | Annual |
| Loss on conversion of debt |
LossOnConversionOfConvertibleNote
|
$93.39K | USD | Point-in-time |
| Loss on conversion of debt |
LossOnConversionOfConvertibleNote
|
$93.39K | USD | Point-in-time |
| Loss on conversion of debt |
LossOnConversionOfConvertibleNote
|
$93.39K | USD | Annual |
| Loss on conversion of debt |
LossOnConversionOfConvertibleNote
|
$93.39K | USD | Annual |
| Loss on conversion of debt |
LossOnConversionOfConvertibleNote
|
- | USD | Annual |
| Loss on conversion of debt |
LossOnConversionOfConvertibleNote
|
- | USD | Annual |
| Loss on extinguishment of convertible debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.02M | USD | Annual |
| Loss on extinguishment of convertible debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.02M | USD | Annual |
| Loss on extinguishment of convertible debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of convertible debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on accrual for legal settlement |
LossOnLegalAccrual
|
$1.79M | USD | Annual |
| Loss on accrual for legal settlement |
LossOnLegalAccrual
|
$1.79M | USD | Annual |
| Loss on accrual for legal settlement |
LossOnLegalAccrual
|
- | USD | Annual |
| Loss on accrual for legal settlement |
LossOnLegalAccrual
|
- | USD | Annual |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccountsReceivable
|
$47.93K | USD | Annual |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccountsReceivable
|
$47.93K | USD | Annual |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccountsReceivable
|
$-39.50K | USD | Annual |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccountsReceivable
|
$-39.50K | USD | Annual |
| Provision for doubtful lease receivable |
ProvisionForDoubtfulAccounts
|
$140.45K | USD | Annual |
| Provision for doubtful lease receivable |
ProvisionForDoubtfulAccounts
|
$140.45K | USD | Annual |
| Provision for doubtful lease receivable |
ProvisionForDoubtfulAccounts
|
$5.00K | USD | Annual |
| Provision for doubtful lease receivable |
ProvisionForDoubtfulAccounts
|
$5.00K | USD | Annual |
| Change in fair value of contingent consideration promissory notes and earn-out agreements |
ChangeInFairValueOfContingentConsiderationPromissoryNote
|
$177.91K | USD | Annual |
| Change in fair value of contingent consideration promissory notes and earn-out agreements |
ChangeInFairValueOfContingentConsiderationPromissoryNote
|
$177.91K | USD | Annual |
| Change in fair value of contingent consideration promissory notes and earn-out agreements |
ChangeInFairValueOfContingentConsiderationPromissoryNote
|
$516.97K | USD | Annual |
| Change in fair value of contingent consideration promissory notes and earn-out agreements |
ChangeInFairValueOfContingentConsiderationPromissoryNote
|
$516.97K | USD | Annual |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$6.73M | USD | Annual |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$6.73M | USD | Annual |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$1.85M | USD | Annual |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$1.85M | USD | Annual |
| Gain on extinguishment of warrant derivative liabilities |
GainOfExtinguishmentOfWarrantDerivativeLiabilities
|
- | USD | Annual |
| Gain on extinguishment of warrant derivative liabilities |
GainOfExtinguishmentOfWarrantDerivativeLiabilities
|
- | USD | Annual |
| Gain on extinguishment of warrant derivative liabilities |
GainOfExtinguishmentOfWarrantDerivativeLiabilities
|
$3.62M | USD | Annual |
| Gain on extinguishment of warrant derivative liabilities |
GainOfExtinguishmentOfWarrantDerivativeLiabilities
|
$3.62M | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-947.08K | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-947.08K | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$1.57M | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$1.57M | USD | Annual |
| Accounts receivable trade |
IncreaseDecreaseInAccountsReceivable
|
$-411.46K | USD | Annual |
| Accounts receivable trade |
IncreaseDecreaseInAccountsReceivable
|
$-411.46K | USD | Annual |
| Accounts receivable trade |
IncreaseDecreaseInAccountsReceivable
|
$-722.50K | USD | Annual |
| Accounts receivable trade |
IncreaseDecreaseInAccountsReceivable
|
$-722.50K | USD | Annual |
| Accounts receivable other (including related party) |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-963.89K | USD | Annual |
| Accounts receivable other (including related party) |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-963.89K | USD | Annual |
| Accounts receivable other (including related party) |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$2.20M | USD | Annual |
