10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001493152-24-021767 |
| Period End Date | 20240229 |
| Filing Date | 20240529 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | form10-ka_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
202 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$952.84K | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$952.84K | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$779.84K | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$779.84K | USD | Point-in-time |
| Cash |
Cash
|
$105.93K | USD | Point-in-time |
| Cash |
Cash
|
$105.93K | USD | Point-in-time |
| Cash |
Cash
|
$939.76K | USD | Point-in-time |
| Cash |
Cash
|
$939.76K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$349.88K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$349.88K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$182.00K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$182.00K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$1.65M | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$1.65M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$265.02K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$265.02K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$756.08K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$756.08K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$688.60K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$688.60K | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$2.13M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$2.13M | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.13M | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.13M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.64M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.64M | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.12M | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.12M | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$622.96K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$622.96K | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.54M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.54M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.54M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.54M | shares | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$596.31K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$596.31K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.62M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.62M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.44M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.44M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.21M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.21M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.14M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.14M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $952,844 and $779,839, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$2.48M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $952,844 and $779,839, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$2.48M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $952,844 and $779,839, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$1.24M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $952,844 and $779,839, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$1.24M | USD | Point-in-time |
| Cumulative dividend payable percentage |
CumulativeDividendPayablePercentage
|
0.08 | pure | Point-in-time |
| Cumulative dividend payable percentage |
CumulativeDividendPayablePercentage
|
0.08 | pure | Point-in-time |
| Cumulative dividend payable percentage |
CumulativeDividendPayablePercentage
|
0.08 | pure | Point-in-time |
| Cumulative dividend payable percentage |
CumulativeDividendPayablePercentage
|
0.08 | pure | Point-in-time |
| Fixed assets, net of accumulated depreciation of $349,878 and $182,002, respectively |
PropertyPlantAndEquipmentNet
|
$315.89K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $349,878 and $182,002, respectively |
PropertyPlantAndEquipmentNet
|
$315.89K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $349,878 and $182,002, respectively |
PropertyPlantAndEquipmentNet
|
$268.07K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $349,878 and $182,002, respectively |
PropertyPlantAndEquipmentNet
|
$268.07K | USD | Point-in-time |
| Cumulative dividend payable |
CumulativeDividendPayable
|
$1.20K | USD | Point-in-time |
| Cumulative dividend payable |
CumulativeDividendPayable
|
$1.20K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$27.08K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$27.08K | USD | Point-in-time |
| Cumulative dividend payable |
CumulativeDividendPayable
|
$1.20K | USD | Point-in-time |
| Cumulative dividend payable |
CumulativeDividendPayable
|
$1.20K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$27.08K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$27.08K | USD | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$50.00K | USD | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$50.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$50.00K | USD | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$50.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
12.50B | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
12.50B | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
12.50B | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
12.50B | shares | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$21.24K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$21.24K | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
9.24B | shares | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
9.24B | shares | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
5.85B | shares | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
5.85B | shares | Point-in-time |
| Total assets |
Assets
|
$6.30M | USD | Point-in-time |
| Total assets |
Assets
|
$6.30M | USD | Point-in-time |
| Total assets |
Assets
|
$7.60M | USD | Point-in-time |
| Total assets |
Assets
|
$7.60M | USD | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
9.24B | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
9.24B | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
5.85B | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
5.85B | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.34M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.34M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.03M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.03M | USD | Point-in-time |
