10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-24-014818 |
| Period End Date | 20231231 |
| Filing Date | 20240416 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
170 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.95M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.95M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.70M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.70M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.95M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.95M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.70M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.70M | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.06M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.06M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.83M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$7.86M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$7.86M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$5.69M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$5.69M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$11.80K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$11.80K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$218.89K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$218.89K | USD | Point-in-time |
| Prepaid cost of revenue |
OtherPrepaidExpenseCurrent
|
$2.59M | USD | Point-in-time |
| Prepaid cost of revenue |
OtherPrepaidExpenseCurrent
|
$2.59M | USD | Point-in-time |
| Prepaid cost of revenue |
OtherPrepaidExpenseCurrent
|
$2.63M | USD | Point-in-time |
| Prepaid cost of revenue |
OtherPrepaidExpenseCurrent
|
$2.63M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.20M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.20M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.72M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.72M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$332.21K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$332.21K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$197.66K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$197.66K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$14.40M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$14.40M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$10.96M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$10.96M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.68M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.68M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.68M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.68M | USD | Point-in-time |
| Right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$255.69K | USD | Point-in-time |
| Right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$255.69K | USD | Point-in-time |
| Right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$762.23K | USD | Point-in-time |
| Right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$762.23K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$8.48M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$8.48M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.78M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.78M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.79M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.79M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$76.66M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$76.66M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$31.52M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$31.52M | USD | Point-in-time |
| Prepaid cost of revenue, net of current portion |
PrepaidExpenseOtherNoncurrent
|
- | USD | Point-in-time |
| Prepaid cost of revenue, net of current portion |
PrepaidExpenseOtherNoncurrent
|
- | USD | Point-in-time |
| Prepaid cost of revenue, net of current portion |
PrepaidExpenseOtherNoncurrent
|
$888.25K | USD | Point-in-time |
| Prepaid cost of revenue, net of current portion |
PrepaidExpenseOtherNoncurrent
|
$888.25K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$22.59K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$22.59K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$71.52K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$71.52K | USD | Point-in-time |
| Total Assets |
Assets
|
$104.50M | USD | Point-in-time |
| Total Assets |
Assets
|
$104.50M | USD | Point-in-time |
| Total Assets |
Assets
|
$51.66M | USD | Point-in-time |
| Total Assets |
Assets
|
$51.66M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$15.95M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$15.95M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$8.31M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$8.31M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.47M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.47M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.16M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.16M | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiabilityCurrent
|
$121.73K | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiabilityCurrent
|
$121.73K | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiabilityCurrent
|
$219.34K | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiabilityCurrent
|
$219.34K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$7.76M | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$7.76M | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$3.69M | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$3.69M | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$2.55M | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$2.55M | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$2.05M | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$2.05M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$23.21M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$23.21M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$26.07M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$26.07M | USD | Point-in-time |
| Deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$1.10M | USD | Point-in-time |
| Deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$1.10M | USD | Point-in-time |
| Deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
- | USD | Point-in-time |
| Deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
- | USD | Point-in-time |
| Loans payable, net of current portion |
LongTermLoansPayable
|
$4.24M | USD | Point-in-time |
| Loans payable, net of current portion |
LongTermLoansPayable
|
$4.24M | USD | Point-in-time |
| Loans payable, net of current portion |
LongTermLoansPayable
|
$2.75M | USD | Point-in-time |
| Loans payable, net of current portion |
LongTermLoansPayable
|
