10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-24-013755 |
| Period End Date | 20231231 |
| Filing Date | 20240408 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
119.96M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
119.96M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
119.96M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
119.96M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
119.96M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
119.96M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
119.96M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
119.96M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$454.98K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$454.98K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$266.54K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$266.54K | USD | Point-in-time |
| Deposits, prepayments and other receivables |
DepositsPrepaymnetsAndOtherReceivablesCurrent
|
$28.76K | USD | Point-in-time |
| Deposits, prepayments and other receivables |
DepositsPrepaymnetsAndOtherReceivablesCurrent
|
$28.76K | USD | Point-in-time |
| Deposits, prepayments and other receivables |
DepositsPrepaymnetsAndOtherReceivablesCurrent
|
$43.07K | USD | Point-in-time |
| Deposits, prepayments and other receivables |
DepositsPrepaymnetsAndOtherReceivablesCurrent
|
$43.07K | USD | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$3.86K | USD | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$3.86K | USD | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$2.07K | USD | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$2.07K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$502.59K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$502.59K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$297.52K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$297.52K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.12K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.12K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$21.60K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$21.60K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$181.52K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$181.52K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$21.60K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$21.60K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$182.64K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$182.64K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$685.24K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$685.24K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$319.12K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$319.12K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.53K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.53K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$20.59K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$20.59K | USD | Point-in-time |
| Accrual, other payable and deposits received |
AccruedExpensesOtherPayablesAndDepositsReceivedCurrent
|
$172.72K | USD | Point-in-time |
| Accrual, other payable and deposits received |
AccruedExpensesOtherPayablesAndDepositsReceivedCurrent
|
$172.72K | USD | Point-in-time |
| Accrual, other payable and deposits received |
AccruedExpensesOtherPayablesAndDepositsReceivedCurrent
|
$411.41K | USD | Point-in-time |
| Accrual, other payable and deposits received |
AccruedExpensesOtherPayablesAndDepositsReceivedCurrent
|
$411.41K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$2.84K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$2.84K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.96M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.96M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.45M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.45M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.45M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.45M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$2.96M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$2.96M | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 200,000,000 shares authorized, None issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 200,000,000 shares authorized, None issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 200,000,000 shares authorized, None issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 200,000,000 shares authorized, None issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 600,000,000 shares authorized, 119,956,826 shares issued and outstanding as of December 31, 2023 and 2022, respectively |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Common stock, $0.0001 par value, 600,000,000 shares authorized, 119,956,826 shares issued and outstanding as of December 31, 2023 and 2022, respectively |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Common stock, $0.0001 par value, 600,000,000 shares authorized, 119,956,826 shares issued and outstanding as of December 31, 2023 and 2022, respectively |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Common stock, $0.0001 par value, 600,000,000 shares authorized, 119,956,826 shares issued and outstanding as of December 31, 2023 and 2022, respectively |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.47M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$125.96K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$125.96K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$76.28K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$76.28K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.74M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.74M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.83M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.83M | USD | Point-in-time |
| TOTAL STOCKHOLDERS DEFICIT |