| Advances payable- related party |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable- related party |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable- related party |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable- related party |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$9.90K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$9.90K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$73.70K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$73.70K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$248.67K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$248.67K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$237.65K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$237.65K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$542.18K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$542.18K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$904.38K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$904.38K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$257.44K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$257.44K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$206.52K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$206.52K | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
- | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
- | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$538.77K | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$538.77K | USD | Point-in-time |
| Current portion of loans payable, net of discount of $688,598 and $1,651,597 |
LoansPayableCurrent
|
$13.19M | USD | Point-in-time |
| Current portion of loans payable, net of discount of $688,598 and $1,651,597 |
LoansPayableCurrent
|
$13.19M | USD | Point-in-time |
| Current portion of loans payable, net of discount of $688,598 and $1,651,597 |
LoansPayableCurrent
|
$9.92M | USD | Point-in-time |
| Current portion of loans payable, net of discount of $688,598 and $1,651,597 |
LoansPayableCurrent
|
$9.92M | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$4.44M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$4.44M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$2.76M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$2.76M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.07M | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$950.54K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$950.54K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$889.36K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$889.36K | USD | Point-in-time |
| Loans payable, net of discount of $4,118,332 and $4,130,291, respectively |
LongTermLoansPayable
|
$15.55M | USD | Point-in-time |
| Loans payable, net of discount of $4,118,332 and $4,130,291, respectively |
LongTermLoansPayable
|
$15.55M | USD | Point-in-time |
| Loans payable, net of discount of $4,118,332 and $4,130,291, respectively |
LongTermLoansPayable
|
$14.80M | USD | Point-in-time |
| Loans payable, net of discount of $4,118,332 and $4,130,291, respectively |
LongTermLoansPayable
|
$14.80M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$2.50M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$2.50M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$979.00K | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$979.00K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$3.06M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$3.06M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$5.37M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$5.37M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$38.14M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$38.14M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$47.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$47.80M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.00001 par value; 12,500,000,000 shares authorized 9,238,750,958 and 5,848,741,599 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$58.49K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 12,500,000,000 shares authorized 9,238,750,958 and 5,848,741,599 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$58.49K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 12,500,000,000 shares authorized 9,238,750,958 and 5,848,741,599 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$92.39K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 12,500,000,000 shares authorized 9,238,750,958 and 5,848,741,599 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$92.39K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$80.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$80.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.57M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.57M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-132.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-132.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-112.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-112.25M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$7.60M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$7.60M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$6.30M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$6.30M | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.33M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.33M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.23M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.23M | USD | Annual |
| Cost of Goods Sold |
CostOfRevenue
|
$678.07K | USD | Annual |
| Cost of Goods Sold |
CostOfRevenue
|
$678.07K | USD | Annual |
| Cost of Goods Sold |
CostOfRevenue
|
$1.13M | USD | Annual |
| Cost of Goods Sold |
CostOfRevenue
|
$1.13M | USD | Annual |
| Gross Profit |
GrossProfit
|
$653.88K | USD | Annual |
| Gross Profit |
GrossProfit
|
$653.88K | USD | Annual |
| Gross Profit |
GrossProfit
|
$1.10M | USD | Annual |
| Gross Profit |
GrossProfit
|
$1.10M | USD | Annual |
| Research and development (note 9) |
ResearchAndDevelopmentExpense
|
$2.88M | USD | Annual |
| Research and development (note 9) |
ResearchAndDevelopmentExpense
|
$2.88M | USD | Annual |
| Research and development (note 9) |
ResearchAndDevelopmentExpense
|
$3.63M | USD | Annual |
| Research and development (note 9) |
ResearchAndDevelopmentExpense
|
$3.63M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.98M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.98M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.53M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.53M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$478.12K | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$478.12K | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$854.05K | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$854.05K | USD | Annual |
| Impairment on revenue earning devices |
ImpairmentOnRevenueEarningDevices
|
- | USD | Annual |
| Impairment on revenue earning devices |
ImpairmentOnRevenueEarningDevices
|
- | USD | Annual |
| Impairment on revenue earning devices |
ImpairmentOnRevenueEarningDevices
|
$584.18K | USD | Annual |
| Impairment on revenue earning devices |
ImpairmentOnRevenueEarningDevices
|
$584.18K | USD | Annual |
| Operating lease cost and rent |
OperatingLeaseCost
|
$260.27K | USD | Annual |
| Operating lease cost and rent |
OperatingLeaseCost
|
$260.27K | USD | Annual |
| Operating lease cost and rent |
OperatingLeaseCost
|
$260.41K | USD | Annual |
| Operating lease cost and rent |
OperatingLeaseCost
|
$260.41K | USD | Annual |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