$2.75M | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$159.21K | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$159.21K | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$596.31K | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$596.31K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$435.68K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$435.68K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$35.52M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$35.52M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$28.05M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$28.05M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.00001 par value; 300,000,000 shares authorized; 11,949,959 and 9,697,921 issued outstanding at December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$97.00 | USD | Point-in-time |
| Common stock, $.00001 par value; 300,000,000 shares authorized; 11,949,959 and 9,697,921 issued outstanding at December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$97.00 | USD | Point-in-time |
| Common stock, $.00001 par value; 300,000,000 shares authorized; 11,949,959 and 9,697,921 issued outstanding at December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$119.00 | USD | Point-in-time |
| Common stock, $.00001 par value; 300,000,000 shares authorized; 11,949,959 and 9,697,921 issued outstanding at December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$119.00 | USD | Point-in-time |
| Preferred stock, $.00001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding on December 31, 2023 and December 31, 2022, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.00001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding on December 31, 2023 and December 31, 2022, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.00001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding on December 31, 2023 and December 31, 2022, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.00001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding on December 31, 2023 and December 31, 2022, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$172.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$172.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$153.17M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$153.17M | USD | Point-in-time |
| Accumulated translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
- | USD | Point-in-time |
| Accumulated translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
- | USD | Point-in-time |
| Accumulated translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$1.32M | USD | Point-in-time |
| Accumulated translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$1.32M | USD | Point-in-time |
| Accumulated translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$1.06M | USD | Point-in-time |
| Accumulated translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$1.06M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-77.79M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-77.79M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-158.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-158.02M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$25.30M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$25.30M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$76.45M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$76.45M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$16.14M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$16.14M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$51.66M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$51.66M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$104.50M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$104.50M | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$57.06M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$57.06M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$46.55M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$46.55M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$51.01M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$51.01M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$43.82M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$43.82M | USD | Annual |
| Total gross profit |
GrossProfit
|
$2.73M | USD | Annual |
| Total gross profit |
GrossProfit
|
$2.73M | USD | Annual |
| Total gross profit |
GrossProfit
|
$6.05M | USD | Annual |
| Total gross profit |
GrossProfit
|
$6.05M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$2.07M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$2.07M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$3.70M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$3.70M | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$804.22K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$804.22K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$474.12K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$474.12K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$23.11M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$23.11M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$26.74M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$26.74M | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$7.71M | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$7.71M | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$9.89M | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$9.89M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$45.19M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$45.19M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$35.86M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$35.86M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$83.82M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$83.82M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-33.14M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-33.14M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-77.77M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-77.77M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-13.64K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-13.64K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$43.33K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$43.33K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$2.88M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$2.88M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$680.92K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$680.92K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-637.59K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-637.59K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-2.90M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-2.90M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-33.78M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-33.78M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-80.67M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-80.67M | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-549.00 | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-549.00 | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-435.68K | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-435.68K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-80.23M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-80.23M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-33.78M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-33.78M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.06M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.06M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$257.93K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$257.93K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-79.97M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-79.97M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-32.71M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-32.71M | USD | Annual |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-3.64 | USD | Annual |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-3.64 | USD | Annual |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-7.22 | USD | Annual |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-7.22 | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-7.22 | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-7.22 | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-3.64 | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-3.64 | USD | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.12M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.12M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.28M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.28M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.12M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.12M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.28M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.28M | shares | Annual |
Cash Flow Statement
184 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-80.23M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-80.23M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-33.78M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-33.78M | USD | Annual |
| Stock based compensation - stock options |
ShareBasedCompensation
|
$11.47M | USD | Annual |
| Stock based compensation - stock options |
ShareBasedCompensation
|
$11.47M | USD | Annual |
| Stock based compensation - stock options |
ShareBasedCompensation
|
$15.46M | USD | Annual |
| Stock based compensation - stock options |
ShareBasedCompensation
|
$15.46M | USD | Annual |
| Stock based compensation - common stock |
StockBasedCompensationCommonStock
|
$733.50K | USD | Annual |
| Stock based compensation - common stock |
StockBasedCompensationCommonStock
|
$733.50K | USD | Annual |
| Stock based compensation - common stock |
StockBasedCompensationCommonStock
|
$1.93M | USD | Annual |
| Stock based compensation - common stock |
StockBasedCompensationCommonStock
|
$1.93M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.07M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.07M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.14M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.14M | USD | Annual |
| Right of use amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$247.47K | USD | Annual |
| Right of use amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$247.47K | USD | Annual |
| Right of use amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$227.24K | USD | Annual |
| Right of use amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$227.24K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-35.78K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-35.78K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-200.32K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-200.32K | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$3.12M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$3.12M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$45.19M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$45.19M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$979.90K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$979.90K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-2.09M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-2.09M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-173.16K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-173.16K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$217.66K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$217.66K | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-134.56K | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-134.56K | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$166.91K | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$166.91K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.63M | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.63M | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$493.33K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$493.33K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.24M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.24M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$8.13M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$8.13M | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-206.87K | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-206.87K | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-199.07K | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-199.07K | USD | Annual |
| Settlement liability |
IncreaseDecreaseInSettlementLiability
|
$470.00K | USD | Annual |
| Settlement liability |
IncreaseDecreaseInSettlementLiability
|
$470.00K | USD | Annual |
| Settlement liability |
IncreaseDecreaseInSettlementLiability
|
- | USD | Annual |
| Settlement liability |
IncreaseDecreaseInSettlementLiability
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.38M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.38M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$789.21K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$789.21K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.92M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.92M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.68M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.68M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$213.63K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$213.63K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$512.25K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$512.25K | USD | Annual |
| Cash acquired/(paid) in acquisitions, net |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-30.43K | USD | Annual |
| Cash acquired/(paid) in acquisitions, net |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-30.43K | USD | Annual |
| Cash acquired/(paid) in acquisitions, net |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.54M | USD | Annual |