| Accounts receivable other (including related party) |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$2.20M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.25M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.25M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-3.94M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-3.94M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.10M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.10M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-1.29M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-1.29M | USD | Annual |
| Operating lease right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-340.67K | USD | Annual |
| Operating lease right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-340.67K | USD | Annual |
| Operating lease right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-328.77K | USD | Annual |
| Operating lease right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-328.77K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.34M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.34M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.05M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.05M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.71M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.71M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.81M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.81M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-112.90K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-112.90K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$289.96K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$289.96K | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInAccruedInterstRelatedParty
|
$95.03K | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInAccruedInterstRelatedParty
|
$95.03K | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInAccruedInterstRelatedParty
|
- | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInAccruedInterstRelatedParty
|
- | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-8.04K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-8.04K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$6.27K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$6.27K | USD | Annual |
| Lease deposit |
IncreaseDecreaseInLeaseDeposit
|
$10.45K | USD | Annual |
| Lease deposit |
IncreaseDecreaseInLeaseDeposit
|
$10.45K | USD | Annual |
| Lease deposit |
IncreaseDecreaseInLeaseDeposit
|
- | USD | Annual |
| Lease deposit |
IncreaseDecreaseInLeaseDeposit
|
- | USD | Annual |
| Operating lease obligations |
IncreaseDecreaseInOperatingLeaseLiability
|
$-354.65K | USD | Annual |
| Operating lease obligations |
IncreaseDecreaseInOperatingLeaseLiability
|
$-354.65K | USD | Annual |
| Operating lease obligations |
IncreaseDecreaseInOperatingLeaseLiability
|
$-328.77K | USD | Annual |
| Operating lease obligations |
IncreaseDecreaseInOperatingLeaseLiability
|
$-328.77K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$3.62M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$3.62M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.30M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.30M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.89M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.89M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-18.58M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-18.58M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsForProceedsFromProductiveAsset
|
$2.07M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsForProceedsFromProductiveAsset
|
$2.07M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsForProceedsFromProductiveAsset
|
$94.17K | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsForProceedsFromProductiveAsset
|
$94.17K | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$609.56K | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$609.56K | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$146.54K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$146.54K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$116.99K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$116.99K | USD | Annual |
| Proceeds from sale of intangible assets |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | Annual |
| Proceeds from sale of intangible assets |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | Annual |
| Proceeds from sale of intangible assets |
ProceedsFromSaleOfIntangibleAssets
|
$18.98K | USD | Annual |
| Proceeds from sale of intangible assets |
ProceedsFromSaleOfIntangibleAssets
|
$18.98K | USD | Annual |
| Cash paid for acquisition of Medical Billing Company |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Cash paid for acquisition of Medical Billing Company |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Cash paid for acquisition of Medical Billing Company |
PaymentsToAcquireBusinessesGross
