◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

S-1/A Filing

ODYSIGHT.AI INC. CIK: 1577445
Filing Information
Form Type S-1/A
Accession Number 0001493152-24-013777
Period End Date 20231231
Filing Date 20240408
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance forms-1a_htm.xml
Filing Contents
Balance Sheet 138 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 7.12M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 7.12M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 10.44M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 10.44M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 10.44M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 10.44M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 7.12M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 7.12M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.95M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.95M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $10.10M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $10.10M USD Point-in-time
Short terms deposits DepositsAssetsCurrent $8.10M USD Point-in-time
Short terms deposits DepositsAssetsCurrent $8.10M USD Point-in-time
Short terms deposits DepositsAssetsCurrent $3.05M USD Point-in-time
Short terms deposits DepositsAssetsCurrent $3.05M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $60.00K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $60.00K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.37M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.37M USD Point-in-time
Inventory InventoryGross $630.00K USD Point-in-time
Inventory InventoryGross $630.00K USD Point-in-time
Inventory InventoryGross $504.00K USD Point-in-time
Inventory InventoryGross $504.00K USD Point-in-time
Other current assets OtherAssetsCurrent $432.00K USD Point-in-time
Other current assets OtherAssetsCurrent $432.00K USD Point-in-time
Other current assets OtherAssetsCurrent $281.00K USD Point-in-time
Other current assets OtherAssetsCurrent $281.00K USD Point-in-time
Total current assets AssetsCurrent $14.12M USD Point-in-time
Total current assets AssetsCurrent $14.12M USD Point-in-time
Total current assets AssetsCurrent $19.35M USD Point-in-time
Total current assets AssetsCurrent $19.35M USD Point-in-time
Contract fulfillment assets ContractWithCustomerAssetNetNoncurrent $1.26M USD Point-in-time
Contract fulfillment assets ContractWithCustomerAssetNetNoncurrent $1.26M USD Point-in-time
Contract fulfillment assets ContractWithCustomerAssetNetNoncurrent $1.50M USD Point-in-time
Contract fulfillment assets ContractWithCustomerAssetNetNoncurrent $1.50M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $648.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $648.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $477.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $477.00K USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $1.38M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $1.38M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $307.00K USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $307.00K USD Point-in-time
Severance pay asset SeverancePayAsset $271.00K USD Point-in-time
Severance pay asset SeverancePayAsset $271.00K USD Point-in-time
Severance pay asset SeverancePayAsset $328.00K USD Point-in-time
Severance pay asset SeverancePayAsset $328.00K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $96.00K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $96.00K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent - USD Point-in-time
Other non-current assets OtherAssetsNoncurrent - USD Point-in-time
Total non-current assets AssetsNoncurrent $2.78M USD Point-in-time
Total non-current assets AssetsNoncurrent $2.78M USD Point-in-time
Total non-current assets AssetsNoncurrent $3.48M USD Point-in-time
Total non-current assets AssetsNoncurrent $3.48M USD Point-in-time
TOTAL ASSETS Assets $16.89M USD Point-in-time
TOTAL ASSETS Assets $16.89M USD Point-in-time
TOTAL ASSETS Assets $22.83M USD Point-in-time
TOTAL ASSETS Assets $22.83M USD Point-in-time