$16.43K | USD | Annual |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
$16.43K | USD | Annual |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$13.34M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$13.34M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$15.09M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$15.09M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-13.99M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-13.99M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-12.69M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-12.69M | USD | Annual |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$3.60K | USD | Annual |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$3.60K | USD | Annual |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$5.43M | USD | Annual |
| Interest expense |
InterestExpense
|
$5.43M | USD | Annual |
| Interest expense |
InterestExpense
|
$6.76M | USD | Annual |
| Interest expense |
InterestExpense
|
$6.76M | USD | Annual |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$38.74K | USD | Annual |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$38.74K | USD | Annual |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.99K | USD | Annual |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.99K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-6.72M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-6.72M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-5.42M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-5.42M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-18.11M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-18.11M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-20.71M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-20.71M | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.09B | shares | Annual |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.09B | shares | Annual |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.08B | shares | Annual |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.08B | shares | Annual |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.08B | shares | Annual |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.08B | shares | Annual |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.09B | shares | Annual |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.09B | shares | Annual |
Cash Flow Statement
208 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-18.11M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-18.11M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.71M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.71M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$854.05K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$854.05K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$478.12K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$478.12K | USD | Annual |
| Impairment on revenue earning devices |
ImpairmentOnRevenueEarningDevices
|
- | USD | Annual |
| Impairment on revenue earning devices |
ImpairmentOnRevenueEarningDevices
|
- | USD | Annual |
| Impairment on revenue earning devices |
ImpairmentOnRevenueEarningDevices
|
$584.18K | USD | Annual |
| Impairment on revenue earning devices |
ImpairmentOnRevenueEarningDevices
|
$584.18K | USD | Annual |
| Inventory provision |
InventoryProvision
|
$130.00K | USD | Annual |
| Inventory provision |
InventoryProvision
|
$130.00K | USD | Annual |
| Inventory provision |
InventoryProvision
|
$437.82K | USD | Annual |
| Inventory provision |
InventoryProvision
|
$437.82K | USD | Annual |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
$16.43K | USD | Annual |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
$16.43K | USD | Annual |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$42.89K | USD | Annual |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$42.89K | USD | Annual |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$45.11K | USD | Annual |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$45.11K | USD | Annual |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$120.13K | USD | Annual |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$120.13K | USD | Annual |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$112.40K | USD | Annual |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$112.40K | USD | Annual |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$141.63K | USD | Annual |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$141.63K | USD | Annual |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$130.02K | USD | Annual |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$130.02K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$740.05K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$740.05K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.79M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.79M | USD | Annual |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$3.60K | USD | Annual |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$3.60K | USD | Annual |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$2.38M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$2.38M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.98M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.98M | USD | Annual |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$38.74K | USD | Annual |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$38.74K | USD | Annual |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.99K | USD | Annual |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.99K | USD | Annual |
| Increase (decrease) in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$12.96K | USD | Annual |
| Increase (decrease) in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$12.96K | USD | Annual |
| Increase (decrease) in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$105.10K | USD | Annual |
| Increase (decrease) in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$105.10K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-119.33K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-119.33K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$533.95K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$533.95K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$29.59K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$29.59K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$141.73K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$141.73K | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$1.16M | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$1.16M | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$3.55M | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$3.55M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayablesAndAccruedLiabilities
|
$374.53K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayablesAndAccruedLiabilities
|
$374.53K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayablesAndAccruedLiabilities
|