StockholdersEquity
|
$-1.29M | USD | Point-in-time |
| TOTAL STOCKHOLDERS DEFICIT |
StockholdersEquity
|
$-1.29M | USD | Point-in-time |
| TOTAL STOCKHOLDERS DEFICIT |
StockholdersEquity
|
$-3.13M | USD | Point-in-time |
| TOTAL STOCKHOLDERS DEFICIT |
StockholdersEquity
|
$-3.13M | USD | Point-in-time |
| TOTAL STOCKHOLDERS DEFICIT |
StockholdersEquity
|
$-2.28M | USD | Point-in-time |
| TOTAL STOCKHOLDERS DEFICIT |
StockholdersEquity
|
$-2.28M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$319.12K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$319.12K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$685.24K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$685.24K | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$166.40K | USD | Annual |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$166.40K | USD | Annual |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$286.05K | USD | Annual |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$286.05K | USD | Annual |
| Cost of revenue for short video produce costs, related party |
CostsAndExpensesRelatedParty
|
- | USD | Annual |
| Cost of revenue for short video produce costs, related party |
CostsAndExpensesRelatedParty
|
- | USD | Annual |
| Cost of revenue for short video produce costs, related party |
CostsAndExpensesRelatedParty
|
$5.33K | USD | Annual |
| Cost of revenue for short video produce costs, related party |
CostsAndExpensesRelatedParty
|
$5.33K | USD | Annual |
| Cost of revenue for costs of goods sold and sales commission |
CostOfRevenue
|
$108.72K | USD | Annual |
| Cost of revenue for costs of goods sold and sales commission |
CostOfRevenue
|
$108.72K | USD | Annual |
| Cost of revenue for costs of goods sold and sales commission |
CostOfRevenue
|
$44.66K | USD | Annual |
| Cost of revenue for costs of goods sold and sales commission |
CostOfRevenue
|
$44.66K | USD | Annual |
| Cost of revenue for salaries and related expenses |
SalariesAndWages
|
$196.97K | USD | Annual |
| Cost of revenue for salaries and related expenses |
SalariesAndWages
|
$196.97K | USD | Annual |
| Cost of revenue for salaries and related expenses |
SalariesAndWages
|
$156.76K | USD | Annual |
| Cost of revenue for salaries and related expenses |
SalariesAndWages
|
$156.76K | USD | Annual |
| Sales and marketing expenses |
SellingGeneralAndAdministrativeExpense
|
$136.19K | USD | Annual |
| Sales and marketing expenses |
SellingGeneralAndAdministrativeExpense
|
$136.19K | USD | Annual |
| Sales and marketing expenses |
SellingGeneralAndAdministrativeExpense
|
$112.41K | USD | Annual |
| Sales and marketing expenses |
SellingGeneralAndAdministrativeExpense
|
$112.41K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$697.52K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$697.52K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.08M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.08M | USD | Annual |
| TOTAL COSTS AND EXPENSES |
CostsAndExpenses
|
$1.08M | USD | Annual |
| TOTAL COSTS AND EXPENSES |
CostsAndExpenses
|
$1.08M | USD | Annual |
| TOTAL COSTS AND EXPENSES |
CostsAndExpenses
|
$1.46M | USD | Annual |
| TOTAL COSTS AND EXPENSES |
CostsAndExpenses
|
$1.46M | USD | Annual |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-909.02K | USD | Annual |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-909.02K | USD | Annual |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-1.17M | USD | Annual |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-1.17M | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$7.05K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$7.05K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$1.98K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$1.98K | USD | Annual |
| Other expenses |
OtherNonoperatingExpense
|
$89.00 | USD | Annual |
| Other expenses |
OtherNonoperatingExpense
|
$89.00 | USD | Annual |
| Other expenses |
OtherNonoperatingExpense
|
$16.00 | USD | Annual |
| Other expenses |
OtherNonoperatingExpense
|
$16.00 | USD | Annual |
| Imputed interest expenses |
InterestExpense
|
- | USD | Annual |
| Imputed interest expenses |
InterestExpense
|
- | USD | Annual |
| Imputed interest expenses |
InterestExpense
|
$82.58K | USD | Annual |
| Imputed interest expenses |
InterestExpense
|
$82.58K | USD | Annual |
| TOTAL OTHER INCOME (EXPENSES) |
NonoperatingIncomeExpense
|
$1.89K | USD | Annual |
| TOTAL OTHER INCOME (EXPENSES) |
NonoperatingIncomeExpense
|
$1.89K | USD | Annual |
| TOTAL OTHER INCOME (EXPENSES) |
NonoperatingIncomeExpense
|
$-75.55K | USD | Annual |
| TOTAL OTHER INCOME (EXPENSES) |
NonoperatingIncomeExpense
|
$-75.55K | USD | Annual |
| LOSS BEFORE INCOME TAX |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.25M | USD | Annual |
| LOSS BEFORE INCOME TAX |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.25M | USD | Annual |
| LOSS BEFORE INCOME TAX |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-907.13K | USD | Annual |
| LOSS BEFORE INCOME TAX |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-907.13K | USD | Annual |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$4.58K | USD | Annual |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$4.58K | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-907.13K | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-907.13K | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-1.25M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-1.25M | USD | Annual |
| Foreign exchange adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$183.78K | USD | Annual |
| Foreign exchange adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$183.78K | USD | Annual |
| Foreign exchange adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$49.68K | USD | Annual |
