10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-24-045296 |
| Period End Date | 20240930 |
| Filing Date | 20241114 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Cash |
Cash
|
$717.00 | USD | Point-in-time |
| Cash |
Cash
|
$717.00 | USD | Point-in-time |
| Cash |
Cash
|
$7.67K | USD | Point-in-time |
| Cash |
Cash
|
$7.67K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$5.13K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$5.13K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$87.50K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$87.50K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.84K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.84K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$95.17K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$95.17K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
159.69M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
159.69M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
159.69M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
159.69M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
159.69M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
159.69M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$31.30K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$31.30K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
159.69M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
159.69M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.12M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.12M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.46M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.46M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.12M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.12M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.49M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.49M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.12M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.12M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.58M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.58M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$373.61K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$373.61K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$400.26K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$400.26K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.61M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.61M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$943.01K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$943.01K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.02M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.02M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Loans payable to related parties, non-current |
LongTermLoansPayable
|
$552.64K | USD | Point-in-time |
| Loans payable to related parties, non-current |
LongTermLoansPayable
|
$552.64K | USD | Point-in-time |
| Loans payable to related parties, non-current |
LongTermLoansPayable
|
$970.39K | USD | Point-in-time |
| Loans payable to related parties, non-current |
LongTermLoansPayable
|
$970.39K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement
|
$45.54K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement
|
$45.54K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement
|
$39.12K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement
|
$39.12K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$591.75K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$591.75K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.02M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.02M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.08M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.08M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.03M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.03M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 903 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 903 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 903 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 903 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Common stock, $0.01 par value, 3,000,000,000 shares authorized; 159,690,447 shares issued and outstanding |
CommonStockValue
|
$1.60M | USD | Point-in-time |
| Common stock, $0.01 par value, 3,000,000,000 shares authorized; 159,690,447 shares issued and outstanding |
CommonStockValue
|
$1.60M | USD | Point-in-time |
| Common stock, $0.01 par value, 3,000,000,000 shares authorized; 159,690,447 shares issued and outstanding |
CommonStockValue
|
$1.60M | USD | Point-in-time |
| Common stock, $0.01 par value, 3,000,000,000 shares authorized; 159,690,447 shares issued and outstanding |
CommonStockValue
|
$1.60M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.46M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.46M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.17M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.17M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.61M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.61M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$350.83K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$350.83K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$342.32K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$342.32K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$86.28K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$86.28K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.58M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.58M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.12M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.12M | USD | Point-in-time |
Income Statement
210 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.09K | USD | 3 Qtrs |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.09K | USD | 3 Qtrs |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.42K | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.42K | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.15K | USD | 3 Qtrs |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.15K | USD | 3 Qtrs |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.15K | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.15K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$140.00 | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$140.00 | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$1.15K | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$1.15K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.15K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.15K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.15K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.15K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.94K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.94K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.27K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.27K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.21M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.21M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$945.54K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$945.54K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$313.87K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$313.87K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.02M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.02M | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$18.23K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$18.23K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$71.28K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$71.28K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$178.61K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$178.61K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$13.88K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$13.88K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$26.72K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$26.72K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$38.67K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$38.67K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$511.14K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$511.14K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$93.12K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$93.12K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$59.24K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$59.24K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$176.84K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$176.84K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$420.37K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$420.37K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$54.33K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$54.33K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$59.89K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$59.89K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$151.16K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$151.16K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$151.52K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$151.52K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$53.89K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$53.89K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$1.24M | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$1.24M | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$3.23M | USD | 3 Qtrs |
| Total operating expense |
OperatingExpenses
|
$3.23M | USD | 3 Qtrs |
| Total operating expense |
OperatingExpenses
|
$471.94K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$471.94K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$1.63M | USD | 3 Qtrs |
| Total operating expense |
OperatingExpenses
|
$1.63M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-3.23M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-3.23M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.62M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.62M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-470.67K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-470.67K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.24M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.24M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$14.18K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$14.18K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$135.00 | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$135.00 | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$142.00 | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$142.00 | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$29.00 | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$29.00 | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$9.45K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$9.45K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$6.20K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$6.20K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$7.70K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$7.70K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$77.00 | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$77.00 | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-9.42K | USD | 3 Qtrs |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-9.42K | USD | 3 Qtrs |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-89.00 | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-89.00 | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain (loss) on change in fair value of warrant derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-6.42K | USD | 3 Qtrs |
