10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-24-014665 |
| Period End Date | 20231231 |
| Filing Date | 20240415 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
160 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance for doubtful account |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.54K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful account |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.54K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful account |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$28.88K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful account |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$28.88K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$56.35K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$56.35K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$46.44K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$46.44K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful account of $7,545 and $28,882 as of December 31, 2023 and 2022. respectively |
AccountsReceivableNetCurrent
|
$23.36K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful account of $7,545 and $28,882 as of December 31, 2023 and 2022. respectively |
AccountsReceivableNetCurrent
|
$23.36K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful account of $7,545 and $28,882 as of December 31, 2023 and 2022. respectively |
AccountsReceivableNetCurrent
|
$51.01K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful account of $7,545 and $28,882 as of December 31, 2023 and 2022. respectively |
AccountsReceivableNetCurrent
|
$51.01K | USD | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.70K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.70K | USD | Point-in-time |
| Prepaid share-based payment to service providers |
PrepaidShareBasedPaymentToServiceProviders
|
- | USD | Point-in-time |
| Prepaid share-based payment to service providers |
PrepaidShareBasedPaymentToServiceProviders
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Prepaid share-based payment to service providers |
PrepaidShareBasedPaymentToServiceProviders
|
$55.56K | USD | Point-in-time |
| Prepaid share-based payment to service providers |
PrepaidShareBasedPaymentToServiceProviders
|
$55.56K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Other current assets (Note 3) |
OtherAssetsCurrent
|
$141.24K | USD | Point-in-time |
| Other current assets (Note 3) |
OtherAssetsCurrent
|
$141.24K | USD | Point-in-time |
| Other current assets (Note 3) |
OtherAssetsCurrent
|
$148.75K | USD | Point-in-time |
| Other current assets (Note 3) |
OtherAssetsCurrent
|
$148.75K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
750.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
750.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
750.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
750.00B | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
520.80B | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
520.80B | shares | Point-in-time |
| Total Current assets |
AssetsCurrent
|
$250.89K | USD | Point-in-time |
| Total Current assets |
AssetsCurrent
|
$250.89K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
516.30B | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
516.30B | shares | Point-in-time |
| Total Current assets |
AssetsCurrent
|
$276.51K | USD | Point-in-time |
| Total Current assets |
AssetsCurrent
|
$276.51K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
516.30B | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
516.30B | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
520.80B | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
520.80B | shares | Point-in-time |
| Right-of-use asset (Note 6) |
OperatingLeaseRightOfUseAsset
|
$166.88K | USD | Point-in-time |
| Right-of-use asset (Note 6) |
OperatingLeaseRightOfUseAsset
|
$166.88K | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
23.00B | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
23.00B | shares | Point-in-time |
| Right-of-use asset (Note 6) |
OperatingLeaseRightOfUseAsset
|
$116.55K | USD | Point-in-time |
| Right-of-use asset (Note 6) |
OperatingLeaseRightOfUseAsset
|
$116.55K | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
20.00B | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
20.00B | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
20.00B | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
20.00B | shares | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
$23.68K | USD | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
$23.68K | USD | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
$25.50K | USD | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
$25.50K | USD | Point-in-time |
| Property and equipment, net (Note 4) |
PropertyPlantAndEquipmentNet
|
$55.47K | USD | Point-in-time |
| Property and equipment, net (Note 4) |
PropertyPlantAndEquipmentNet
|
$55.47K | USD | Point-in-time |
| Property and equipment, net (Note 4) |
PropertyPlantAndEquipmentNet
|
$43.17K | USD | Point-in-time |
| Property and equipment, net (Note 4) |
