10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-24-018009 |
| Period End Date | 20240331 |
| Filing Date | 20240507 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Cash |
Cash
|
$7.67K | USD | Point-in-time |
| Cash |
Cash
|
$7.67K | USD | Point-in-time |
| Cash |
Cash
|
$951.00 | USD | Point-in-time |
| Cash |
Cash
|
$951.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$88.94K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$88.94K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$87.50K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$87.50K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$89.89K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$89.89K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$95.17K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$95.17K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
159.69M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
159.69M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
159.69M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
159.69M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
159.69M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
159.69M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.35K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.35K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
159.69M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
159.69M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$31.30K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$31.30K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.41M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.41M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.46M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.46M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.49M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.49M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.41M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.41M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.58M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.58M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.50M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$398.37K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$398.37K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$373.61K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$373.61K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$943.01K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$943.01K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.11M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.11M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement
|
$39.12K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement
|
$39.12K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement
|
$40.37K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement
|
$40.37K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$591.75K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$591.75K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$588.71K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$588.71K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.36M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.36M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.08M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.08M | USD | Point-in-time |
| Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 903 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 903 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 903 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 903 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Common stock, $0.01 par value, 3,000,000,000 shares authorized; 159,690,447 shares issued and outstanding at March 31, 2024, and December 31, 2023 |
CommonStockValue
|
$1.60M | USD | Point-in-time |
| Common stock, $0.01 par value, 3,000,000,000 shares authorized; 159,690,447 shares issued and outstanding at March 31, 2024, and December 31, 2023 |
CommonStockValue
|
$1.60M | USD | Point-in-time |
| Common stock, $0.01 par value, 3,000,000,000 shares authorized; 159,690,447 shares issued and outstanding at March 31, 2024, and December 31, 2023 |
CommonStockValue
|
$1.60M | USD | Point-in-time |
| Common stock, $0.01 par value, 3,000,000,000 shares authorized; 159,690,447 shares issued and outstanding at March 31, 2024, and December 31, 2023 |
CommonStockValue
|
$1.60M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.28M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.28M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.17M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.17M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.61M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.61M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.10M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$365.31K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$365.31K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$350.83K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$350.83K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-560.45K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-560.45K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-855.20K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-855.20K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$86.28K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$86.28K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.50M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.50M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.58M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.58M | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.50K | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.50K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$622.00 | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$622.00 | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$882.00 | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$882.00 | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.29K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.29K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$310.07K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$310.07K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$8.03K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$8.03K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$-225.57K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$-225.57K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$312.46K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$312.46K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$18.17K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$18.17K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$53.99K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$53.99K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$59.63K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$59.63K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$39.15K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$39.15K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$47.87K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$47.87K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$201.96K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$201.96K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$438.12K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$438.12K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-201.96K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-201.96K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-437.24K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-437.24K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$1.48K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$1.48K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$98.00 | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$98.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$3.59K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$3.59K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.13K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.13K | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-9.36K | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-9.36K | USD | 1 Quarter |
| Gain (loss) on change in fair value of warrant derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-72.52K | USD | 1 Quarter |
| Gain (loss) on change in fair value of warrant derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-72.52K | USD | 1 Quarter |
| Gain (loss) on change in fair value of warrant derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-1.25K | USD | 1 Quarter |
| Gain (loss) on change in fair value of warrant derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-1.25K | USD | 1 Quarter |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-10.90K | USD | 1 Quarter |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-10.90K | USD | 1 Quarter |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$21.18K | USD | 1 Quarter |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$21.18K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-52.38K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-52.38K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-23.62K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-23.62K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-254.34K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-254.34K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-460.87K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-460.87K | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-254.34K | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-254.34K | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-460.87K | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-460.87K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$14.48K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$14.48K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-19.14K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-19.14K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$14.48K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$14.48K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-19.14K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-19.14K | USD | 1 Quarter |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-446.39K | USD | 1 Quarter |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-446.39K | USD | 1 Quarter |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-273.48K | USD | 1 Quarter |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-273.48K | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