| Cash acquired/(paid) in acquisitions, net |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.54M | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$23.04K | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$23.04K | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-160.16K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-160.16K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.05M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.05M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$6.66M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$6.66M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$10.69M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$10.69M | USD | Annual |
| Proceeds from stock option exercise |
ProceedsFromStockOptionsExercised
|
$1.48M | USD | Annual |
| Proceeds from stock option exercise |
ProceedsFromStockOptionsExercised
|
$1.48M | USD | Annual |
| Proceeds from stock option exercise |
ProceedsFromStockOptionsExercised
|
$491.85K | USD | Annual |
| Proceeds from stock option exercise |
ProceedsFromStockOptionsExercised
|
$491.85K | USD | Annual |
| Proceeds from loan payable |
ProceedsFromLoanPayable
|
$5.00M | USD | Annual |
| Proceeds from loan payable |
ProceedsFromLoanPayable
|
$5.00M | USD | Annual |
| Proceeds from loan payable |
ProceedsFromLoanPayable
|
$6.85M | USD | Annual |
| Proceeds from loan payable |
ProceedsFromLoanPayable
|
$6.85M | USD | Annual |
| Proceeds from convertible notes payable, related party |
ProceedsFromRelatedPartyDebt
|
$5.00M | USD | Annual |
| Proceeds from convertible notes payable, related party |
ProceedsFromRelatedPartyDebt
|
$5.00M | USD | Annual |
| Proceeds from convertible notes payable, related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from convertible notes payable, related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from convertible note payable |
ProceedsFromConvertibleDebt
|
$1.00M | USD | Annual |
| Proceeds from convertible note payable |
ProceedsFromConvertibleDebt
|
$1.00M | USD | Annual |
| Proceeds from convertible note payable |
ProceedsFromConvertibleDebt
|
$2.05M | USD | Annual |
| Proceeds from convertible note payable |
ProceedsFromConvertibleDebt
|
$2.05M | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$264.72K | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$264.72K | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$86.58K | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$86.58K | USD | Annual |
| Payment on line of credit |
RepaymentsOfLinesOfCredit
|
$261.59K | USD | Annual |
| Payment on line of credit |
RepaymentsOfLinesOfCredit
|
$261.59K | USD | Annual |
| Payment on line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payment on line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payment on loans payable |
PaymentsOfLoansPayable
|
$369.83K | USD | Annual |
| Payment on loans payable |
PaymentsOfLoansPayable
|
$369.83K | USD | Annual |
| Payment on loans payable |
PaymentsOfLoansPayable
|
$12.12M | USD | Annual |
| Payment on loans payable |
PaymentsOfLoansPayable
|
$12.12M | USD | Annual |
| Payment on notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
$2.08M | USD | Annual |
| Payment on notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
$2.08M | USD | Annual |
| Payment on notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Payment on notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Payment of convertible note payable |
RepaymentsOfConvertibleDebt
|
$2.55M | USD | Annual |
| Payment of convertible note payable |
RepaymentsOfConvertibleDebt
|
$2.55M | USD | Annual |
| Payment of convertible note payable |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Payment of convertible note payable |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Payment of debt issuance cost |
PaymentsOfDebtIssuanceCosts
|
$25.00K | USD | Annual |
| Payment of debt issuance cost |
PaymentsOfDebtIssuanceCosts
|
$25.00K | USD | Annual |
| Payment of debt issuance cost |
PaymentsOfDebtIssuanceCosts
|
$191.50K | USD | Annual |
| Payment of debt issuance cost |
PaymentsOfDebtIssuanceCosts
|
$191.50K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$15.78M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$15.78M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.19M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.19M | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$60.17K | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$60.17K | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-883.50K | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-883.50K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-891.87K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-891.87K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-770.72K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-770.72K | USD | Annual |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.06M | USD | Point-in-time |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.06M | USD | Point-in-time |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.83M | USD | Point-in-time |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.83M | USD | Point-in-time |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.73M | USD | Point-in-time |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.73M | USD | Point-in-time |
| Cash and cash equivalents - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.06M | USD | Point-in-time |
| Cash and cash equivalents - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.06M | USD | Point-in-time |
| Cash and cash equivalents - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.83M | USD | Point-in-time |
| Cash and cash equivalents - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.83M | USD | Point-in-time |
| Cash and cash equivalents - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.73M | USD | Point-in-time |
| Cash and cash equivalents - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.73M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$2.38M | USD | Annual |
| Interest |
InterestPaidNet
|
$2.38M | USD | Annual |
| Interest |
InterestPaidNet
|
$512.37K | USD | Annual |
| Interest |
InterestPaidNet
|
$512.37K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Operating lease assets obtained in exchange for operating lease obligations |
CapitalLeaseObligationsIncurred
|
$733.78K | USD | Annual |
| Operating lease assets obtained in exchange for operating lease obligations |
CapitalLeaseObligationsIncurred
|
$733.78K | USD | Annual |
| Operating lease assets obtained in exchange for operating lease obligations |
CapitalLeaseObligationsIncurred
|
$476.99K | USD | Annual |
| Operating lease assets obtained in exchange for operating lease obligations |
CapitalLeaseObligationsIncurred
|
$476.99K | USD | Annual |
| Common stock issued in True Digital acquisition |
CommonStockIssuedInTrueDigitalAcquisition
|
- | USD | Annual |
| Common stock issued in True Digital acquisition |
CommonStockIssuedInTrueDigitalAcquisition
|
- | USD | Annual |
| Common stock issued in True Digital acquisition |