PropertyPlantAndEquipmentNet
|
$43.17K | USD | Point-in-time |
| Funds in respect of employee rights upon termination |
FundsInRespectOfEmployeeRightsUponTermination
|
$56.56K | USD | Point-in-time |
| Funds in respect of employee rights upon termination |
FundsInRespectOfEmployeeRightsUponTermination
|
$56.56K | USD | Point-in-time |
| Funds in respect of employee rights upon termination |
FundsInRespectOfEmployeeRightsUponTermination
|
$28.82K | USD | Point-in-time |
| Funds in respect of employee rights upon termination |
FundsInRespectOfEmployeeRightsUponTermination
|
$28.82K | USD | Point-in-time |
| Intangible assets (Note 7) |
IntangibleAssetsNetExcludingGoodwill
|
$9.69M | USD | Point-in-time |
| Intangible assets (Note 7) |
IntangibleAssetsNetExcludingGoodwill
|
$9.69M | USD | Point-in-time |
| Intangible assets (Note 7) |
IntangibleAssetsNetExcludingGoodwill
|
$9.69M | USD | Point-in-time |
| Intangible assets (Note 7) |
IntangibleAssetsNetExcludingGoodwill
|
$9.69M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$9.95M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$9.95M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$9.96M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$9.96M | USD | Point-in-time |
| Total assets |
Assets
|
$10.23M | USD | Point-in-time |
| Total assets |
Assets
|
$10.23M | USD | Point-in-time |
| Total assets |
Assets
|
$10.20M | USD | Point-in-time |
| Total assets |
Assets
|
$10.20M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$106.96K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$106.96K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$107.98K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$107.98K | USD | Point-in-time |
| Short term operating lease liability (Note 6) |
OperatingLeaseLiabilityCurrent
|
$56.24K | USD | Point-in-time |
| Short term operating lease liability (Note 6) |
OperatingLeaseLiabilityCurrent
|
$56.24K | USD | Point-in-time |
| Short term operating lease liability (Note 6) |
OperatingLeaseLiabilityCurrent
|
$57.97K | USD | Point-in-time |
| Short term operating lease liability (Note 6) |
OperatingLeaseLiabilityCurrent
|
$57.97K | USD | Point-in-time |
| Other current liabilities (Note 5) |
OtherAccruedLiabilitiesCurrent
|
$554.93K | USD | Point-in-time |
| Other current liabilities (Note 5) |
OtherAccruedLiabilitiesCurrent
|
$554.93K | USD | Point-in-time |
| Other current liabilities (Note 5) |
OtherAccruedLiabilitiesCurrent
|
$621.73K | USD | Point-in-time |
| Other current liabilities (Note 5) |
OtherAccruedLiabilitiesCurrent
|
$621.73K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$787.68K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$787.68K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$718.14K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$718.14K | USD | Point-in-time |
| Liability for employee rights upon retirement |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$180.07K | USD | Point-in-time |
| Liability for employee rights upon retirement |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$180.07K | USD | Point-in-time |
| Liability for employee rights upon retirement |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$217.62K | USD | Point-in-time |
| Liability for employee rights upon retirement |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$217.62K | USD | Point-in-time |
| Long term loan from parent company |
OtherLiabilitiesNoncurrent
|
$2.01M | USD | Point-in-time |
| Long term loan from parent company |
OtherLiabilitiesNoncurrent
|
$2.01M | USD | Point-in-time |
| Long term loan from parent company |
OtherLiabilitiesNoncurrent
|
$2.01M | USD | Point-in-time |
| Long term loan from parent company |
OtherLiabilitiesNoncurrent
|
$2.01M | USD | Point-in-time |
| Long term operating lease liability (Note 6) |
OperatingLeaseLiabilityNoncurrent
|
$96.10K | USD | Point-in-time |
| Long term operating lease liability (Note 6) |
OperatingLeaseLiabilityNoncurrent
|
$96.10K | USD | Point-in-time |
| Long term operating lease liability (Note 6) |
OperatingLeaseLiabilityNoncurrent
|
$49.41K | USD | Point-in-time |
| Long term operating lease liability (Note 6) |
OperatingLeaseLiabilityNoncurrent
|
$49.41K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$872.46K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$872.46K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$872.46K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$872.46K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$3.16M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$3.16M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$3.15M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$3.15M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.95M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.95M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.87M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.87M | USD | Point-in-time |
| Common stock $0.00001 par value, 750,000,000,000 shares authorized as of December 31, 2023 and December 31, 2022. 520,796,074,663 and 516,302,741,330 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$67.12M | USD | Point-in-time |
