10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-24-041126 |
| Period End Date | 20240831 |
| Filing Date | 20241015 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
210 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$1.51M | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$1.51M | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$952.84K | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$952.84K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$349.88K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$349.88K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$434.04K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$434.04K | USD | Point-in-time |
| Cash |
Cash
|
$105.93K | USD | Point-in-time |
| Cash |
Cash
|
$105.93K | USD | Point-in-time |
| Cash |
Cash
|
$543.13K | USD | Point-in-time |
| Cash |
Cash
|
$543.13K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$756.08K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$756.08K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$688.60K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$688.60K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$88.99K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$88.99K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$650.29K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$650.29K | USD | Point-in-time |
| Share proceeds receivable |
SharesProceedsReceivableCurrent
|
$280.78K | USD | Point-in-time |
| Share proceeds receivable |
SharesProceedsReceivableCurrent
|
$280.78K | USD | Point-in-time |
| Share proceeds receivable |
SharesProceedsReceivableCurrent
|
- | USD | Point-in-time |
| Share proceeds receivable |
SharesProceedsReceivableCurrent
|
- | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$413.07K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$413.07K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.12M | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.12M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$2.13M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$2.13M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$2.06M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$2.06M | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$622.96K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$622.96K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$552.67K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$552.67K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.09M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.09M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.62M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.62M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.07M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.07M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.14M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.14M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $1,513,990 and $952,844, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$2.48M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $1,513,990 and $952,844, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$2.48M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $1,513,990 and $952,844, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$3.65M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $1,513,990 and $952,844, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$3.65M | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $434,043 and $349,878, respectively |
PropertyPlantAndEquipmentNet
|
$268.07K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $434,043 and $349,878, respectively |
PropertyPlantAndEquipmentNet
|
$268.07K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $434,043 and $349,878, respectively |
PropertyPlantAndEquipmentNet
|
$258.18K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $434,043 and $349,878, respectively |
PropertyPlantAndEquipmentNet
|
$258.18K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.54M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.54M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.54M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.54M | shares | Point-in-time |
| Trademarks |
Trademarks
|
$27.08K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$27.08K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$31.22K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$31.22K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Convertible note receivable |
ConvertibleLongTermNotesReceivable
|
- | USD | Point-in-time |
| Convertible note receivable |
ConvertibleLongTermNotesReceivable
|
- | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Convertible note receivable |
ConvertibleLongTermNotesReceivable
|
$50.00K | USD | Point-in-time |
| Convertible note receivable |
ConvertibleLongTermNotesReceivable
|
$50.00K | USD | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$50.00K | USD | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$50.00K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$50.00K | USD | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$50.00K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$7.60M | USD | Point-in-time |
| Total assets |
Assets
|
$7.60M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$9.22M | USD | Point-in-time |
| Total assets |
Assets
|
$9.22M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.24B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.24B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.71B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.71B | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.03M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.03M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.88M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.88M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.71B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.71B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.24B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.24B | shares | Point-in-time |
| Advances payable- related party |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable- related party |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable- related party |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable- related party |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$363.57K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$363.57K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$73.70K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$73.70K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$225.35K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$225.35K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$237.65K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$237.65K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$1.32M | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$1.32M | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$904.38K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$904.38K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$257.44K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$257.44K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$279.59K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$279.59K | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$204.09K | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$204.09K | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$538.77K | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$538.77K | USD | Point-in-time |