|
$1.15M | USD | Annual |
| Cash paid for acquisition of Medical Billing Company |
PaymentsToAcquireBusinessesGross
|
$1.15M | USD | Annual |
| Cash paid for asset acquisition of Medical Billing Company |
PaymentsToAcquireBusinessesGrossThree
|
$230.00K | USD | Annual |
| Cash paid for asset acquisition of Medical Billing Company |
PaymentsToAcquireBusinessesGrossThree
|
$230.00K | USD | Annual |
| Cash paid for asset acquisition of Medical Billing Company |
PaymentsToAcquireBusinessesGrossThree
|
- | USD | Annual |
| Cash paid for asset acquisition of Medical Billing Company |
PaymentsToAcquireBusinessesGrossThree
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.94M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.94M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-240.71K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-240.71K | USD | Annual |
| Repurchase and cancellation of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase and cancellation of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase and cancellation of common stock |
PaymentsForRepurchaseOfCommonStock
|
$4.03M | USD | Annual |
| Repurchase and cancellation of common stock |
PaymentsForRepurchaseOfCommonStock
|
$4.03M | USD | Annual |
| Distribution to noncontrolling interest in consolidated subsidiary |
PaymentsOfDistributionsToAffiliates
|
$15.69K | USD | Annual |
| Distribution to noncontrolling interest in consolidated subsidiary |
PaymentsOfDistributionsToAffiliates
|
$15.69K | USD | Annual |
| Distribution to noncontrolling interest in consolidated subsidiary |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Distribution to noncontrolling interest in consolidated subsidiary |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Net proceeds of convertible debt with detachable warrants |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Net proceeds of convertible debt with detachable warrants |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Net proceeds of convertible debt with detachable warrants |
ProceedsFromConvertibleDebt
|
$2.64M | USD | Annual |
| Net proceeds of convertible debt with detachable warrants |
ProceedsFromConvertibleDebt
|
$2.64M | USD | Annual |
| Net proceeds of related party note payable |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Net proceeds of related party note payable |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Net proceeds of related party note payable |
ProceedsFromRelatedPartyDebt
|
$2.70M | USD | Annual |
| Net proceeds of related party note payable |
ProceedsFromRelatedPartyDebt
|
$2.70M | USD | Annual |
| Net proceeds of revolving loan agreement Video Solutions Segment |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Net proceeds of revolving loan agreement Video Solutions Segment |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Net proceeds of revolving loan agreement Video Solutions Segment |
ProceedsFromLinesOfCredit
|
$4.69M | USD | Annual |
| Net proceeds of revolving loan agreement Video Solutions Segment |
ProceedsFromLinesOfCredit
|
$4.69M | USD | Annual |
| Proceeds Commercial Extension of Credit Entertainment Segment |
ProceedsFromIssuanceOfCommercialPaper
|
- | USD | Annual |
| Proceeds Commercial Extension of Credit Entertainment Segment |
ProceedsFromIssuanceOfCommercialPaper
|
- | USD | Annual |
| Proceeds Commercial Extension of Credit Entertainment Segment |
ProceedsFromIssuanceOfCommercialPaper
|
$1.46M | USD | Annual |
| Proceeds Commercial Extension of Credit Entertainment Segment |
ProceedsFromIssuanceOfCommercialPaper
|
$1.46M | USD | Annual |
| Proceeds Merchant Advances Video Solutions Segment |
ProceedsMerchantAdvances
|
$1.00M | USD | Annual |
| Proceeds Merchant Advances Video Solutions Segment |
ProceedsMerchantAdvances
|
$1.00M | USD | Annual |
| Proceeds Merchant Advances Video Solutions Segment |
ProceedsMerchantAdvances
|
- | USD | Annual |
| Proceeds Merchant Advances Video Solutions Segment |
ProceedsMerchantAdvances
|
- | USD | Annual |
| Payments on convertible debt |
RepaymentsOfConvertibleDebt
|
$3.16M | USD | Annual |
| Payments on convertible debt |
RepaymentsOfConvertibleDebt
|
$3.16M | USD | Annual |
| Payments on convertible debt |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Payments on convertible debt |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Payments on Commercial Extension of Credit Entertainment Segment |
PaymentsOnCommercialExtensionOfCredit
|
$1.37M | USD | Annual |
| Payments on Commercial Extension of Credit Entertainment Segment |
PaymentsOnCommercialExtensionOfCredit
|
$1.37M | USD | Annual |
| Payments on Commercial Extension of Credit Entertainment Segment |
PaymentsOnCommercialExtensionOfCredit
|
- | USD | Annual |
| Payments on Commercial Extension of Credit Entertainment Segment |