| Common stock $0.00001 par value, 750,000,000,000 shares authorized as of December 31, 2023 and December 31, 2022. 520,796,074,663 and 516,302,741,330 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$67.12M | USD | Point-in-time |
| Common stock $0.00001 par value, 750,000,000,000 shares authorized as of December 31, 2023 and December 31, 2022. 520,796,074,663 and 516,302,741,330 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$67.16M | USD | Point-in-time |
| Common stock $0.00001 par value, 750,000,000,000 shares authorized as of December 31, 2023 and December 31, 2022. 520,796,074,663 and 516,302,741,330 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$67.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-40.61M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-40.61M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-33.99M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-33.99M | USD | Point-in-time |
| Treasury stock at cost 20,000,000,000 shares of common stock |
TreasuryStockValue
|
$8.00M | USD | Point-in-time |
| Treasury stock at cost 20,000,000,000 shares of common stock |
TreasuryStockValue
|
$8.00M | USD | Point-in-time |
| Treasury stock at cost 20,000,000,000 shares of common stock |
TreasuryStockValue
|
$8.00M | USD | Point-in-time |
| Treasury stock at cost 20,000,000,000 shares of common stock |
TreasuryStockValue
|
$8.00M | USD | Point-in-time |
| Proceeds on account of shares |
ProceedsOnAccountOfShares
|
$450.00K | USD | Point-in-time |
| Proceeds on account of shares |
ProceedsOnAccountOfShares
|
$450.00K | USD | Point-in-time |
| Proceeds on account of shares |
ProceedsOnAccountOfShares
|
- | USD | Point-in-time |
| Proceeds on account of shares |
ProceedsOnAccountOfShares
|
- | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-17.78K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-17.78K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.61K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.61K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.04M | USD | Point-in-time |
| Total Companys stockholders equity |
StockholdersEquity
|
$2.47M | USD | Point-in-time |
| Total Companys stockholders equity |
StockholdersEquity
|
$2.47M | USD | Point-in-time |
| Total Companys stockholders equity |
StockholdersEquity
|
$2.60M | USD | Point-in-time |
| Total Companys stockholders equity |
StockholdersEquity
|
$2.60M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$3.73M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$3.73M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$3.82M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$3.82M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.52M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.52M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.33M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.33M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.28M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.28M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$10.23M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$10.23M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$10.20M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$10.20M | USD | Point-in-time |
Income Statement
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$207.71K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$207.71K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$91.12K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$91.12K | USD | Annual |
| Research and development expenses (Note 12) |
ResearchAndDevelopmentExpense
|
$1.94M | USD | Annual |
| Research and development expenses (Note 12) |
ResearchAndDevelopmentExpense
|
$1.94M | USD | Annual |
| Research and development expenses (Note 12) |
ResearchAndDevelopmentExpense
|
$1.39M | USD | Annual |
| Research and development expenses (Note 12) |
ResearchAndDevelopmentExpense
|
$1.39M | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$92.05K | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$92.05K | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$15.66K | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$15.66K | USD | Annual |
| General and administrative expenses (Note 13) |
GeneralAndAdministrativeExpense
|
$8.63M | USD | Annual |
| General and administrative expenses (Note 13) |
GeneralAndAdministrativeExpense
|
$8.63M | USD | Annual |
| General and administrative expenses (Note 13) |
GeneralAndAdministrativeExpense
|
$5.08M | USD | Annual |
| General and administrative expenses (Note 13) |
GeneralAndAdministrativeExpense
|
$5.08M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-6.90M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-6.90M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-9.94M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-9.94M | USD | Annual |
| Financing income, net |
OtherNonoperatingIncomeExpense
|
$2.75K | USD | Annual |
| Financing income, net |
OtherNonoperatingIncomeExpense
|
$2.75K | USD | Annual |
| Financing income, net |
OtherNonoperatingIncomeExpense