CommonStockIssuedInTrueDigitalAcquisition
|
$34.73M | USD | Annual |
| Common stock issued in True Digital acquisition |
CommonStockIssuedInTrueDigitalAcquisition
|
$34.73M | USD | Annual |
| Common stock issued in Creatrix acquisition |
CommonStockIssuedInCreatrixAcquisition
|
$3.63M | USD | Annual |
| Common stock issued in Creatrix acquisition |
CommonStockIssuedInCreatrixAcquisition
|
$3.63M | USD | Annual |
| Common stock issued in Creatrix acquisition |
CommonStockIssuedInCreatrixAcquisition
|
- | USD | Annual |
| Common stock issued in Creatrix acquisition |
CommonStockIssuedInCreatrixAcquisition
|
- | USD | Annual |
| Common stock issued in CyberViking acquisition |
CommonStockIssuedInCybervikingAcquisition
|
$1.84M | USD | Annual |
| Common stock issued in CyberViking acquisition |
CommonStockIssuedInCybervikingAcquisition
|
$1.84M | USD | Annual |
| Common stock issued in CyberViking acquisition |
CommonStockIssuedInCybervikingAcquisition
|
- | USD | Annual |
| Common stock issued in CyberViking acquisition |
CommonStockIssuedInCybervikingAcquisition
|
- | USD | Annual |
| Common stock issued in CUATROi acquisition |
CommonStockIssuedInCuatroiAcquisition
|
- | USD | Annual |
| Common stock issued in CUATROi acquisition |
CommonStockIssuedInCuatroiAcquisition
|
- | USD | Annual |
| Common stock issued in CUATROi acquisition |
CommonStockIssuedInCuatroiAcquisition
|
$6.85M | USD | Annual |
| Common stock issued in CUATROi acquisition |
CommonStockIssuedInCuatroiAcquisition
|
$6.85M | USD | Annual |
| Common stock issued as a lending discount |
CommonStockIssuedAsLendingDiscount
|
$218.00K | USD | Annual |
| Common stock issued as a lending discount |
CommonStockIssuedAsLendingDiscount
|
$218.00K | USD | Annual |
| Common stock issued as a lending discount |
CommonStockIssuedAsLendingDiscount
|
- | USD | Annual |
| Common stock issued as a lending discount |
CommonStockIssuedAsLendingDiscount
|
- | USD | Annual |
Stockholders Equity
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$25.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$25.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$76.45M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$76.45M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.14M | USD | Point-in-time |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$11.47M | USD | Annual |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$11.47M | USD | Annual |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$15.46M | USD | Annual |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$15.46M | USD | Annual |
| Stock based compensation - common stock |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.27M | USD | Annual |
| Stock based compensation - common stock |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.27M | USD | Annual |
| Stock based compensation - common stock |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$733.50K | USD | Annual |
| Stock based compensation - common stock |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$733.50K | USD | Annual |
| Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$6.66M | USD | Annual |
| Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$6.66M | USD | Annual |
| Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.17M | USD | Annual |
| Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.17M | USD | Annual |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$491.85K | USD | Annual |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$491.85K | USD | Annual |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.48M | USD | Annual |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.48M | USD | Annual |
| Exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
179,268.00 | shares | Annual |
| Exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
179,268.00 | shares | Annual |
| Exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
69,378.00 | shares | Annual |
| Exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
69,378.00 | shares | Annual |
| Stock issued for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$34.73M | USD | Annual |
| Stock issued for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$34.73M | USD | Annual |
| Stock issued for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$99.00K | USD | Annual |
| Stock issued for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$99.00K | USD | Annual |
| Stock issued as lending discount |
StockIssuedAsLendingDiscount
|
$218.00K | USD | Annual |
| Stock issued as lending discount |
StockIssuedAsLendingDiscount
|
$218.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.06M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.06M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$257.93K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$257.93K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-80.23M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-80.23M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-33.78M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-33.78M | USD | Annual |
| Stock issued for cash in public offering |
StockIssuedDuringPeriodValueOther
|
$9.52M | USD | Annual |
| Stock issued for cash in public offering |
StockIssuedDuringPeriodValueOther
|
$9.52M | USD | Annual |
| Stock issued for VelocIT acquisition |
StockIssuedDuringPeriodValueAcquisitionsOne
|
- | USD | Annual |
| Stock issued for VelocIT acquisition |
StockIssuedDuringPeriodValueAcquisitionsOne
|
- | USD | Annual |
| Stock issued for Red74 acquisition |
StockIssuedDuringPeriodValueAcquisitionsTwo
|
- | USD | Annual |
| Stock issued for Red74 acquisition |
StockIssuedDuringPeriodValueAcquisitionsTwo
|
- | USD | Annual |
| Stock issued for Creatrix acquisition |
StockIssuedDuringPeriodValueAcquisitionsThree
|
$3.63M | USD | Annual |
| Stock issued for Creatrix acquisition |
StockIssuedDuringPeriodValueAcquisitionsThree
|
$3.63M | USD | Annual |
| Stock issued for CyberViking acquisition |
StockIssuedDuringPeriodValueAcquisitionsFour
|
$1.84M | USD | Annual |
| Stock issued for CyberViking acquisition |
StockIssuedDuringPeriodValueAcquisitionsFour
|
$1.84M | USD | Annual |
| Stock issued for CUATROi acquisition |
StockIssuedDuringPeriodValueAcquisitionsFive
|
$6.85M | USD | Annual |
| Stock issued for CUATROi acquisition |
StockIssuedDuringPeriodValueAcquisitionsFive
|
$6.85M | USD | Annual |
| Stock issued for NLT Secure acquisition |
StockIssuedDuringPeriodValueAcquisitionsSix
|
$6.92M | USD | Annual |
| Stock issued for NLT Secure acquisition |
StockIssuedDuringPeriodValueAcquisitionsSix
|
$6.92M | USD | Annual |
| Balance |
StockholdersEquity
|
$25.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$25.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$76.45M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$76.45M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.14M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.