Accounts payable AccountsPayableCurrent $287.00K USD Point-in-time
Accounts payable AccountsPayableCurrent $287.00K USD Point-in-time
Accounts payable AccountsPayableCurrent $297.00K USD Point-in-time
Accounts payable AccountsPayableCurrent $297.00K USD Point-in-time
Contract liabilities - short term ContractWithCustomerLiabilityCurrent $527.00K USD Point-in-time
Contract liabilities - short term ContractWithCustomerLiabilityCurrent $527.00K USD Point-in-time
Contract liabilities - short term ContractWithCustomerLiabilityCurrent $1.43M USD Point-in-time
Contract liabilities - short term ContractWithCustomerLiabilityCurrent $1.43M USD Point-in-time
Operating lease liabilities - short term OperatingLeaseLiabilityCurrent $470.00K USD Point-in-time
Operating lease liabilities - short term OperatingLeaseLiabilityCurrent $470.00K USD Point-in-time
Operating lease liabilities - short term OperatingLeaseLiabilityCurrent $199.00K USD Point-in-time
Operating lease liabilities - short term OperatingLeaseLiabilityCurrent $199.00K USD Point-in-time
Accrued compensation expenses EmployeeRelatedLiabilitiesCurrent $365.00K USD Point-in-time
Accrued compensation expenses EmployeeRelatedLiabilitiesCurrent $365.00K USD Point-in-time
Accrued compensation expenses EmployeeRelatedLiabilitiesCurrent $546.00K USD Point-in-time
Accrued compensation expenses EmployeeRelatedLiabilitiesCurrent $546.00K USD Point-in-time
Other current liabilities AccountPayableOtherCurrent $214.00K USD Point-in-time
Other current liabilities AccountPayableOtherCurrent $214.00K USD Point-in-time
Other current liabilities AccountPayableOtherCurrent $211.00K USD Point-in-time
Other current liabilities AccountPayableOtherCurrent $211.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.08M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.08M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.56M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.56M USD Point-in-time
Contract liabilities - long term ContractWithCustomerLiabilityNoncurrent $2.22M USD Point-in-time
Contract liabilities - long term ContractWithCustomerLiabilityNoncurrent $2.22M USD Point-in-time
Contract liabilities - long term ContractWithCustomerLiabilityNoncurrent $1.79M USD Point-in-time
Contract liabilities - long term ContractWithCustomerLiabilityNoncurrent $1.79M USD Point-in-time
Operating lease liabilities - long term OperatingLeaseLiabilityNoncurrent $856.00K USD Point-in-time
Operating lease liabilities - long term OperatingLeaseLiabilityNoncurrent $856.00K USD Point-in-time
Operating lease liabilities - long term OperatingLeaseLiabilityNoncurrent $64.00K USD Point-in-time
Operating lease liabilities - long term OperatingLeaseLiabilityNoncurrent $64.00K USD Point-in-time
Liability for severance pay LiabilityForSeverancePay $261.00K USD Point-in-time
Liability for severance pay LiabilityForSeverancePay $261.00K USD Point-in-time
Liability for severance pay LiabilityForSeverancePay $268.00K USD Point-in-time
Liability for severance pay LiabilityForSeverancePay $268.00K USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent - USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent - USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $28.00K USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $28.00K USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $2.55M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $2.55M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $2.94M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $2.94M USD Point-in-time
TOTAL LIABILITIES Liabilities $5.02M USD Point-in-time
TOTAL LIABILITIES Liabilities $5.02M USD Point-in-time
TOTAL LIABILITIES Liabilities $5.11M USD Point-in-time
TOTAL LIABILITIES Liabilities $5.11M USD Point-in-time
Common stock, $0.001 par value; 300,000,000 shares authorized as of December 31, 2023 and December 31, 2022, 10,443,768 and 7,121,737 shares issued and outstanding as of December 31, 2023 and December 31, 2022 CommonStockValue $7.00K USD Point-in-time