|
$15.26K | USD | Annual |
| Financing income, net |
OtherNonoperatingIncomeExpense
|
$15.26K | USD | Annual |
| Other loss (Note 8) |
NonoperatingGainsLosses
|
$-151.01K | USD | Annual |
| Other loss (Note 8) |
NonoperatingGainsLosses
|
$-151.01K | USD | Annual |
| Loss before equity in net loss of equity investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-9.93M | USD | Annual |
| Loss before equity in net loss of equity investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-9.93M | USD | Annual |
| Loss before equity in net loss of equity investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-7.05M | USD | Annual |
| Loss before equity in net loss of equity investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-7.05M | USD | Annual |
| Less: Share in net gain (loss) of equity investments |
IncomeLossFromEquityMethodInvestments
|
$-20.59K | USD | Annual |
| Less: Share in net gain (loss) of equity investments |
IncomeLossFromEquityMethodInvestments
|
$-20.59K | USD | Annual |
| Less: Share in net gain (loss) of equity investments |
IncomeLossFromEquityMethodInvestments
|
$-1.98K | USD | Annual |
| Less: Share in net gain (loss) of equity investments |
IncomeLossFromEquityMethodInvestments
|
$-1.98K | USD | Annual |
| Net loss |
ProfitLoss
|
$-9.95M | USD | Annual |
| Net loss |
ProfitLoss
|
$-9.95M | USD | Annual |
| Net loss |
ProfitLoss
|
$-7.05M | USD | Annual |
| Net loss |
ProfitLoss
|
$-7.05M | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-3.98K | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-3.98K | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-71.05K | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-71.05K | USD | Annual |
| Net loss attributable to the Companys stockholders |
NetIncomeLoss
|
$-9.94M | USD | Annual |
| Net loss attributable to the Companys stockholders |
NetIncomeLoss
|
$-9.94M | USD | Annual |
| Net loss attributable to the Companys stockholders |
NetIncomeLoss
|
$-6.98M | USD | Annual |
| Net loss attributable to the Companys stockholders |
NetIncomeLoss
|
$-6.98M | USD | Annual |
| Net loss per share attributable to common stockholders - Basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net loss per share attributable to common stockholders - Basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net loss per share attributable to common stockholders - Basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net loss per share attributable to common stockholders - Basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net loss per share attributable to common stockholders - Diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net loss per share attributable to common stockholders - Diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net loss per share attributable to common stockholders - Diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net loss per share attributable to common stockholders - Diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Weighted average number of shares outstanding used in computing basic net loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
520.06B | shares | Annual |
| Weighted average number of shares outstanding used in computing basic net loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
520.06B | shares | Annual |
| Weighted average number of shares outstanding used in computing basic net loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
497.73B | shares | Annual |
| Weighted average number of shares outstanding used in computing basic net loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
497.73B | shares | Annual |
| Weighted average number of shares outstanding used in computing diluted net loss per share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
520.06B | shares | Annual |
| Weighted average number of shares outstanding used in computing diluted net loss per share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
520.06B | shares | Annual |
| Weighted average number of shares outstanding used in computing diluted net loss per share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
497.73B | shares | Annual |
| Weighted average number of shares outstanding used in computing diluted net loss per share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
497.73B | shares | Annual |
| Other comprehensive income - Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$5.64K | USD | Annual |
| Other comprehensive income - Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$5.64K | USD | Annual |
| Other comprehensive income - Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-28.41K | USD | Annual |
| Other comprehensive income - Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-28.41K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-9.94M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-9.94M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-7.08M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-7.08M | USD | Annual |
| Net - loss attributable to non-controlling interests |
ComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-71.05K | USD | Annual |