PaymentsOnCommercialExtensionOfCredit
|
- | USD | Annual |
| Payments on Merchant Advances Video Solutions Segment |
PaymentsOnMerchantAdvances
|
- | USD | Annual |
| Payments on Merchant Advances Video Solutions Segment |
PaymentsOnMerchantAdvances
|
- | USD | Annual |
| Payments on Merchant Advances Video Solutions Segment |
PaymentsOnMerchantAdvances
|
$162.00K | USD | Annual |
| Payments on Merchant Advances Video Solutions Segment |
PaymentsOnMerchantAdvances
|
$162.00K | USD | Annual |
| Principal payment on EIDL loan |
PrincipalPaymentOnEidlLoan
|
- | USD | Annual |
| Principal payment on EIDL loan |
PrincipalPaymentOnEidlLoan
|
- | USD | Annual |
| Principal payment on EIDL loan |
PrincipalPaymentOnEidlLoan
|
$2.22K | USD | Annual |
| Principal payment on EIDL loan |
PrincipalPaymentOnEidlLoan
|
$2.22K | USD | Annual |
| Principal payment on contingent consideration promissory notes |
RepaymentsOfNotesPayable
|
$412.46K | USD | Annual |
| Principal payment on contingent consideration promissory notes |
RepaymentsOfNotesPayable
|
$412.46K | USD | Annual |
| Principal payment on contingent consideration promissory notes |
RepaymentsOfNotesPayable
|
$527.40K | USD | Annual |
| Principal payment on contingent consideration promissory notes |
RepaymentsOfNotesPayable
|
$527.40K | USD | Annual |
| Proceeds from issuance of Series A & B convertible redeemable preferred shares, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$13.37M | USD | Annual |
| Proceeds from issuance of Series A & B convertible redeemable preferred shares, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$13.37M | USD | Annual |
| Proceeds from issuance of Series A & B convertible redeemable preferred shares, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of Series A & B convertible redeemable preferred shares, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Redemption of Series A & B convertible redeemable preferred shares |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
- | USD | Annual |
| Redemption of Series A & B convertible redeemable preferred shares |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
- | USD | Annual |
| Redemption of Series A & B convertible redeemable preferred shares |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
$15.75M | USD | Annual |
| Redemption of Series A & B convertible redeemable preferred shares |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
$15.75M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.95M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.95M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.38M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.38M | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.75M | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.75M | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-28.48M | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-28.48M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$32.01M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$32.01M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.53M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.53M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$778.15K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$778.15K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$778.15K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$778.15K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$32.01M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$32.01M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.53M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.53M | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$49.07K | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$49.07K | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$88.63K | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$88.63K | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$1.61K | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$1.61K | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$8.73K | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$8.73K | USD | Annual |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
$35.00 | USD | Annual |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
$35.00 | USD | Annual |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
$61.00 | USD | Annual |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
$61.00 | USD | Annual |
| Restricted common stock forfeitures |
StockIssued1
|
$4.00 | USD | Annual |
| Restricted common stock forfeitures |
StockIssued1
|
$4.00 | USD | Annual |
| Restricted common stock forfeitures |
StockIssued1
|
$3.00 | USD | Annual |
| Restricted common stock forfeitures |
StockIssued1
|
$3.00 | USD | Annual |