| Current portion of loans payable, net of discount of $88,993 and $688,598 |
LoansPayableCurrent
|
$23.37M | USD | Point-in-time |
| Current portion of loans payable, net of discount of $88,993 and $688,598 |
LoansPayableCurrent
|
$23.37M | USD | Point-in-time |
| Current portion of loans payable, net of discount of $88,993 and $688,598 |
LoansPayableCurrent
|
$13.19M | USD | Point-in-time |
| Current portion of loans payable, net of discount of $88,993 and $688,598 |
LoansPayableCurrent
|
$13.19M | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$4.44M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$4.44M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$9.40M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$9.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$37.08M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$37.08M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.72M | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$889.36K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$889.36K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$837.84K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$837.84K | USD | Point-in-time |
| Loans payable, net of discount of $413,071 and $4,118,332, respectively |
LongTermLoansPayable
|
$14.80M | USD | Point-in-time |
| Loans payable, net of discount of $413,071 and $4,118,332, respectively |
LongTermLoansPayable
|
$14.80M | USD | Point-in-time |
| Loans payable, net of discount of $413,071 and $4,118,332, respectively |
LongTermLoansPayable
|
$9.29M | USD | Point-in-time |
| Loans payable, net of discount of $413,071 and $4,118,332, respectively |
LongTermLoansPayable
|
$9.29M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$2.50M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$2.50M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$2.50M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$2.50M | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayableNoncurrent
|
$2.45M | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayableNoncurrent
|
$2.45M | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayableNoncurrent
|
$5.37M | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayableNoncurrent
|
$5.37M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$54.69M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$54.69M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$47.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$47.80M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series B Convertible, Redeemable Preferred Stock. $0.001 par value; 8% cumulative dividend payable quarterly, $1,200 stated value, 5,000 shares authorized, 0 and 0 shares issued and outstanding at August 31, 2024 and February 29, 2024, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series B Convertible, Redeemable Preferred Stock. $0.001 par value; 8% cumulative dividend payable quarterly, $1,200 stated value, 5,000 shares authorized, 0 and 0 shares issued and outstanding at August 31, 2024 and February 29, 2024, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series B Convertible, Redeemable Preferred Stock. $0.001 par value; 8% cumulative dividend payable quarterly, $1,200 stated value, 5,000 shares authorized, 0 and 0 shares issued and outstanding at August 31, 2024 and February 29, 2024, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series B Convertible, Redeemable Preferred Stock. $0.001 par value; 8% cumulative dividend payable quarterly, $1,200 stated value, 5,000 shares authorized, 0 and 0 shares issued and outstanding at August 31, 2024 and February 29, 2024, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.00001 par value; 15,000,000,000 shares authorized 11,706,671,042 and 9,238,750,958 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$117.07K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 15,000,000,000 shares authorized 11,706,671,042 and 9,238,750,958 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$117.07K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 15,000,000,000 shares authorized 11,706,671,042 and 9,238,750,958 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$92.39K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 15,000,000,000 shares authorized 11,706,671,042 and 9,238,750,958 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$92.39K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.57M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.57M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$99.99M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$99.99M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-145.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-145.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-132.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-132.96M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-45.47M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-45.47M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-33.95M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-33.95M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$9.22M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$9.22M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$7.60M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$7.60M | USD | Point-in-time |
Income Statement
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$386.36K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$386.36K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$771.57K | USD | 2 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$771.57K | USD | 2 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.34M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.34M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.53M | USD | 2 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.53M | USD | 2 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$389.06K | USD | 2 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$389.06K | USD | 2 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$200.59K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$200.59K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$1.28M | USD | 2 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$1.28M | USD | 2 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$784.97K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$784.97K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$559.22K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$559.22K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.24M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$1.24M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$185.77K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$185.77K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$382.51K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$382.51K | USD | 2 Qtrs |
