10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-24-033067 |
| Period End Date | 20240630 |
| Filing Date | 20240819 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
105.52M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
105.52M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
105.52M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
105.52M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
105.52M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
105.52M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
105.52M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
105.52M | shares | Point-in-time |
| Cash |
Cash
|
$1.09K | USD | Point-in-time |
| Cash |
Cash
|
$1.09K | USD | Point-in-time |
| Cash |
Cash
|
$100.00K | USD | Point-in-time |
| Cash |
Cash
|
$100.00K | USD | Point-in-time |
| Cash |
Cash
|
$300.03K | USD | Point-in-time |
| Cash |
Cash
|
$300.03K | USD | Point-in-time |
| Deposit and other assets |
DepositsAssets
|
$65.36K | USD | Point-in-time |
| Deposit and other assets |
DepositsAssets
|
$65.36K | USD | Point-in-time |
| Deposit and other assets |
DepositsAssets
|
$30.55K | USD | Point-in-time |
| Deposit and other assets |
DepositsAssets
|
$30.55K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$365.39K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$365.39K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$31.64K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$31.64K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$179.17K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$179.17K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$269.97K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$269.97K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$585.00K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$585.00K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$720.00K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$720.00K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$854.97K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$854.97K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$899.17K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$899.17K | USD | Point-in-time |
| Total Assets |
Assets
|
$886.61K | USD | Point-in-time |
| Total Assets |
Assets
|
$886.61K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.26M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.26M | USD | Point-in-time |
| Cash Overdraft |
BankOverdrafts
|
- | USD | Point-in-time |
| Cash Overdraft |
BankOverdrafts
|
- | USD | Point-in-time |
| Cash Overdraft |
BankOverdrafts
|
$1.39K | USD | Point-in-time |
| Cash Overdraft |
BankOverdrafts
|
$1.39K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$36.06K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$36.06K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.50K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.50K | USD | Point-in-time |
| Accrued interest related party |
InterestPayableCurrent
|
$283.02K | USD | Point-in-time |
| Accrued interest related party |
InterestPayableCurrent
|
$283.02K | USD | Point-in-time |
| Accrued interest related party |
InterestPayableCurrent
|
$175.43K | USD | Point-in-time |
| Accrued interest related party |
InterestPayableCurrent
|
$175.43K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.57M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.57M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.33M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.33M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.33M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.33M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.57M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.57M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, par value $0.001, 200,000,000 shares authorized; 105,515,460 shares issued and outstanding |
CommonStockValue
|
$105.52K | USD | Point-in-time |
| Common Stock, par value $0.001, 200,000,000 shares authorized; 105,515,460 shares issued and outstanding |
CommonStockValue
|
$105.52K | USD | Point-in-time |
| Common Stock, par value $0.001, 200,000,000 shares authorized; 105,515,460 shares issued and outstanding |
CommonStockValue
|
$105.52K | USD | Point-in-time |
| Common Stock, par value $0.001, 200,000,000 shares authorized; 105,515,460 shares issued and outstanding |
CommonStockValue
|
$105.52K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$889.43K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$889.43K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$889.43K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$889.43K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.34K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.34K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$11.92K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$11.92K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.07M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.53M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.53M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-464.03K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-464.03K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-829.86K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-829.86K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.37M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.37M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.69M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.69M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-272.92K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-272.92K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.07M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.07M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-631.65K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-631.65K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$886.61K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$886.61K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.26M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.26M | USD | Point-in-time |
Income Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$86.83K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$86.83K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$282.90K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$282.90K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$56.49K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$56.49K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$201.89K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$201.89K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$149.53K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$149.53K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$46.38K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$46.38K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$49.00K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$49.00K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$139.15K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$139.15K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$114.92K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$114.92K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$10.87K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$10.87K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$65.11K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$65.11K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$32.18K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$32.18K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$165.40K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$165.40K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$497.54K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$497.54K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$455.96K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$455.96K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$116.36K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$116.36K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-497.54K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-497.54K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-116.36K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-116.36K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-455.96K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-455.96K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-165.40K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-165.40K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$34.49K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$34.49K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$37.69K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$37.69K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$87.42K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$87.42K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$107.59K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$107.59K | USD | 3 Qtrs |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-37.69K | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-37.69K | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-34.49K | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-34.49K | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-87.42K | USD | 3 Qtrs |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-87.42K | USD | 3 Qtrs |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-107.59K | USD | 3 Qtrs |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-107.59K | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-605.14K | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-605.14K | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-154.05K | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-154.05K | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-543.37K | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-543.37K | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-199.89K | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-199.89K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-543.37K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-543.37K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-605.14K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-605.14K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-199.89K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-199.89K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-154.05K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-154.05K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.18K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.18K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-14.94K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-14.94K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-13.26K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-13.26K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.68K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.68K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-198.21K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-198.21K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-191.11K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-191.11K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-618.39K | USD | 3 Qtrs |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-618.39K | USD | 3 Qtrs |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-156.79K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-156.79K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-159.24K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-159.24K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-302.37K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-302.37K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-558.31K | USD | 3 Qtrs |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-558.31K | USD | 3 Qtrs |