| Net - loss attributable to non-controlling interests |
ComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-71.05K | USD | Annual |
| Net - loss attributable to non-controlling interests |
ComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-3.98K | USD | Annual |
| Net - loss attributable to non-controlling interests |
ComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-3.98K | USD | Annual |
| Other comprehensive income to attributable to non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$2.76K | USD | Annual |
| Other comprehensive income to attributable to non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$2.76K | USD | Annual |
| Other comprehensive income to attributable to non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-13.24K | USD | Annual |
| Other comprehensive income to attributable to non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-13.24K | USD | Annual |
| Comprehensive loss attributable to the Companys stockholders |
ComprehensiveIncomeNetOfTax
|
$-6.99M | USD | Annual |
| Comprehensive loss attributable to the Companys stockholders |
ComprehensiveIncomeNetOfTax
|
$-6.99M | USD | Annual |
| Comprehensive loss attributable to the Companys stockholders |
ComprehensiveIncomeNetOfTax
|
$-9.94M | USD | Annual |
| Comprehensive loss attributable to the Companys stockholders |
ComprehensiveIncomeNetOfTax
|
$-9.94M | USD | Annual |
Cash Flow Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-9.95M | USD | Annual |
| Net loss |
ProfitLoss
|
$-9.95M | USD | Annual |
| Net loss |
ProfitLoss
|
$-7.05M | USD | Annual |
| Net loss |
ProfitLoss
|
$-7.05M | USD | Annual |
| Depreciation |
Depreciation
|
$11.43K | USD | Annual |
| Depreciation |
Depreciation
|
$11.43K | USD | Annual |
| Depreciation |
Depreciation
|
$18.62K | USD | Annual |
| Depreciation |
Depreciation
|
$18.62K | USD | Annual |
| Share in losses of non-consolidated entity |
IncreaseDecreaseInEquityInLosses
|
- | USD | Annual |
| Share in losses of non-consolidated entity |
IncreaseDecreaseInEquityInLosses
|
- | USD | Annual |
| Share in losses of non-consolidated entity |
IncreaseDecreaseInEquityInLosses
|
$1.98K | USD | Annual |
| Share in losses of non-consolidated entity |
IncreaseDecreaseInEquityInLosses
|
$1.98K | USD | Annual |
| Impairment of non consolidate entity |
ImpairmentOfNonConsolidateEntity
|
- | USD | Annual |
| Impairment of non consolidate entity |
ImpairmentOfNonConsolidateEntity
|
- | USD | Annual |
| Impairment of non consolidate entity |
ImpairmentOfNonConsolidateEntity
|
$151.01K | USD | Annual |
| Impairment of non consolidate entity |
ImpairmentOfNonConsolidateEntity
|
$151.01K | USD | Annual |
| Share-based compensation expense (Notes 10, 11) |
ShareBasedCompensation
|
$5.75M | USD | Annual |
| Share-based compensation expense (Notes 10, 11) |
ShareBasedCompensation
|
$5.75M | USD | Annual |
| Share-based compensation expense (Notes 10, 11) |
ShareBasedCompensation
|
$9.03M | USD | Annual |
| Share-based compensation expense (Notes 10, 11) |
ShareBasedCompensation
|
$9.03M | USD | Annual |
| Change in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$1.92K | USD | Annual |
| Change in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$1.92K | USD | Annual |
| Change in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-30.28K | USD | Annual |
| Change in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-30.28K | USD | Annual |
| Change in liability for employee rights upon retirement |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$22.21K | USD | Annual |
| Change in liability for employee rights upon retirement |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$22.21K | USD | Annual |
| Change in liability for employee rights upon retirement |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$37.55K | USD | Annual |
| Change in liability for employee rights upon retirement |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$37.55K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.34K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.34K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$27.65K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$27.65K | USD | Annual |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$505.00 | USD | Annual |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$505.00 | USD | Annual |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$28.18K | USD | Annual |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$28.18K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$27.92K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$27.92K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.01K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.01K | USD | Annual |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-16.66K | USD | Annual |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-16.66K | USD | Annual |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$48.05K | USD | Annual |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$48.05K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-943.69K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-943.69K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.07M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.07M | USD | Annual |