| Research and development (Note 9) |
ResearchAndDevelopmentExpense
|
$1.32M | USD | 2 Qtrs |
| Research and development (Note 9) |
ResearchAndDevelopmentExpense
|
$1.32M | USD | 2 Qtrs |
| Research and development (Note 9) |
ResearchAndDevelopmentExpense
|
$794.55K | USD | 1 Quarter |
| Research and development (Note 9) |
ResearchAndDevelopmentExpense
|
$794.55K | USD | 1 Quarter |
| Research and development (Note 9) |
ResearchAndDevelopmentExpense
|
$677.41K | USD | 1 Quarter |
| Research and development (Note 9) |
ResearchAndDevelopmentExpense
|
$677.41K | USD | 1 Quarter |
| Research and development (Note 9) |
ResearchAndDevelopmentExpense
|
$1.69M | USD | 2 Qtrs |
| Research and development (Note 9) |
ResearchAndDevelopmentExpense
|
$1.69M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.05M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.05M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.41M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.41M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.29M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.29M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.32M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.32M | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$203.44K | USD | 2 Qtrs |
| Depreciation and amortization |
Depreciation
|
$203.44K | USD | 2 Qtrs |
| Depreciation and amortization |
Depreciation
|
$107.76K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$107.76K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$150.44K | USD | 2 Qtrs |
| Depreciation and amortization |
Depreciation
|
$150.44K | USD | 2 Qtrs |
| Depreciation and amortization |
Depreciation
|
$79.47K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$79.47K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$124.98K | USD | 2 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$124.98K | USD | 2 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$125.08K | USD | 2 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$125.08K | USD | 2 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$62.97K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$62.97K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$62.54K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$62.54K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.38M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$6.38M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.17M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.17M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.23M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.23M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.69M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$6.69M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-3.05M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.05M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.61M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.61M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.99M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-5.99M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-5.45M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-5.45M | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$3.36M | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$3.36M | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$1.31M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.31M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.75M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.75M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$2.67M | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$2.67M | USD | 2 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-6.52K | USD | 2 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-6.52K | USD | 2 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$38.74K | USD | 2 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$38.74K | USD | 2 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$38.74K | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$38.74K | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-6.52K | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-6.52K | USD | 1 Quarter |
| Total other expense net |
NonoperatingIncomeExpense
|
$-1.71M | USD | 1 Quarter |
| Total other expense net |
NonoperatingIncomeExpense
|
$-1.71M | USD | 1 Quarter |
| Total other expense net |
NonoperatingIncomeExpense
|
$-1.32M | USD | 1 Quarter |
| Total other expense net |
NonoperatingIncomeExpense
|
$-1.32M | USD | 1 Quarter |
| Total other expense net |
NonoperatingIncomeExpense
|
$-2.68M | USD | 2 Qtrs |
| Total other expense net |
NonoperatingIncomeExpense
|
$-2.68M | USD | 2 Qtrs |
| Total other expense net |
NonoperatingIncomeExpense
|
$-3.32M | USD | 2 Qtrs |
| Total other expense net |
NonoperatingIncomeExpense
|
$-3.32M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.93M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.93M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.76M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.76M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.12M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.12M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.31M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.31M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.27B | shares | 2 Qtrs |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.27B | shares | 2 Qtrs |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.57B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.57B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.18B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.18B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.53B | shares | 2 Qtrs |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.53B | shares | 2 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.27B | shares | 2 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.27B | shares | 2 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.57B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.57B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.53B | shares | 2 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.53B | shares | 2 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.18B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.18B | shares | 1 Quarter |