| Foreign exchange adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$49.68K | USD | Annual |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-857.44K | USD | Annual |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-857.44K | USD | Annual |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-1.07M | USD | Annual |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-1.07M | USD | Annual |
| Net income (loss) per share - Basic |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Net income (loss) per share - Basic |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Net income (loss) per share - Basic |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Net income (loss) per share - Basic |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Net income (loss) per share - Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Net income (loss) per share - Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Net income (loss) per share - Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Net income (loss) per share - Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Weighted average number of common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
119.96M | shares | Annual |
| Weighted average number of common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
119.96M | shares | Annual |
| Weighted average number of common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
119.96M | shares | Annual |
| Weighted average number of common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
119.96M | shares | Annual |
| Weighted average number of common shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
119.96M | shares | Annual |
| Weighted average number of common shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
119.96M | shares | Annual |
| Weighted average number of common shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
119.96M | shares | Annual |
| Weighted average number of common shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
119.96M | shares | Annual |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-907.13K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-907.13K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.25M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.25M | USD | Annual |
| Imputed interest expense |
ImputedInterestExpense
|
$82.58K | USD | Annual |
| Imputed interest expense |
ImputedInterestExpense
|
$82.58K | USD | Annual |
| Imputed interest expense |
ImputedInterestExpense
|
- | USD | Annual |
| Imputed interest expense |
ImputedInterestExpense
|
- | USD | Annual |
| Depreciation |
Depreciation
|
$10.20K | USD | Annual |
| Depreciation |
Depreciation
|
$10.20K | USD | Annual |
| Depreciation |
Depreciation
|
$1.12K | USD | Annual |
| Depreciation |
Depreciation
|
$1.12K | USD | Annual |
| Deposit, prepayments, and other receivables |
IncreaseDecreaseInOtherReceivables
|
$-15.49K | USD | Annual |
| Deposit, prepayments, and other receivables |
IncreaseDecreaseInOtherReceivables
|
$-15.49K | USD | Annual |
| Deposit, prepayments, and other receivables |
IncreaseDecreaseInOtherReceivables
|
$-13.21K | USD | Annual |
| Deposit, prepayments, and other receivables |
IncreaseDecreaseInOtherReceivables
|
$-13.21K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.90K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.90K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-6.54K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-6.54K | USD | Annual |
| Accrual and other payable |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-185.56K | USD | Annual |
| Accrual and other payable |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-185.56K | USD | Annual |
| Accrual and other payable |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$133.53K | USD | Annual |
| Accrual and other payable |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$133.53K | USD | Annual |
| Receipts in advance |
IncreaseDecreaseInReceiptsInAdvance
|
$48.66K | USD | Annual |
| Receipts in advance |
IncreaseDecreaseInReceiptsInAdvance
|
$48.66K | USD | Annual |
| Receipts in advance |
IncreaseDecreaseInReceiptsInAdvance
|
$-43.93K | USD | Annual |
| Receipts in advance |
IncreaseDecreaseInReceiptsInAdvance
|
$-43.93K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-102.33K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-102.33K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-2.77K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-2.77K | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-25.25K | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-25.25K | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$1.75K | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$1.75K | USD | Annual |
| Operating lease right-of-use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-181.52K | USD | Annual |
| Operating lease right-of-use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-181.52K | USD | Annual |
| Operating lease right-of-use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-169.46K | USD | Annual |
| Operating lease right-of-use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-169.46K | USD | Annual |
| Operating lease right-of-use assets, related party |
IncreaseDecreaseInOperatingLeaseRightofuseAssetsRelatedParty
|
- | USD | Annual |
| Operating lease right-of-use assets, related party |
IncreaseDecreaseInOperatingLeaseRightofuseAssetsRelatedParty
|
- | USD | Annual |
| Operating lease right-of-use assets, related party |
IncreaseDecreaseInOperatingLeaseRightofuseAssetsRelatedParty
|
$-21.60K | USD | Annual |
| Operating lease right-of-use assets, related party |
IncreaseDecreaseInOperatingLeaseRightofuseAssetsRelatedParty
|
$-21.60K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-156.01K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-156.01K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-198.53K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-198.53K | USD | Annual |