Common stock, $0.001 par value; 300,000,000 shares authorized as of December 31, 2023 and December 31, 2022, 10,443,768 and 7,121,737 shares issued and outstanding as of December 31, 2023 and December 31, 2022 CommonStockValue $7.00K USD Point-in-time
Common stock, $0.001 par value; 300,000,000 shares authorized as of December 31, 2023 and December 31, 2022, 10,443,768 and 7,121,737 shares issued and outstanding as of December 31, 2023 and December 31, 2022 CommonStockValue $10.00K USD Point-in-time
Common stock, $0.001 par value; 300,000,000 shares authorized as of December 31, 2023 and December 31, 2022, 10,443,768 and 7,121,737 shares issued and outstanding as of December 31, 2023 and December 31, 2022 CommonStockValue $10.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $36.54M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $36.54M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $52.00M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $52.00M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-24.76M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-24.76M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-34.21M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-34.21M USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $17.81M USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $17.81M USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $19.62M USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $19.62M USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $11.79M USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $11.79M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY LiabilitiesAndStockholdersEquity $16.89M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY LiabilitiesAndStockholdersEquity $16.89M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY LiabilitiesAndStockholdersEquity $22.83M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY LiabilitiesAndStockholdersEquity $22.83M USD Point-in-time
Income Statement 66 line items
Line Item Tag Value Unit Period
REVENUES RevenueFromContractWithCustomerExcludingAssessedTax $3.03M USD Annual
REVENUES RevenueFromContractWithCustomerExcludingAssessedTax $3.03M USD Annual
REVENUES RevenueFromContractWithCustomerExcludingAssessedTax $665.00K USD Annual
REVENUES RevenueFromContractWithCustomerExcludingAssessedTax $665.00K USD Annual
COST OF REVENUES CostOfRevenue $1.63M USD Annual
COST OF REVENUES CostOfRevenue $1.63M USD Annual
COST OF REVENUES CostOfRevenue $2.52M USD Annual
COST OF REVENUES CostOfRevenue $2.52M USD Annual
GROSS PROFIT (LOSS) GrossProfit $-966.00K USD Annual
GROSS PROFIT (LOSS) GrossProfit $-966.00K USD Annual
GROSS PROFIT (LOSS) GrossProfit $509.00K USD Annual
GROSS PROFIT (LOSS) GrossProfit $509.00K USD Annual
RESEARCH AND DEVELOPMENT EXPENSES ResearchAndDevelopmentExpense $4.20M USD Annual
RESEARCH AND DEVELOPMENT EXPENSES ResearchAndDevelopmentExpense $4.20M USD Annual
RESEARCH AND DEVELOPMENT EXPENSES ResearchAndDevelopmentExpense $5.60M USD Annual
RESEARCH AND DEVELOPMENT EXPENSES ResearchAndDevelopmentExpense $5.60M USD Annual
SALES AND MARKETING EXPENSES SellingAndMarketingExpense $699.00K USD Annual
SALES AND MARKETING EXPENSES SellingAndMarketingExpense $699.00K USD Annual
SALES AND MARKETING EXPENSES SellingAndMarketingExpense $1.11M USD Annual
SALES AND MARKETING EXPENSES SellingAndMarketingExpense $1.11M USD Annual
GENERAL AND ADMINISTRATIVE EXPENSES GeneralAndAdministrativeExpense $4.43M USD Annual
GENERAL AND ADMINISTRATIVE EXPENSES GeneralAndAdministrativeExpense $4.43M USD Annual
GENERAL AND ADMINISTRATIVE EXPENSES GeneralAndAdministrativeExpense $3.58M USD Annual
GENERAL AND ADMINISTRATIVE EXPENSES GeneralAndAdministrativeExpense $3.58M USD Annual
OPERATING LOSS OperatingIncomeLoss $-10.63M USD Annual
OPERATING LOSS OperatingIncomeLoss $-10.63M USD Annual
OPERATING LOSS OperatingIncomeLoss $-9.44M USD Annual
OPERATING LOSS OperatingIncomeLoss $-9.44M USD Annual
OTHER INCOME OtherNonoperatingIncome $30.00K USD Annual
OTHER INCOME OtherNonoperatingIncome $30.00K USD Annual
OTHER INCOME OtherNonoperatingIncome $200.00K USD Annual
OTHER INCOME OtherNonoperatingIncome $200.00K USD Annual