| Loans granted to related parties |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$-43.18K | USD | Annual |
| Loans granted to related parties |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$-43.18K | USD | Annual |
| Loans granted to related parties |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$-13.52K | USD | Annual |
| Loans granted to related parties |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$-13.52K | USD | Annual |
| Increase in funds in respect of employee rights upon retirement |
IncreaseInAssetForEmployeeRightsUponRetirement
|
$27.73K | USD | Annual |
| Increase in funds in respect of employee rights upon retirement |
IncreaseInAssetForEmployeeRightsUponRetirement
|
$27.73K | USD | Annual |
| Increase in funds in respect of employee rights upon retirement |
IncreaseInAssetForEmployeeRightsUponRetirement
|
$7.64K | USD | Annual |
| Increase in funds in respect of employee rights upon retirement |
IncreaseInAssetForEmployeeRightsUponRetirement
|
$7.64K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.92K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.92K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$26.82K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$26.82K | USD | Annual |
| Cash provided by purchased of CrossMobile Sp. z o. o. |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Cash provided by purchased of CrossMobile Sp. z o. o. |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Cash provided by purchased of CrossMobile Sp. z o. o. |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
$87.66K | USD | Annual |
| Cash provided by purchased of CrossMobile Sp. z o. o. |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
$87.66K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$10.01K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$10.01K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-72.17K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-72.17K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$944.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$944.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$685.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$685.00K | USD | Annual |
| Proceeds on account of shares |
ProceedsOnAccountOfShare
|
$-450.00K | USD | Annual |
| Proceeds on account of shares |
ProceedsOnAccountOfShare
|
$-450.00K | USD | Annual |
| Proceeds on account of shares |
ProceedsOnAccountOfShare
|
- | USD | Annual |
| Proceeds on account of shares |
ProceedsOnAccountOfShare
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.14M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.14M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$944.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$944.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.74K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.74K | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$10.32K | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$10.32K | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-9.91K | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-9.91K | USD | Annual |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.44K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.44K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.02K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.02K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$56.35K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$56.35K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.44K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.44K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.02K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.02K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$56.35K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$56.35K | USD | Point-in-time |
| Investment in purchase of equity method investment |
InvestmentInPurchaseOfEquityMethodInvestment
|
$154.00K | USD | Annual |
| Investment in purchase of equity method investment |
InvestmentInPurchaseOfEquityMethodInvestment
|
$154.00K | USD | Annual |
| Investment in purchase of equity method investment |
InvestmentInPurchaseOfEquityMethodInvestment
|
- | USD | Annual |
| Investment in purchase of equity method investment |
InvestmentInPurchaseOfEquityMethodInvestment
|
- | USD | Annual |
| Issuance of shares in exchange for debt |
NotesIssued1
|
- | USD | Annual |
| Issuance of shares in exchange for debt |
NotesIssued1
|
- | USD | Annual |
| Issuance of shares in exchange for debt |
NotesIssued1
|
$144.00K | USD | Annual |
| Issuance of shares in exchange for debt |
NotesIssued1
|
$144.00K | USD | Annual |
| Net assets acquired |
NetAssetsAcquired
|
$-9.16K | USD | Annual |
| Net assets acquired |
NetAssetsAcquired
|
$-9.16K | USD | Annual |
| Net assets acquired |
NetAssetsAcquired
|
- | USD | Annual |
| Net assets acquired |
NetAssetsAcquired
|