| Issuance of contingent consideration earn-out agreement for business acquisitions |
DebtConversionOriginalDebtAmount1
|
- | USD | Annual |
| Issuance of contingent consideration earn-out agreement for business acquisitions |
DebtConversionOriginalDebtAmount1
|
- | USD | Annual |
| Issuance of contingent consideration earn-out agreement for business acquisitions |
DebtConversionOriginalDebtAmount1
|
$750.00K | USD | Annual |
| Issuance of contingent consideration earn-out agreement for business acquisitions |
DebtConversionOriginalDebtAmount1
|
$750.00K | USD | Annual |
| Issuance of contingent consideration promissory note for asset acquisitions |
IssuanceOfContingentConsiderationPromissoryNoteForAssetAcquisitions
|
- | USD | Annual |
| Issuance of contingent consideration promissory note for asset acquisitions |
IssuanceOfContingentConsiderationPromissoryNoteForAssetAcquisitions
|
- | USD | Annual |
| Issuance of contingent consideration promissory note for asset acquisitions |
IssuanceOfContingentConsiderationPromissoryNoteForAssetAcquisitions
|
$105.00K | USD | Annual |
| Issuance of contingent consideration promissory note for asset acquisitions |
IssuanceOfContingentConsiderationPromissoryNoteForAssetAcquisitions
|
$105.00K | USD | Annual |
| Assets acquired in business acquisitions |
FairValueOfAssetsAcquired
|
- | USD | Annual |
| Assets acquired in business acquisitions |
FairValueOfAssetsAcquired
|
- | USD | Annual |
| Assets acquired in business acquisitions |
FairValueOfAssetsAcquired
|
$190.63K | USD | Annual |
| Assets acquired in business acquisitions |
FairValueOfAssetsAcquired
|
$190.63K | USD | Annual |
| Goodwill acquired in business acquisitions |
GoodwillAcquiredInBusinessAcquisitions
|
$2.10M | USD | Annual |
| Goodwill acquired in business acquisitions |
GoodwillAcquiredInBusinessAcquisitions
|
$2.10M | USD | Annual |
| Goodwill acquired in business acquisitions |
GoodwillAcquiredInBusinessAcquisitions
|
- | USD | Annual |
| Goodwill acquired in business acquisitions |
GoodwillAcquiredInBusinessAcquisitions
|
- | USD | Annual |
| Liabilities assumed in business acquisitions |
LiabilitiesAssumed1
|
$387.00K | USD | Annual |
| Liabilities assumed in business acquisitions |
LiabilitiesAssumed1
|
$387.00K | USD | Annual |
| Liabilities assumed in business acquisitions |
LiabilitiesAssumed1
|
- | USD | Annual |
| Liabilities assumed in business acquisitions |
LiabilitiesAssumed1
|
- | USD | Annual |
| ROU and lease liability recorded on extension of lease |
RouAndLeaseLiabilityRecordedOnExtensionOfLease
|
$611.70K | USD | Annual |
| ROU and lease liability recorded on extension of lease |
RouAndLeaseLiabilityRecordedOnExtensionOfLease
|
$611.70K | USD | Annual |
| ROU and lease liability recorded on extension of lease |
RouAndLeaseLiabilityRecordedOnExtensionOfLease
|
$42.40K | USD | Annual |
| ROU and lease liability recorded on extension of lease |
RouAndLeaseLiabilityRecordedOnExtensionOfLease
|
$42.40K | USD | Annual |
| Common stock issued due to rounding from reverse stock split |
CommonStockIssuedDueToRoundingFromReverseStockSplit
|
$24.00 | USD | Annual |
| Common stock issued due to rounding from reverse stock split |
CommonStockIssuedDueToRoundingFromReverseStockSplit
|
$24.00 | USD | Annual |
| Common stock issued due to rounding from reverse stock split |
CommonStockIssuedDueToRoundingFromReverseStockSplit
|
- | USD | Annual |
| Common stock issued due to rounding from reverse stock split |
CommonStockIssuedDueToRoundingFromReverseStockSplit
|
- | USD | Annual |
| Conversion of convertible notes payable into common stock |
ConversionOfConvertibleNotesPayableIntoCommonStock
|
- | USD | Annual |
| Conversion of convertible notes payable into common stock |
ConversionOfConvertibleNotesPayableIntoCommonStock
|
- | USD | Annual |
| Conversion of convertible notes payable into common stock |
ConversionOfConvertibleNotesPayableIntoCommonStock
|
$119.75K | USD | Annual |
| Conversion of convertible notes payable into common stock |
ConversionOfConvertibleNotesPayableIntoCommonStock
|
$119.75K | USD | Annual |
| Issuance of common stock through warrant exchange agreement |
IssuanceOfCommonStockThroughWarrantExchangeAgreement
|
$4.50M | USD | Annual |
| Issuance of common stock through warrant exchange agreement |
IssuanceOfCommonStockThroughWarrantExchangeAgreement
|
$4.50M | USD | Annual |
| Issuance of common stock through warrant exchange agreement |
IssuanceOfCommonStockThroughWarrantExchangeAgreement
|
- | USD | Annual |
| Issuance of common stock through warrant exchange agreement |
IssuanceOfCommonStockThroughWarrantExchangeAgreement
|
- | USD | Annual |
| Debt discount on convertible note |
DebtDiscountOnConvertibleNote
|
$3.00M | USD | Annual |
| Debt discount on convertible note |
DebtDiscountOnConvertibleNote
|
$3.00M | USD | Annual |