| Operating lease liabilities, related party |
IncreaseDecreaseInOperatingLeaseLiabilitiesRelatedParty
|
$-21.60K | USD | Annual |
| Operating lease liabilities, related party |
IncreaseDecreaseInOperatingLeaseLiabilitiesRelatedParty
|
$-21.60K | USD | Annual |
| Operating lease liabilities, related party |
IncreaseDecreaseInOperatingLeaseLiabilitiesRelatedParty
|
- | USD | Annual |
| Operating lease liabilities, related party |
IncreaseDecreaseInOperatingLeaseLiabilitiesRelatedParty
|
- | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.10M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.10M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.13M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.13M | USD | Annual |
| Proceeds from related parties |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$312.35K | USD | Annual |
| Proceeds from related parties |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$312.35K | USD | Annual |
| Proceeds from related parties |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from related parties |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Funds advanced from related parties |
ProceedsFromRelatedPartyDebt
|
$695.28K | USD | Annual |
| Funds advanced from related parties |
ProceedsFromRelatedPartyDebt
|
$695.28K | USD | Annual |
| Funds advanced from related parties |
ProceedsFromRelatedPartyDebt
|
$937.93K | USD | Annual |
| Funds advanced from related parties |
ProceedsFromRelatedPartyDebt
|
$937.93K | USD | Annual |
| Repayment to director |
ProceedsFromRepaymentsOfOtherDebt
|
$347.00 | USD | Annual |
| Repayment to director |
ProceedsFromRepaymentsOfOtherDebt
|
$347.00 | USD | Annual |
| Repayment to director |
ProceedsFromRepaymentsOfOtherDebt
|
- | USD | Annual |
| Repayment to director |
ProceedsFromRepaymentsOfOtherDebt
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.01M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.01M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$938.28K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$938.28K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-22.37K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-22.37K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.93K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.93K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-188.44K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-188.44K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-104.14K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-104.14K | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$559.12K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$559.12K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$266.54K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$266.54K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$454.98K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$454.98K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$559.12K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$559.12K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$266.54K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$266.54K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$454.98K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$454.98K | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaidNet
|
$25.93K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$25.93K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Right-of-use asset exchanged for lease liability |
RightofuseAssetExchangedForLeaseLiability
|
$42.44K | USD | Annual |
| Right-of-use asset exchanged for lease liability |
RightofuseAssetExchangedForLeaseLiability
|
$42.44K | USD | Annual |
| Right-of-use asset exchanged for lease liability |
RightofuseAssetExchangedForLeaseLiability
|
- | USD | Annual |
| Right-of-use asset exchanged for lease liability |
RightofuseAssetExchangedForLeaseLiability
|
- | USD | Annual |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-1.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.13M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.13M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.28M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.28M | USD | Point-in-time |
| Imputed interests of year 2022 |
AdjustmentsToAdditionalPaidInCapitalImputesInterests
|
$82.58K | USD | Annual |
| Imputed interests of year 2022 |
AdjustmentsToAdditionalPaidInCapitalImputesInterests
|
$82.58K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-907.13K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-907.13K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.25M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.25M | USD | Annual |
| Accumulated other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$183.78K | USD | Annual |
| Accumulated other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$183.78K | USD | Annual |
| Accumulated other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$49.68K | USD | Annual |
| Accumulated other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$49.68K | USD | Annual |
| Additional paid in capital of August 2019 that reclassified from other payables |
AdjustmentsToAdditionalPaidInCapitalOther
|
$1.68K | USD | Annual |
| Additional paid in capital of August 2019 that reclassified from other payables |
AdjustmentsToAdditionalPaidInCapitalOther
|
$1.68K | USD | Annual |
| Balance |
StockholdersEquity
|
$-1.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.13M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.13M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.28M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.28M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.