| Loss per share, basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Loss per share, basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Loss per share, basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Loss per share, basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Loss per share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Loss per share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Loss per share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Loss per share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Loss per share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Loss per share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Loss per share, diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Loss per share, diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Loss per share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Loss per share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Loss per share, diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Loss per share, diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.52M | shares | 3 Qtrs |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.52M | shares | 3 Qtrs |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.52M | shares | 3 Qtrs |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.52M | shares | 3 Qtrs |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.52M | shares | 1 Quarter |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.52M | shares | 1 Quarter |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.52M | shares | 1 Quarter |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.52M | shares | 1 Quarter |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.52M | shares | 3 Qtrs |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.52M | shares | 3 Qtrs |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.52M | shares | 3 Qtrs |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.52M | shares | 3 Qtrs |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.52M | shares | 1 Quarter |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.52M | shares | 1 Quarter |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.52M | shares | 1 Quarter |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.52M | shares | 1 Quarter |
Cash Flow Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-543.37K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-543.37K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-605.14K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-605.14K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-199.89K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-199.89K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-154.05K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-154.05K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$149.53K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$149.53K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$150.72K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$150.72K | USD | 3 Qtrs |
| Deposit and other assets |
IncreaseDecreaseInDepositOtherAssets
|
$24.95K | USD | 3 Qtrs |
| Deposit and other assets |
IncreaseDecreaseInDepositOtherAssets
|
$24.95K | USD | 3 Qtrs |
| Deposit and other assets |
IncreaseDecreaseInDepositOtherAssets
|
$-34.81K | USD | 3 Qtrs |
| Deposit and other assets |
IncreaseDecreaseInDepositOtherAssets
|
$-34.81K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-22.56K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-22.56K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-31.93K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-31.93K | USD | 3 Qtrs |
| Accrued interest related party |
IncreaseDecreaseInInterestPayableNet
|
$86.26K | USD | 3 Qtrs |
| Accrued interest related party |
IncreaseDecreaseInInterestPayableNet
|
$86.26K | USD | 3 Qtrs |
| Accrued interest related party |
IncreaseDecreaseInInterestPayableNet
|
$107.59K | USD | 3 Qtrs |
| Accrued interest related party |
IncreaseDecreaseInInterestPayableNet
|
$107.59K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-56.47K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-56.47K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-36.49K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-36.49K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-372.25K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-372.25K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-419.76K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-419.76K | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.28K | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.28K | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$105.33K | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$105.33K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-22.28K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-22.28K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-105.33K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-105.33K | USD | 3 Qtrs |
| Cash overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$1.39K | USD | 3 Qtrs |
| Cash overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$1.39K | USD | 3 Qtrs |
| Cash overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 3 Qtrs |
| Cash overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 3 Qtrs |
| Proceeds from sale of stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from sale of stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from sale of stock |
ProceedsFromIssuanceOfCommonStock
|
$1.37K | USD | 3 Qtrs |
| Proceeds from sale of stock |
ProceedsFromIssuanceOfCommonStock
|
$1.37K | USD | 3 Qtrs |
| Proceeds from related party loans |
ProceedsFromRelatedPartyDebt
|
$190.51K | USD | 3 Qtrs |
| Proceeds from related party loans |
ProceedsFromRelatedPartyDebt
|
$190.51K | USD | 3 Qtrs |
| Proceeds from related party loans |
ProceedsFromRelatedPartyDebt
|
$441.08K | USD | 3 Qtrs |
| Proceeds from related party loans |
ProceedsFromRelatedPartyDebt
|
$441.08K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$442.45K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$442.45K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$191.90K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$191.90K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-285.68K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-285.68K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$413.00 | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$413.00 | USD | 3 Qtrs |
| Effects of currency translation |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-14.94K | USD | 3 Qtrs |
| Effects of currency translation |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-14.94K | USD | 3 Qtrs |
| Effects of currency translation |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-13.26K | USD | 3 Qtrs |
| Effects of currency translation |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-13.26K | USD | 3 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.42K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.42K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.95K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.95K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$300.03K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$300.03K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.09K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.09K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.42K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.42K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.95K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.95K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$300.03K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$300.03K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.09K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.09K | USD | Point-in-time |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-1.53M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.53M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-464.03K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-464.03K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-829.86K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-829.86K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.37M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.37M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.69M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.69M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-272.92K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-272.92K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.07M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.07M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-631.65K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-631.65K | USD | Point-in-time |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-198.21K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-198.21K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-191.11K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-191.11K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-618.39K | USD | 3 Qtrs |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-618.39K | USD | 3 Qtrs |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-156.79K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-156.79K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-159.24K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-159.24K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-302.37K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-302.37K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-558.31K | USD | 3 Qtrs |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-558.31K | USD | 3 Qtrs |
| Cash from prior sale of stock |
AdjustmentsToAdditionalPaidInCapitalCashFromPriorSaleOfStock
|
$1.37K | USD | 1 Quarter |
| Cash from prior sale of stock |
AdjustmentsToAdditionalPaidInCapitalCashFromPriorSaleOfStock
|
$1.37K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-1.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-464.03K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-464.03K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-829.86K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-829.86K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.37M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.37M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.69M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.69M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-272.92K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-272.92K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.07M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.07M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-631.65K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-631.65K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.