Cash Flow Statement
192 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.93M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.93M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.76M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.76M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.12M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.12M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.31M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.31M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$358.98K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$358.98K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$645.31K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$645.31K | USD | 2 Qtrs |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$24.73K | USD | 2 Qtrs |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$24.73K | USD | 2 Qtrs |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$11.99K | USD | 2 Qtrs |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$11.99K | USD | 2 Qtrs |
| Inventory provision |
InventoryProvision
|
$111.00K | USD | 2 Qtrs |
| Inventory provision |
InventoryProvision
|
$111.00K | USD | 2 Qtrs |
| Inventory provision |
InventoryProvision
|
- | USD | 2 Qtrs |
| Inventory provision |
InventoryProvision
|
- | USD | 2 Qtrs |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$63.82K | USD | 2 Qtrs |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$63.82K | USD | 2 Qtrs |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$58.22K | USD | 2 Qtrs |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$58.22K | USD | 2 Qtrs |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$61.16K | USD | 2 Qtrs |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$61.16K | USD | 2 Qtrs |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$66.86K | USD | 2 Qtrs |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$66.86K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$228.43K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$228.43K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$166.65K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$166.65K | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.26M | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.26M | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$129.33K | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$129.33K | USD | 2 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-6.52K | USD | 2 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-6.52K | USD | 2 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$38.74K | USD | 2 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$38.74K | USD | 2 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$38.74K | USD | 1 Quarter |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$38.74K | USD | 1 Quarter |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-6.52K | USD | 1 Quarter |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-6.52K | USD | 1 Quarter |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$22.15K | USD | 2 Qtrs |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$22.15K | USD | 2 Qtrs |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$54.23K | USD | 2 Qtrs |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$54.23K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$20.38K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$20.38K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-93.80K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-93.80K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$77.41K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$77.41K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-75.15K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-75.15K | USD | 2 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$1.82M | USD | 2 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$1.82M | USD | 2 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$941.26K | USD | 2 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$941.26K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$6.99K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$6.99K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$16.77K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$16.77K | USD | 2 Qtrs |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$24.80K | USD | 2 Qtrs |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$24.80K | USD | 2 Qtrs |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$289.87K | USD | 2 Qtrs |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$289.87K | USD | 2 Qtrs |
| Deferred compensation for CEO |
IncreaseDecreaseInDeferredCompensation
|
$-505.00K | USD | 2 Qtrs |
| Deferred compensation for CEO |
IncreaseDecreaseInDeferredCompensation
|
$-505.00K | USD | 2 Qtrs |
| Deferred compensation for CEO |
IncreaseDecreaseInDeferredCompensation
|
- | USD | 2 Qtrs |
| Deferred compensation for CEO |
IncreaseDecreaseInDeferredCompensation
|
- | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-118.38K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-118.38K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-125.08K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-125.08K | USD | 2 Qtrs |
| Current portion of deferred variable payment obligation for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$125.46K | USD | 2 Qtrs |
| Current portion of deferred variable payment obligation for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$125.46K | USD | 2 Qtrs |
| Current portion of deferred variable payment obligation for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$410.89K | USD | 2 Qtrs |
| Current portion of deferred variable payment obligation for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$410.89K | USD | 2 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$1.97M | USD | 2 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$1.97M | USD | 2 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$2.04M | USD | 2 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$2.04M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.43M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.43M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.34M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.34M | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.72K | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.72K | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.46K | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.46K | USD | 2 Qtrs |