- | USD | Annual |
| Intangible assets acquired |
IntangibleAssetsAcquired
|
$8.70M | USD | Annual |
| Intangible assets acquired |
IntangibleAssetsAcquired
|
$8.70M | USD | Annual |
| Intangible assets acquired |
IntangibleAssetsAcquired
|
- | USD | Annual |
| Intangible assets acquired |
IntangibleAssetsAcquired
|
- | USD | Annual |
| Consideration in shares |
ConsiderationInShares
|
- | USD | Annual |
| Consideration in shares |
ConsiderationInShares
|
- | USD | Annual |
| Consideration in shares |
ConsiderationInShares
|
$-8.00M | USD | Annual |
| Consideration in shares |
ConsiderationInShares
|
$-8.00M | USD | Annual |
| Deferred tax liability |
DeferredTaxLiability
|
$-783.45K | USD | Annual |
| Deferred tax liability |
DeferredTaxLiability
|
$-783.45K | USD | Annual |
| Deferred tax liability |
DeferredTaxLiability
|
- | USD | Annual |
| Deferred tax liability |
DeferredTaxLiability
|
- | USD | Annual |
| Net cash provided by purchase of CrossMobile |
NetCashUsedInPurchase
|
- | USD | Annual |
| Net cash provided by purchase of CrossMobile |
NetCashUsedInPurchase
|
- | USD | Annual |
| Net cash provided by purchase of CrossMobile |
NetCashUsedInPurchase
|
$87.66K | USD | Annual |
| Net cash provided by purchase of CrossMobile |
NetCashUsedInPurchase
|
$87.66K | USD | Annual |
Stockholders Equity
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.52M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.52M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.33M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.33M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.28M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.28M | USD | Point-in-time |
| Issuance of shares (Note 10) |
StockIssuedDuringPeriodValueNewIssues
|
$1.28M | USD | Annual |
| Issuance of shares (Note 10) |
StockIssuedDuringPeriodValueNewIssues
|
$1.28M | USD | Annual |
| Issuance of shares (Note 10) |
StockIssuedDuringPeriodValueNewIssues
|
$944.00K | USD | Annual |
| Issuance of shares (Note 10) |
StockIssuedDuringPeriodValueNewIssues
|
$944.00K | USD | Annual |
| Issuance of shares (Note 10), shares |
StockIssuedDuringPeriodSharesNewIssues
|
120,000.00 | shares | Annual |
| Issuance of shares (Note 10), shares |
StockIssuedDuringPeriodSharesNewIssues
|
120,000.00 | shares | Annual |
| Issuance of shares in exchange for services (Note 10) |
StockIssuedDuringPeriodValueIssuedForServices
|
$150.00K | USD | Point-in-time |
| Issuance of shares in exchange for services (Note 10) |
StockIssuedDuringPeriodValueIssuedForServices
|
$150.00K | USD | Point-in-time |
| Issuance of shares in exchange for services (Note 10) |
StockIssuedDuringPeriodValueIssuedForServices
|
$288.17K | USD | Annual |
| Issuance of shares in exchange for services (Note 10) |
StockIssuedDuringPeriodValueIssuedForServices
|
$288.17K | USD | Annual |
| Issuance of shares in exchange for services (Note 10), shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
30.00M | shares | Point-in-time |
| Issuance of shares in exchange for services (Note 10), shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
30.00M | shares | Point-in-time |
| Share-based payment to employees and services providers (Note 11) |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$5.69M | USD | Annual |
| Share-based payment to employees and services providers (Note 11) |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$5.69M | USD | Annual |
| Share-based payment to employees and services providers (Note 11) |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$8.74M | USD | Annual |
| Share-based payment to employees and services providers (Note 11) |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$8.74M | USD | Annual |
| Issuance of shares for CrossMobile Sp. z o.o. |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$7.77M | USD | Annual |
| Issuance of shares for CrossMobile Sp. z o.o. |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$7.77M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeOtherNetOfTax
|
$-28.41K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeOtherNetOfTax
|
$-28.41K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeOtherNetOfTax
|
$5.64K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeOtherNetOfTax
|
$5.64K | USD | Annual |
| Net loss |
ProfitLoss
|
$-9.95M | USD | Annual |
| Net loss |
ProfitLoss
|
$-9.95M | USD | Annual |
| Net loss |
ProfitLoss
|
$-7.05M | USD | Annual |
| Net loss |
ProfitLoss
|
$-7.05M | USD | Annual |
| Issuance of shares for investment in an investee (Note 8) |
StockIssuedDuringPeriodValueOther
|
$154.00K | USD | Annual |
| Issuance of shares for investment in an investee (Note 8) |
StockIssuedDuringPeriodValueOther
|
$154.00K | USD | Annual |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.52M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.52M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.33M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.33M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.28M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.28M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.