159.69M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
159.69M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
154.90M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
154.90M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
154.90M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
154.90M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
159.69M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
159.69M | shares | 1 Quarter |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-254.34K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-254.34K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-460.87K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-460.87K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$285.34K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$285.34K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Forfeit of restricted stock units |
ForfeitOfRestrictedStockUnits
|
$-659.05K | USD | 1 Quarter |
| Forfeit of restricted stock units |
ForfeitOfRestrictedStockUnits
|
$-659.05K | USD | 1 Quarter |
| Forfeit of restricted stock units |
ForfeitOfRestrictedStockUnits
|
- | USD | 1 Quarter |
| Forfeit of restricted stock units |
ForfeitOfRestrictedStockUnits
|
- | USD | 1 Quarter |
| Vesting of stock-based compensation |
VestingOfDeferredStockBasedCompensation
|
$-108.99K | USD | 1 Quarter |
| Vesting of stock-based compensation |
VestingOfDeferredStockBasedCompensation
|
$-108.99K | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$-1.25K | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$-1.25K | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$-72.52K | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$-72.52K | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-9.36K | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-9.36K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$51.49K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$51.49K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$56.52K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$56.52K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$2.50K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$2.50K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$3.11K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$3.11K | USD | 1 Quarter |
| (Increase) decrease in other receivables |
IncreaseDecreaseInAccountsReceivable
|
$2.12K | USD | 1 Quarter |
| (Increase) decrease in other receivables |
IncreaseDecreaseInAccountsReceivable
|
$2.12K | USD | 1 Quarter |
| (Increase) decrease in other receivables |
IncreaseDecreaseInAccountsReceivable
|
$-3.78K | USD | 1 Quarter |
| (Increase) decrease in other receivables |
IncreaseDecreaseInAccountsReceivable
|
$-3.78K | USD | 1 Quarter |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$25.67K | USD | 1 Quarter |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$25.67K | USD | 1 Quarter |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$336.90K | USD | 1 Quarter |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$336.90K | USD | 1 Quarter |
| Increase in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-3.16K | USD | 1 Quarter |
| Increase in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-3.16K | USD | 1 Quarter |
| Increase in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$145.56K | USD | 1 Quarter |
| Increase in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$145.56K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-158.38K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-158.38K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-118.16K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-118.16K | USD | 1 Quarter |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$11.14K | USD | 1 Quarter |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$11.14K | USD | 1 Quarter |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$15.57K | USD | 1 Quarter |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$15.57K | USD | 1 Quarter |
| Proceeds on the sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Proceeds on the sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Proceeds on the sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$16.96K | USD | 1 Quarter |
| Proceeds on the sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$16.96K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.39K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.39K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.14K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.14K | USD | 1 Quarter |
| Repayment of loans payable |
RepaymentsOfDebt
|
$2.43K | USD | 1 Quarter |
| Repayment of loans payable |
RepaymentsOfDebt
|
$2.43K | USD | 1 Quarter |
| Repayment of loans payable |
RepaymentsOfDebt
|
$12.61K | USD | 1 Quarter |
| Repayment of loans payable |
RepaymentsOfDebt
|
$12.61K | USD | 1 Quarter |
| Repayment of loans payable - related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| Repayment of loans payable - related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| Repayment of loans payable - related party |
RepaymentsOfRelatedPartyDebt
|
$18.23K | USD | 1 Quarter |
| Repayment of loans payable - related party |
RepaymentsOfRelatedPartyDebt
|
$18.23K | USD | 1 Quarter |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$105.08K | USD | 1 Quarter |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$105.08K | USD | 1 Quarter |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$223.78K | USD | 1 Quarter |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$223.78K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$203.12K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$203.12K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$92.47K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$92.47K | USD | 1 Quarter |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.59K | USD | 1 Quarter |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.59K | USD | 1 Quarter |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-31.02K | USD | 1 Quarter |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-31.02K | USD | 1 Quarter |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.58K | USD | 1 Quarter |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.58K | USD | 1 Quarter |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-6.72K | USD | 1 Quarter |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-6.72K | USD | 1 Quarter |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$951.00 | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$951.00 | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$35.12K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$35.12K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$32.53K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$32.53K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$951.00 | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$951.00 | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$35.12K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$35.12K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$32.53K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$32.53K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$301.00 | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$301.00 | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$4.77K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$4.77K | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-560.45K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-560.45K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-855.20K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-855.20K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$86.28K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$86.28K | USD | Point-in-time |
| Issuance of common shares for Services - Consulting |
StockIssuedDuringPeriodValueIssuedForServices
|
$285.34K | USD | 1 Quarter |
| Issuance of common shares for Services - Consulting |
StockIssuedDuringPeriodValueIssuedForServices
|
$285.34K | USD | 1 Quarter |
| Forfeit of restricted stock units |
StockIssuedDuringPeriodValueForfeitRestrictiveStockUnits
|
$-659.05K | USD | 1 Quarter |
| Forfeit of restricted stock units |
StockIssuedDuringPeriodValueForfeitRestrictiveStockUnits
|
$-659.05K | USD | 1 Quarter |
| Issuance of common shares for Series C Preferred Shares Dividend |
StockIssuedDuringPeriodValueStockDividend
|
$22.13K | USD | 1 Quarter |
| Issuance of common shares for Series C Preferred Shares Dividend |
StockIssuedDuringPeriodValueStockDividend
|
$22.13K | USD | 1 Quarter |
| Dividend Series C Preferred Shares |
StockIssuedDuringPeriodValuePreferredSharesDividend
|
$-21.67K | USD | 1 Quarter |
| Dividend Series C Preferred Shares |
StockIssuedDuringPeriodValuePreferredSharesDividend
|
$-21.67K | USD | 1 Quarter |
| Dividend Series C Preferred Shares |
StockIssuedDuringPeriodValuePreferredSharesDividend
|
$-21.67K | USD | 1 Quarter |
| Dividend Series C Preferred Shares |
StockIssuedDuringPeriodValuePreferredSharesDividend
|
$-21.67K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-254.34K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-254.34K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-460.87K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-460.87K | USD | 1 Quarter |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-19.14K | USD | 1 Quarter |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-19.14K | USD | 1 Quarter |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$14.48K | USD | 1 Quarter |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$14.48K | USD | 1 Quarter |
| Vesting of Share Options |
AdjustmentsToAdditionalPaidInCapitalOther
|
$108.99K | USD | 1 Quarter |
| Vesting of Share Options |
AdjustmentsToAdditionalPaidInCapitalOther
|
$108.99K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-560.45K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-560.45K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-855.20K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-855.20K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$86.28K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$86.28K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.