| Acquisition of trademarks |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Acquisition of trademarks |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Acquisition of trademarks |
PaymentsToAcquireIntangibleAssets
|
$4.14K | USD | 2 Qtrs |
| Acquisition of trademarks |
PaymentsToAcquireIntangibleAssets
|
$4.14K | USD | 2 Qtrs |
| Convertible note receivable |
PaymentsToConvertibleNotesReceivable
|
$50.00K | USD | 2 Qtrs |
| Convertible note receivable |
PaymentsToConvertibleNotesReceivable
|
$50.00K | USD | 2 Qtrs |
| Convertible note receivable |
PaymentsToConvertibleNotesReceivable
|
- | USD | 2 Qtrs |
| Convertible note receivable |
PaymentsToConvertibleNotesReceivable
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-77.87K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-77.87K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.46K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.46K | USD | 2 Qtrs |
| Share proceeds net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$6.89M | USD | 2 Qtrs |
| Share proceeds net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$6.89M | USD | 2 Qtrs |
| Share proceeds net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$6.12M | USD | 2 Qtrs |
| Share proceeds net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$6.12M | USD | 2 Qtrs |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$350.00K | USD | 2 Qtrs |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$350.00K | USD | 2 Qtrs |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$1.05M | USD | 2 Qtrs |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$1.05M | USD | 2 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$254.00K | USD | 2 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$254.00K | USD | 2 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$183.00K | USD | 2 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$183.00K | USD | 2 Qtrs |
| Proceeds on issuance of Series B shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Proceeds on issuance of Series B shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Proceeds on issuance of Series B shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$278.00K | USD | 2 Qtrs |
| Proceeds on issuance of Series B shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$278.00K | USD | 2 Qtrs |
| Redemption of Series B shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$389.19K | USD | 2 Qtrs |
| Redemption of Series B shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$389.19K | USD | 2 Qtrs |
| Redemption of Series B shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Redemption of Series B shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.91M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.91M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.95M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.95M | USD | 2 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$572.35K | USD | 2 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$572.35K | USD | 2 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$437.21K | USD | 2 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$437.21K | USD | 2 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.51M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.51M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$543.13K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$543.13K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.51M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.51M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$543.13K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$543.13K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$9.89K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$9.89K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$185.71K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$185.71K | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Transfer from device parts inventory to revenue earning devices |
TransferFromDevicePartsInventoryToRevenue
|
$-889.23K | USD | 2 Qtrs |
| Transfer from device parts inventory to revenue earning devices |
TransferFromDevicePartsInventoryToRevenue
|
$-889.23K | USD | 2 Qtrs |
| Transfer from device parts inventory to revenue earning devices |
TransferFromDevicePartsInventoryToRevenue
|
$-1.78M | USD | 2 Qtrs |
| Transfer from device parts inventory to revenue earning devices |
TransferFromDevicePartsInventoryToRevenue
|
$-1.78M | USD | 2 Qtrs |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustmentRfvdiscountNonCash
|
- | USD | 2 Qtrs |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustmentRfvdiscountNonCash
|
- | USD | 2 Qtrs |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustmentRfvdiscountNonCash
|
$-4.18M | USD | 2 Qtrs |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustmentRfvdiscountNonCash
|
$-4.18M | USD | 2 Qtrs |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-150.00K | USD | 2 Qtrs |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-150.00K | USD | 2 Qtrs |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
- | USD | 2 Qtrs |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
- | USD | 2 Qtrs |
| Exchange of Series F preferred stock for note payable |
ExchangeOfSeriesFPreferredStockForNotePayable
|
$400.00K | USD | 2 Qtrs |
| Exchange of Series F preferred stock for note payable |
ExchangeOfSeriesFPreferredStockForNotePayable
|
$400.00K | USD | 2 Qtrs |
| Exchange of Series F preferred stock for note payable |
ExchangeOfSeriesFPreferredStockForNotePayable
|
- | USD | 2 Qtrs |
| Exchange of Series F preferred stock for note payable |
ExchangeOfSeriesFPreferredStockForNotePayable
|
- | USD | 2 Qtrs |
| Exchange of note payable for common stock |
ExchangeOfNotePayableForCommonStock
|
- | USD | 2 Qtrs |
| Exchange of note payable for common stock |
ExchangeOfNotePayableForCommonStock
|
- | USD | 2 Qtrs |
| Exchange of note payable for common stock |
ExchangeOfNotePayableForCommonStock
|
$200.00K | USD | 2 Qtrs |
| Exchange of note payable for common stock |
ExchangeOfNotePayableForCommonStock
|
$200.00K | USD | 2 Qtrs |
| Series B preferred shares issued as dividend |
SeriesBPreferredSharesIssuedAsDividend
|
- | USD | 2 Qtrs |
| Series B preferred shares issued as dividend |
SeriesBPreferredSharesIssuedAsDividend
|
- | USD | 2 Qtrs |
| Series B preferred shares issued as dividend |
SeriesBPreferredSharesIssuedAsDividend
|
$5.19K | USD | 2 Qtrs |
| Series B preferred shares issued as dividend |
SeriesBPreferredSharesIssuedAsDividend
|
$5.19K | USD | 2 Qtrs |
| Series F warrants issued as part of debt |
SeriesFWarrantsIssuedAlongWithDebt
|
- | USD | 2 Qtrs |
| Series F warrants issued as part of debt |
SeriesFWarrantsIssuedAlongWithDebt
|
- | USD | 2 Qtrs |
| Series F warrants issued as part of debt |
SeriesFWarrantsIssuedAlongWithDebt
|
$947.45K | USD | 2 Qtrs |