FINANCING INCOME (EXPENSES), NET FinancingIncomeExpensesNet $-59.00K USD Annual
FINANCING INCOME (EXPENSES), NET FinancingIncomeExpensesNet $-59.00K USD Annual
FINANCING INCOME (EXPENSES), NET FinancingIncomeExpensesNet $988.00K USD Annual
FINANCING INCOME (EXPENSES), NET FinancingIncomeExpensesNet $988.00K USD Annual
LOSS BEFORE TAXES ON INCOME IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-9.47M USD Annual
LOSS BEFORE TAXES ON INCOME IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-9.47M USD Annual
LOSS BEFORE TAXES ON INCOME IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-9.45M USD Annual
LOSS BEFORE TAXES ON INCOME IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-9.45M USD Annual
TAXES ON INCOME IncomeTaxExpenseBenefit - USD Annual
TAXES ON INCOME IncomeTaxExpenseBenefit - USD Annual
TAXES ON INCOME IncomeTaxExpenseBenefit $229.00K USD Annual
TAXES ON INCOME IncomeTaxExpenseBenefit $229.00K USD Annual
TAXES ON INCOME IncomeTaxExpenseBenefit - USD Annual
TAXES ON INCOME IncomeTaxExpenseBenefit - USD Annual
NET LOSS NetIncomeLoss $-9.47M USD Annual
NET LOSS NetIncomeLoss $-9.47M USD Annual
NET LOSS NetIncomeLoss $-9.45M USD Annual
NET LOSS NetIncomeLoss $-9.45M USD Annual
Net loss per share basic EarningsPerShareBasic $-1.33 USD Annual
Net loss per share basic EarningsPerShareBasic $-1.33 USD Annual
Net loss per share basic EarningsPerShareBasic $-0.98 USD Annual
Net loss per share basic EarningsPerShareBasic $-0.98 USD Annual
Net loss per share diluted EarningsPerShareDiluted $-0.98 USD Annual
Net loss per share diluted EarningsPerShareDiluted $-0.98 USD Annual
Net loss per share diluted EarningsPerShareDiluted $-1.33 USD Annual
Net loss per share diluted EarningsPerShareDiluted $-1.33 USD Annual
Weighted average common shares basic WeightedAverageNumberOfSharesOutstandingBasic 9,668.00 shares Annual
Weighted average common shares basic WeightedAverageNumberOfSharesOutstandingBasic 9,668.00 shares Annual
Weighted average common shares basic WeightedAverageNumberOfSharesOutstandingBasic 7,122.00 shares Annual
Weighted average common shares basic WeightedAverageNumberOfSharesOutstandingBasic 7,122.00 shares Annual
Weighted average common shares diluted WeightedAverageNumberOfDilutedSharesOutstanding 7,122.00 shares Annual
Weighted average common shares diluted WeightedAverageNumberOfDilutedSharesOutstanding 7,122.00 shares Annual
Weighted average common shares diluted WeightedAverageNumberOfDilutedSharesOutstanding 9,668.00 shares Annual
Weighted average common shares diluted WeightedAverageNumberOfDilutedSharesOutstanding 9,668.00 shares Annual
Cash Flow Statement 128 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-9.47M USD Annual
Net loss NetIncomeLoss $-9.47M USD Annual
Net loss NetIncomeLoss $-9.45M USD Annual
Net loss NetIncomeLoss $-9.45M USD Annual
Depreciation Depreciation $251.00K USD Annual
Depreciation Depreciation $251.00K USD Annual
Depreciation Depreciation $284.00K USD Annual
Depreciation Depreciation $284.00K USD Annual
Stock based compensation ShareBasedCompensation $1.66M USD Annual
Stock based compensation ShareBasedCompensation $1.66M USD Annual
Stock based compensation ShareBasedCompensation $1.64M USD Annual
Stock based compensation ShareBasedCompensation $1.64M USD Annual
Profit (loss) from exchange differences on cash and cash equivalents ForeignCurrencyTransactionGainLossBeforeTax $-269.00K USD Annual
Profit (loss) from exchange differences on cash and cash equivalents ForeignCurrencyTransactionGainLossBeforeTax $-269.00K USD Annual
Profit (loss) from exchange differences on cash and cash equivalents ForeignCurrencyTransactionGainLossBeforeTax $159.00K USD Annual
Profit (loss) from exchange differences on cash and cash equivalents ForeignCurrencyTransactionGainLossBeforeTax $159.00K USD Annual
Interest and exchange differences from operating lease liability InterestAndExchangeDifferencesFromOperatingLeaseLiability $49.00K USD Annual
Interest and exchange differences from operating lease liability InterestAndExchangeDifferencesFromOperatingLeaseLiability $49.00K USD Annual