$1.29M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayablesAndAccruedLiabilities
|
$1.29M | USD | Annual |
| Accrued expense, related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
- | USD | Annual |
| Accrued expense, related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
- | USD | Annual |
| Accrued expense, related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
- | USD | Annual |
| Accrued expense, related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
- | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$63.80K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$63.80K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$-100.00 | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$-100.00 | USD | Annual |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLiabilities
|
$-233.15K | USD | Annual |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLiabilities
|
$-233.15K | USD | Annual |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLiabilities
|
$-254.03K | USD | Annual |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLiabilities
|
$-254.03K | USD | Annual |
| Current portion of deferred variable payment obligations for Payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$362.20K | USD | Annual |
| Current portion of deferred variable payment obligations for Payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$362.20K | USD | Annual |
| Current portion of deferred variable payment obligations for Payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$216.58K | USD | Annual |
| Current portion of deferred variable payment obligations for Payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$216.58K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayable
|
$3.99M | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayable
|
$3.99M | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayable
|
$2.75M | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayable
|
$2.75M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.58M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.58M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.95M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.95M | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.16K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.16K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$258.40K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$258.40K | USD | Annual |
| Purchase of investment |
PaymentsToAcquireInvestments
|
$50.00K | USD | Annual |
| Purchase of investment |
PaymentsToAcquireInvestments
|
$50.00K | USD | Annual |
| Purchase of investment |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Purchase of investment |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Reimbursement of security deposit |
ReimbursementOfSecurityDeposit
|
$-5.36K | USD | Annual |
| Reimbursement of security deposit |
ReimbursementOfSecurityDeposit
|
$-5.36K | USD | Annual |
| Reimbursement of security deposit |
ReimbursementOfSecurityDeposit
|
- | USD | Annual |
| Reimbursement of security deposit |
ReimbursementOfSecurityDeposit
|
- | USD | Annual |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$21.00K | USD | Annual |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$21.00K | USD | Annual |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$4.19K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$4.19K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-308.40K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-308.40K | USD | Annual |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
$7.77M | USD | Annual |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
$7.77M | USD | Annual |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
$10.83M | USD | Annual |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
$10.83M | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$619.25K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$619.25K | USD | Annual |
| Repayment of convertible debt |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Repayment of convertible debt |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Repayment of convertible debt |
RepaymentsOfConvertibleDebt
|
$750.00K | USD | Annual |
| Repayment of convertible debt |
RepaymentsOfConvertibleDebt
|
$750.00K | USD | Annual |
| Net borrowings loan payable-related party |
NetBorrowingsLoanPayablerelatedParty
|
$54.18K | USD | Annual |
| Net borrowings loan payable-related party |
NetBorrowingsLoanPayablerelatedParty
|
$54.18K | USD | Annual |
| Net borrowings loan payable-related party |
NetBorrowingsLoanPayablerelatedParty
|
- | USD | Annual |
| Net borrowings loan payable-related party |
NetBorrowingsLoanPayablerelatedParty
|
- | USD | Annual |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$1.75M | USD | Annual |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$1.75M | USD | Annual |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$3.30M | USD | Annual |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$3.30M | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$1.76M | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$1.76M | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$408.00K | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$408.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.11M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.11M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.18M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.18M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-833.83K | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-833.83K | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.71M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.71M | USD | Annual |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.65M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.65M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.65M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.65M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$451.19K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$451.19K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$17.73K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$17.73K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
$47.93K | USD | Annual |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
$47.93K | USD | Annual |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
- | USD | Annual |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
- | USD | Annual |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenue
|
$-932.80K | USD | Annual |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenue
|
$-932.80K | USD | Annual |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenue
|
$-2.29M | USD | Annual |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenue
|
$-2.29M | USD | Annual |
| Proceeds of fixed asset disposition to loan payable , related party |
ProceedsOfFixedAssetDispositionToLoanPayableRelatedParty
|
$21.00K | USD | Annual |
| Proceeds of fixed asset disposition to loan payable , related party |