| Debt discount on convertible note |
DebtDiscountOnConvertibleNote
|
- | USD | Annual |
| Debt discount on convertible note |
DebtDiscountOnConvertibleNote
|
- | USD | Annual |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.34M | USD | Point-in-time |
| Balance, |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.34M | USD | Point-in-time |
| Balance, |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$55.86M | USD | Point-in-time |
| Balance, |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$55.86M | USD | Point-in-time |
| Balance, |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Balance, |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.28M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.28M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$452.07K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$452.07K | USD | Annual |
| Restricted common stock grant |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Restricted common stock grant |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Restricted common stock grant |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Restricted common stock grant |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Restricted common stock forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Restricted common stock forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Restricted common stock forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Restricted common stock forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Distribution to noncontrolling interest in consolidated subsidiary |
DistributionToNoncontrollingInterestInConsolidatedSubsidiary
|
$-15.69K | USD | Annual |
| Distribution to noncontrolling interest in consolidated subsidiary |
DistributionToNoncontrollingInterestInConsolidatedSubsidiary
|
$-15.69K | USD | Annual |
| Issuance of common stock under rule 144 restrictions related to contemplated spin-off transaction |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUnderRule144RestrictionsRelatedToContemplatedSpinoffTransaction
|
- | USD | Annual |
| Issuance of common stock under rule 144 restrictions related to contemplated spin-off transaction |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUnderRule144RestrictionsRelatedToContemplatedSpinoffTransaction
|
- | USD | Annual |
| Repurchase and cancellation of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-4.03M | USD | Annual |
| Repurchase and cancellation of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-4.03M | USD | Annual |
| Issuance of common stock through warrant exchange agreement |
IssuanceOfCommonStockThroughWarrantExchangeAgreement
|
$4.50M | USD | Annual |
| Issuance of common stock through warrant exchange agreement |
IssuanceOfCommonStockThroughWarrantExchangeAgreement
|
$4.50M | USD | Annual |
| Issuance of common stock through warrant exchange agreement |
IssuanceOfCommonStockThroughWarrantExchangeAgreement
|
- | USD | Annual |
| Issuance of common stock through warrant exchange agreement |
IssuanceOfCommonStockThroughWarrantExchangeAgreement
|
- | USD | Annual |
| Issuance of common stock through warrant exchange agreement, shares |
IssuanceOfCommonStockThroughWarrantExchangeAgreementShares
|
303,750.00 | shares | Point-in-time |
| Issuance of common stock through warrant exchange agreement, shares |
IssuanceOfCommonStockThroughWarrantExchangeAgreementShares
|
303,750.00 | shares | Point-in-time |
| Loss on redemption of Series A and Series B Preferred Stock |
StockIssuedDuringPeriodValueOther
|
$-2.38M | USD | Annual |
| Loss on redemption of Series A and Series B Preferred Stock |
StockIssuedDuringPeriodValueOther
|
$-2.38M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-18.87M | USD | Annual |
| Net loss |
ProfitLoss
|
$-18.87M | USD | Annual |
| Conversion of convertible note into common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$119.75K | USD | Annual |
| Conversion of convertible note into common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$119.75K | USD | Annual |
| Issuance due to rounding from reverse stock split |
IssuanceDueToRoundingFromReverseStockSplit
|
- | USD | Annual |
| Issuance due to rounding from reverse stock split |
IssuanceDueToRoundingFromReverseStockSplit
|
- | USD | Annual |
| Balance, |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.34M | USD | Point-in-time |
| Balance, |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.34M | USD | Point-in-time |
| Balance, |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$55.86M | USD | Point-in-time |
| Balance, |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$55.86M | USD | Point-in-time |
| Balance, |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Balance, |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.