Interest and exchange differences from operating lease liability InterestAndExchangeDifferencesFromOperatingLeaseLiability - USD Annual
Interest and exchange differences from operating lease liability InterestAndExchangeDifferencesFromOperatingLeaseLiability - USD Annual
Severance pay asset and liability SeverancePayAssetAndLiability $8.00K USD Annual
Severance pay asset and liability SeverancePayAssetAndLiability $8.00K USD Annual
Severance pay asset and liability SeverancePayAssetAndLiability $-50.00K USD Annual
Severance pay asset and liability SeverancePayAssetAndLiability $-50.00K USD Annual
Interest income in respect of deposits InterestIncomeInRespectOfDeposits $49.00K USD Annual
Interest income in respect of deposits InterestIncomeInRespectOfDeposits $49.00K USD Annual
Interest income in respect of deposits InterestIncomeInRespectOfDeposits $34.00K USD Annual
Interest income in respect of deposits InterestIncomeInRespectOfDeposits $34.00K USD Annual
Increase in accounts receivable IncreaseDecreaseInAccountsReceivable $1.31M USD Annual
Increase in accounts receivable IncreaseDecreaseInAccountsReceivable $1.31M USD Annual
Increase in accounts receivable IncreaseDecreaseInAccountsReceivable $52.00K USD Annual
Increase in accounts receivable IncreaseDecreaseInAccountsReceivable $52.00K USD Annual
Decrease (increase) in inventory IncreaseDecreaseInInventories $-126.00K USD Annual
Decrease (increase) in inventory IncreaseDecreaseInInventories $-126.00K USD Annual
Decrease (increase) in inventory IncreaseDecreaseInInventories $463.00K USD Annual
Decrease (increase) in inventory IncreaseDecreaseInInventories $463.00K USD Annual
Increase in operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-391.00K USD Annual
Increase in operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-391.00K USD Annual
Increase in operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-233.00K USD Annual
Increase in operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-233.00K USD Annual
Increase in ROU asset IncreaseDecreaseInRightOfUseAsset $261.00K USD Annual
Increase in ROU asset IncreaseDecreaseInRightOfUseAsset $261.00K USD Annual
Increase in ROU asset IncreaseDecreaseInRightOfUseAsset $381.00K USD Annual
Increase in ROU asset IncreaseDecreaseInRightOfUseAsset $381.00K USD Annual
Decrease (increase) in current and non-current other assets IncreaseDecreaseInOtherOperatingAssets $-162.00K USD Annual
Decrease (increase) in current and non-current other assets IncreaseDecreaseInOtherOperatingAssets $-162.00K USD Annual
Decrease (increase) in current and non-current other assets IncreaseDecreaseInOtherOperatingAssets $247.00K USD Annual
Decrease (increase) in current and non-current other assets IncreaseDecreaseInOtherOperatingAssets $247.00K USD Annual
Increase (decrease) in account payable IncreaseDecreaseInAccountsPayable $194.00K USD Annual
Increase (decrease) in account payable IncreaseDecreaseInAccountsPayable $194.00K USD Annual
Increase (decrease) in account payable IncreaseDecreaseInAccountsPayable $-10.00K USD Annual
Increase (decrease) in account payable IncreaseDecreaseInAccountsPayable $-10.00K USD Annual
Decrease in contract fulfillment assets IncreaseDecreaseInContractWithCustomerAsset $-180.00K USD Annual
Decrease in contract fulfillment assets IncreaseDecreaseInContractWithCustomerAsset $-180.00K USD Annual
Decrease in contract fulfillment assets IncreaseDecreaseInContractWithCustomerAsset $-239.00K USD Annual
Decrease in contract fulfillment assets IncreaseDecreaseInContractWithCustomerAsset $-239.00K USD Annual
Increase (decrease) in current and non-current contract liabilities IncreaseDecreaseInContractWithCustomerLiability $1.22M USD Annual
Increase (decrease) in current and non-current contract liabilities IncreaseDecreaseInContractWithCustomerLiability $1.22M USD Annual
Increase (decrease) in current and non-current contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-1.32M USD Annual
Increase (decrease) in current and non-current contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-1.32M USD Annual