| Series F warrants issued as part of debt |
SeriesFWarrantsIssuedAlongWithDebt
|
$947.45K | USD | 2 Qtrs |
| Shares issued for services |
StockIssued1
|
$44.46K | USD | 2 Qtrs |
| Shares issued for services |
StockIssued1
|
$44.46K | USD | 2 Qtrs |
| Shares issued for services |
StockIssued1
|
- | USD | 2 Qtrs |
| Shares issued for services |
StockIssued1
|
- | USD | 2 Qtrs |
Stockholders Equity
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$195.66K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$195.66K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$116.05K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$116.05K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$176.67K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$176.67K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$81.28K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$81.28K | USD | 1 Quarter |
| Beginning balance, value |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-45.47M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-45.47M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-33.95M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-33.95M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.68M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.68M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$4.49M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$4.49M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$4.80M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$4.80M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.32M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.32M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs, shares |
StockIssuedDuringPeriodSharesNewIssues
|
2.41B | shares | 2 Qtrs |
| Issuance of shares, net of issuance costs, shares |
StockIssuedDuringPeriodSharesNewIssues
|
2.41B | shares | 2 Qtrs |
| Relative fair value of Series F warrants issued with debt |
RelativeFairValueOfSeriesFWarrantsIssuedWithDebt
|
$947.45K | USD | 1 Quarter |
| Relative fair value of Series F warrants issued with debt |
RelativeFairValueOfSeriesFWarrantsIssuedWithDebt
|
$947.45K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$83.32K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$83.32K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$50.71K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$50.71K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$83.32K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$83.32K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$52.72K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$52.72K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-3.93M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-3.93M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.76M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.76M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-8.12M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$-8.12M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$-9.31M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$-9.31M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Shares as payment for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$44.46K | USD | 1 Quarter |
| Shares as payment for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$44.46K | USD | 1 Quarter |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustmentRfvdiscount
|
$-4.18M | USD | 1 Quarter |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustmentRfvdiscount
|
$-4.18M | USD | 1 Quarter |
| Issuance of Series B Preferred Shares |
StockIssuedDuringPeriodValueSharesIssued
|
$-82.00K | USD | 1 Quarter |
| Issuance of Series B Preferred Shares |
StockIssuedDuringPeriodValueSharesIssued
|
$-82.00K | USD | 1 Quarter |
| Series B Preferred Shares issued as commitment fee |
StockIssuedDuringPeriodValueSharesIssuedCommitmentFee
|
$-24.00K | USD | 1 Quarter |
| Series B Preferred Shares issued as commitment fee |
StockIssuedDuringPeriodValueSharesIssuedCommitmentFee
|
$-24.00K | USD | 1 Quarter |
| Series B Preferred shares issued as dividend |
StockIssuedDuringPeriodValueStockDividend
|
$2.62K | USD | 1 Quarter |
| Series B Preferred shares issued as dividend |
StockIssuedDuringPeriodValueStockDividend
|
$2.62K | USD | 1 Quarter |
| Series B Preferred shares issued as dividend |
StockIssuedDuringPeriodValueStockDividend
|
$2.57K | USD | 1 Quarter |
| Series B Preferred shares issued as dividend |
StockIssuedDuringPeriodValueStockDividend
|
$2.57K | USD | 1 Quarter |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | 1 Quarter |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | 1 Quarter |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
$389.19K | USD | Point-in-time |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
$389.19K | USD | Point-in-time |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
$389.19K | USD | Point-in-time |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
$389.19K | USD | Point-in-time |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | 1 Quarter |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | 1 Quarter |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
$389.19K | USD | Point-in-time |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
$389.19K | USD | Point-in-time |
| Redemption of Series B Preferred shares,shares |
StockRedeemedOrCalledDuringPeriodShares
|
324.00 | shares | Point-in-time |
| Redemption of Series B Preferred shares,shares |
StockRedeemedOrCalledDuringPeriodShares
|
324.00 | shares | Point-in-time |
| Redemption of Series B Preferred shares,shares |
StockRedeemedOrCalledDuringPeriodShares
|
324.00 | shares | Point-in-time |
| Redemption of Series B Preferred shares,shares |
StockRedeemedOrCalledDuringPeriodShares
|
324.00 | shares | Point-in-time |
| Redemption of Series B Preferred shares,shares |
StockRedeemedOrCalledDuringPeriodShares
|
324.00 | shares | Point-in-time |
| Redemption of Series B Preferred shares,shares |
StockRedeemedOrCalledDuringPeriodShares
|
324.00 | shares | Point-in-time |
| Debt exchanged for common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$200.00K | USD | 1 Quarter |
| Debt exchanged for common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$200.00K | USD | 1 Quarter |
| Series F Preferred Shares exchanged for debt |
StockIssuedDuringPeriodValueSeriesFPreferredSharesExchangedForDebt
|
$-400.00K | USD | 1 Quarter |
| Series F Preferred Shares exchanged for debt |
StockIssuedDuringPeriodValueSeriesFPreferredSharesExchangedForDebt
|
$-400.00K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-45.47M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-45.47M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-33.95M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-33.95M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.