ProceedsOfFixedAssetDispositionToLoanPayableRelatedParty
|
$21.00K | USD | Annual |
| Proceeds of fixed asset disposition to loan payable , related party |
ProceedsOfFixedAssetDispositionToLoanPayableRelatedParty
|
- | USD | Annual |
| Proceeds of fixed asset disposition to loan payable , related party |
ProceedsOfFixedAssetDispositionToLoanPayableRelatedParty
|
- | USD | Annual |
| Shares issued for services |
SharesIssuedForService
|
- | USD | Annual |
| Shares issued for services |
SharesIssuedForService
|
- | USD | Annual |
| Shares issued for services |
SharesIssuedForService
|
$44.46K | USD | Annual |
| Shares issued for services |
SharesIssuedForService
|
$44.46K | USD | Annual |
| Deferred compensation |
DeferredCompensation
|
- | USD | Annual |
| Deferred compensation |
DeferredCompensation
|
- | USD | Annual |
| Deferred compensation |
DeferredCompensation
|
$538.77K | USD | Annual |
| Deferred compensation |
DeferredCompensation
|
$538.77K | USD | Annual |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-1.80M | USD | Annual |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-1.80M | USD | Annual |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-200.00K | USD | Annual |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-200.00K | USD | Annual |
| Series F warrants issued along with debt |
SeriesFWarrantsIssuedAlongWithDebt
|
$1.21M | USD | Annual |
| Series F warrants issued along with debt |
SeriesFWarrantsIssuedAlongWithDebt
|
$1.21M | USD | Annual |
| Series F warrants issued along with debt |
SeriesFWarrantsIssuedAlongWithDebt
|
- | USD | Annual |
| Series F warrants issued along with debt |
SeriesFWarrantsIssuedAlongWithDebt
|
- | USD | Annual |
| Exchange of common share warrants for debt |
ExchangeOfCommonShareWarrantsForDebt
|
- | USD | Annual |
| Exchange of common share warrants for debt |
ExchangeOfCommonShareWarrantsForDebt
|
- | USD | Annual |
| Exchange of common share warrants for debt |
ExchangeOfCommonShareWarrantsForDebt
|
$3.00M | USD | Annual |
| Exchange of common share warrants for debt |
ExchangeOfCommonShareWarrantsForDebt
|
$3.00M | USD | Annual |
| Refund on abandoned trademarks |
RefundOnAbandonedTrademarks
|
$1.64K | USD | Annual |
| Refund on abandoned trademarks |
RefundOnAbandonedTrademarks
|
$1.64K | USD | Annual |
| Refund on abandoned trademarks |
RefundOnAbandonedTrademarks
|
- | USD | Annual |
| Refund on abandoned trademarks |
RefundOnAbandonedTrademarks
|
- | USD | Annual |
| Penalty shares pursuant to a share purchase agreement |
PenaltySharesPursuantToSharePurchaseAgreement
|
- | USD | Annual |
| Penalty shares pursuant to a share purchase agreement |
PenaltySharesPursuantToSharePurchaseAgreement
|
- | USD | Annual |
| Penalty shares pursuant to a share purchase agreement |
PenaltySharesPursuantToSharePurchaseAgreement
|
$171.00 | USD | Annual |
| Penalty shares pursuant to a share purchase agreement |
PenaltySharesPursuantToSharePurchaseAgreement
|
$171.00 | USD | Annual |
| Exercise of warrants |
ExerciseOfWarrants
|
$453.00 | USD | Annual |
| Exercise of warrants |
ExerciseOfWarrants
|
$453.00 | USD | Annual |
| Exercise of warrants |
ExerciseOfWarrants
|
- | USD | Annual |
| Exercise of warrants |
ExerciseOfWarrants
|
- | USD | Annual |
Stockholders Equity
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$447.86K | USD | Annual |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$447.86K | USD | Annual |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$457.06K | USD | Annual |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$457.06K | USD | Annual |
| Warrants |
ProceedsFromIssuanceOfWarrants
|
$108.38M | USD | Annual |
| Warrants |
ProceedsFromIssuanceOfWarrants
|
$108.38M | USD | Annual |
| Warrants cancelled for debt issuance |
WarrantsCancelledForDebtIssuance
|
955.00M | shares | Annual |
| Warrants cancelled for debt issuance |
WarrantsCancelledForDebtIssuance
|
955.00M | shares | Annual |
| Balance |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$10.83M | USD | Annual |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$10.83M | USD | Annual |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$7.77M | USD | Annual |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$7.77M | USD | Annual |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | Annual |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | Annual |
| Penalty shares issued pursuant to a share purchase agreement |
PenaltySharesIssuedPursuantToASharePurchaseAgreement
|
- | USD | Annual |
| Penalty shares issued pursuant to a share purchase agreement |
PenaltySharesIssuedPursuantToASharePurchaseAgreement
|
- | USD | Annual |
| Relative fair value of Series F warrants issued with debt |
RelativeFairValueOfSeriesFWarrantsIssuedWithDebt
|
$1.21M | USD | Annual |
| Relative fair value of Series F warrants issued with debt |
RelativeFairValueOfSeriesFWarrantsIssuedWithDebt
|
$1.21M | USD | Annual |
| Relative fair value of Series F warrants issued with debt |
RelativeFairValueOfSeriesFWarrantsIssuedWithDebt
|
$1.20M | USD | Annual |
| Relative fair value of Series F warrants issued with debt |
RelativeFairValueOfSeriesFWarrantsIssuedWithDebt
|
$1.20M | USD | Annual |
| Relative fair value of warrants issued with debt |
RelativeFairValueOfWarrantsIssuedWithDebt
|
$990.47K | USD | Annual |
| Relative fair value of warrants issued with debt |
RelativeFairValueOfWarrantsIssuedWithDebt
|
$990.47K | USD | Annual |
| Fair value of 955,000,000 warrants cancelled for debt issuance |
FairValueOfWarrantsCancelledForDebtIssuance
|
$-2.96M | USD | Annual |
| Fair value of 955,000,000 warrants cancelled for debt issuance |
FairValueOfWarrantsCancelledForDebtIssuance
|
$-2.96M | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$118.50K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$118.50K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$44.46K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$44.46K | USD | Annual |
| Cancelled shares |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | Annual |
| Cancelled shares |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | Annual |
| Stock based compensation - employee stock option plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$272.60K | USD | Annual |
| Stock based compensation - employee stock option plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$272.60K | USD | Annual |
| Stock based compensation - employee stock option plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$122.05K | USD | Annual |
| Stock based compensation - employee stock option plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$122.05K | USD | Annual |
| Rounding |
RoundingShares
|
$-1.00 | USD | Annual |
| Rounding |
RoundingShares
|
$-1.00 | USD | Annual |
| Net income |
NetIncomeLoss
|
$-18.11M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-18.11M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-20.71M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-20.71M | USD | Annual |
| Balance |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.