Increase in accrued compensation expenses IncreaseDecreaseInEmployeeRelatedLiabilities $10.00K USD Annual
Increase in accrued compensation expenses IncreaseDecreaseInEmployeeRelatedLiabilities $10.00K USD Annual
Increase in accrued compensation expenses IncreaseDecreaseInEmployeeRelatedLiabilities $181.00K USD Annual
Increase in accrued compensation expenses IncreaseDecreaseInEmployeeRelatedLiabilities $181.00K USD Annual
Increase (decrease) in related parties IncreaseDecreaseInAccountsReceivableRelatedParties $17.00K USD Annual
Increase (decrease) in related parties IncreaseDecreaseInAccountsReceivableRelatedParties $17.00K USD Annual
Increase (decrease) in related parties IncreaseDecreaseInAccountsReceivableRelatedParties $-19.00K USD Annual
Increase (decrease) in related parties IncreaseDecreaseInAccountsReceivableRelatedParties $-19.00K USD Annual
Increase (decrease) in current and non-current other liabilities IncreaseDecreaseInOtherAccruedLiabilities $4.00K USD Annual
Increase (decrease) in current and non-current other liabilities IncreaseDecreaseInOtherAccruedLiabilities $4.00K USD Annual
Increase (decrease) in current and non-current other liabilities IncreaseDecreaseInOtherAccruedLiabilities $18.00K USD Annual
Increase (decrease) in current and non-current other liabilities IncreaseDecreaseInOtherAccruedLiabilities $18.00K USD Annual
Net cash flows used in operating activities NetCashProvidedByUsedInOperatingActivities $-10.01M USD Annual
Net cash flows used in operating activities NetCashProvidedByUsedInOperatingActivities $-10.01M USD Annual
Net cash flows used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.09M USD Annual
Net cash flows used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.09M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $113.00K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $113.00K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $118.00K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $118.00K USD Annual
Withdrawal of short terms deposits WithdrawalShortTermDeposits $14.50M USD Annual
Withdrawal of short terms deposits WithdrawalShortTermDeposits $14.50M USD Annual
Withdrawal of short terms deposits WithdrawalShortTermDeposits $21.50M USD Annual
Withdrawal of short terms deposits WithdrawalShortTermDeposits $21.50M USD Annual
Investment in short terms deposits PaymentsInvestmentToShortTermDeposits $6.50M USD Annual
Investment in short terms deposits PaymentsInvestmentToShortTermDeposits $6.50M USD Annual
Investment in short terms deposits PaymentsInvestmentToShortTermDeposits $26.50M USD Annual
Investment in short terms deposits PaymentsInvestmentToShortTermDeposits $26.50M USD Annual
Net cash flows provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-5.11M USD Annual
Net cash flows provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-5.11M USD Annual
Net cash flows provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $7.88M USD Annual
Net cash flows provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $7.88M USD Annual
Proceeds from issuance of shares and warrants ProceedsFromIssuanceOfSharesAndWarrants - USD Annual
Proceeds from issuance of shares and warrants ProceedsFromIssuanceOfSharesAndWarrants - USD Annual
Proceeds from issuance of shares and warrants ProceedsFromIssuanceOfSharesAndWarrants $13.81M USD Annual
Proceeds from issuance of shares and warrants ProceedsFromIssuanceOfSharesAndWarrants $13.81M USD Annual
Net cash flows provided by financing activities NetCashProvidedByUsedInFinancingActivities $13.81M USD Annual
Net cash flows provided by financing activities NetCashProvidedByUsedInFinancingActivities $13.81M USD Annual
Net cash flows provided by financing activities NetCashProvidedByUsedInFinancingActivities - USD Annual
Net cash flows provided by financing activities NetCashProvidedByUsedInFinancingActivities - USD Annual
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $1.79M USD Annual
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $1.79M USD Annual
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-1.31M USD Annual
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-1.31M USD Annual
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.58M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.58M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.95M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.95M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $10.10M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $10.10M USD Point-in-time
PROFITS FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-269.00K USD Annual
PROFITS FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-269.00K USD Annual
PROFITS FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $159.00K USD Annual
PROFITS FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $159.00K USD Annual
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.58M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.58M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.95M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.95M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $10.10M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $10.10M USD Point-in-time
Right-of-use assets obtained in exchange for operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $155.00K USD Annual
Right-of-use assets obtained in exchange for operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $155.00K USD Annual
Right-of-use assets obtained in exchange for operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $1.51M USD Annual
Right-of-use assets obtained in exchange for operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $1.51M USD Annual
Termination of right-of-use assets in exchange for cancellation of operating lease obligations TerminationOfRightofuseAssetsInExchangeForCancellationOfOperatingLeaseObligations - USD Annual
Termination of right-of-use assets in exchange for cancellation of operating lease obligations TerminationOfRightofuseAssetsInExchangeForCancellationOfOperatingLeaseObligations - USD Annual
Termination of right-of-use assets in exchange for cancellation of operating lease obligations TerminationOfRightofuseAssetsInExchangeForCancellationOfOperatingLeaseObligations $-52.00K USD Annual
Termination of right-of-use assets in exchange for cancellation of operating lease obligations TerminationOfRightofuseAssetsInExchangeForCancellationOfOperatingLeaseObligations $-52.00K USD Annual
Stockholders Equity 24 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $17.81M USD Point-in-time
Balance StockholdersEquity $17.81M USD Point-in-time
Balance StockholdersEquity $19.62M USD Point-in-time
Balance StockholdersEquity $19.62M USD Point-in-time
Balance StockholdersEquity $11.79M USD Point-in-time
Balance StockholdersEquity $11.79M USD Point-in-time
Stock based compensation (see note 9) AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.66M USD Annual
Stock based compensation (see note 9) AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.66M USD Annual
Stock based compensation (see note 9) AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.64M USD Annual
Stock based compensation (see note 9) AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.64M USD Annual
Issuance of shares upon RSU vesting (see note 9) StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Issuance of shares upon RSU vesting (see note 9) StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Issuance of shares and warrants(see note 9) StockIssuedDuringPeriodValueOfSharesAndWarrants $13.80M USD Annual
Issuance of shares and warrants(see note 9) StockIssuedDuringPeriodValueOfSharesAndWarrants $13.80M USD Annual
Net loss NetIncomeLoss $-9.47M USD Annual
Net loss NetIncomeLoss $-9.47M USD Annual
Net loss NetIncomeLoss $-9.45M USD Annual
Net loss NetIncomeLoss $-9.45M USD Annual
Balance StockholdersEquity $17.81M USD Point-in-time
Balance StockholdersEquity $17.81M USD Point-in-time
Balance StockholdersEquity $19.62M USD Point-in-time
Balance StockholdersEquity $19.62M USD Point-in-time
Balance StockholdersEquity $11.79M USD Point-in-time
Balance StockholdersEquity $11.79M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...