| Gain (loss) on change in fair value of warrant derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-6.42K | USD | 3 Qtrs |
| Gain (loss) on change in fair value of warrant derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-26.23K | USD | 1 Quarter |
| Gain (loss) on change in fair value of warrant derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-26.23K | USD | 1 Quarter |
| Gain (loss) on change in fair value of warrant derivative liability |
DerivativeGainLossOnDerivativeNet
|
$114.71K | USD | 3 Qtrs |
| Gain (loss) on change in fair value of warrant derivative liability |
DerivativeGainLossOnDerivativeNet
|
$114.71K | USD | 3 Qtrs |
| Gain (loss) on change in fair value of warrant derivative liability |
DerivativeGainLossOnDerivativeNet
|
$117.52K | USD | 1 Quarter |
| Gain (loss) on change in fair value of warrant derivative liability |
DerivativeGainLossOnDerivativeNet
|
$117.52K | USD | 1 Quarter |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$86.00 | USD | 1 Quarter |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$86.00 | USD | 1 Quarter |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$98.00 | USD | 3 Qtrs |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$98.00 | USD | 3 Qtrs |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-6.25K | USD | 3 Qtrs |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-6.25K | USD | 3 Qtrs |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-44.67K | USD | 1 Quarter |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-44.67K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$65.17K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$65.17K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-26.17K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-26.17K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$99.16K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$99.16K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-7.76K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-7.76K | USD | 3 Qtrs |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-496.84K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-496.84K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.63M | USD | 3 Qtrs |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.63M | USD | 3 Qtrs |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.13M | USD | 3 Qtrs |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.13M | USD | 3 Qtrs |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.17M | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.17M | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net loss after income tax |
NetIncomeLoss
|
$-496.84K | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-496.84K | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-1.63M | USD | 3 Qtrs |
| Net loss after income tax |
NetIncomeLoss
|
$-1.63M | USD | 3 Qtrs |
| Net loss after income tax |
NetIncomeLoss
|
$-3.13M | USD | 3 Qtrs |
| Net loss after income tax |
NetIncomeLoss
|
$-3.13M | USD | 3 Qtrs |
| Net loss after income tax |
NetIncomeLoss
|
$-1.17M | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-1.17M | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-2.65M | USD | Annual |
| Net loss after income tax |
NetIncomeLoss
|
$-2.65M | USD | Annual |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$68.99K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$68.99K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$9.32K | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$9.32K | USD | 3 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$68.99K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$68.99K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$9.32K | USD | 3 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$9.32K | USD | 3 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 3 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 3 Qtrs |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.10M | USD | 1 Quarter |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.10M | USD | 1 Quarter |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-3.12M | USD | 3 Qtrs |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-3.12M | USD | 3 Qtrs |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.63M | USD | 3 Qtrs |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.63M | USD | 3 Qtrs |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-496.84K | USD | 1 Quarter |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-496.84K | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-0.02 | USD | 3 Qtrs |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-0.02 | USD | 3 Qtrs |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 3 Qtrs |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 3 Qtrs |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
157.69M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
157.69M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
159.66M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
159.66M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
159.69M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
159.69M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
156.27M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
156.27M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
157.69M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
157.69M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
159.69M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
159.69M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
159.66M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
159.66M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
156.27M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
156.27M | shares | 3 Qtrs |
Cash Flow Statement
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-496.84K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-496.84K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.63M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.63M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.13M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.13M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.65M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.65M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$450.34K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$450.34K | USD | 3 Qtrs |
| Forfeit of restricted stock units |
ForfeitOfRestrictedStockUnits
|
$-659.05K | USD | 3 Qtrs |
| Forfeit of restricted stock units |
ForfeitOfRestrictedStockUnits
|
$-659.05K | USD | 3 Qtrs |
| Forfeit of restricted stock units |
ForfeitOfRestrictedStockUnits
|
- | USD | 3 Qtrs |
| Forfeit of restricted stock units |
ForfeitOfRestrictedStockUnits
|
- | USD | 3 Qtrs |
| Vesting of stock-based compensation |
VestingOfDeferredStockBasedCompensation
|
$-292.05K | USD | 3 Qtrs |
| Vesting of stock-based compensation |
VestingOfDeferredStockBasedCompensation
|
$-292.05K | USD | 3 Qtrs |
| Vesting of stock-based compensation |
VestingOfDeferredStockBasedCompensation
|
$-1.45M | USD | 3 Qtrs |
| Vesting of stock-based compensation |
VestingOfDeferredStockBasedCompensation
|
$-1.45M | USD | 3 Qtrs |
| Change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$-6.42K | USD | 3 Qtrs |
| Change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$-6.42K | USD | 3 Qtrs |
| Change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$114.98K | USD | 3 Qtrs |
| Change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$114.98K | USD | 3 Qtrs |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-9.42K | USD | 3 Qtrs |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-9.42K | USD | 3 Qtrs |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-89.00 | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-89.00 | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$6.95K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$6.95K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$167.63K | USD | 3 Qtrs |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$167.63K | USD | 3 Qtrs |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$188.86K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$188.86K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$415.47K | USD | 3 Qtrs |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$415.47K | USD | 3 Qtrs |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$51.51K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$51.51K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$2.83K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$2.83K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$9.21K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$9.21K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$4.91K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$4.91K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$1.18K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$1.18K | USD | 1 Quarter |
| (Increase) decrease in other receivables |
IncreaseDecreaseInAccountsReceivable
|
$-86.94K | USD | 3 Qtrs |
| (Increase) decrease in other receivables |
IncreaseDecreaseInAccountsReceivable
|
$-86.94K | USD | 3 Qtrs |
| (Increase) decrease in other receivables |
IncreaseDecreaseInAccountsReceivable
|
$-887.00 | USD | 3 Qtrs |
| (Increase) decrease in other receivables |
IncreaseDecreaseInAccountsReceivable
|
$-887.00 | USD | 3 Qtrs |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$14.62K | USD | 3 Qtrs |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$14.62K | USD | 3 Qtrs |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$216.67K | USD | 3 Qtrs |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$216.67K | USD | 3 Qtrs |
| Increase in accrued liabilities. |
IncreaseDecreaseInAccruedLiabilities
|
$1.19M | USD | 3 Qtrs |
| Increase in accrued liabilities. |
IncreaseDecreaseInAccruedLiabilities
|
$1.19M | USD | 3 Qtrs |
| Increase in accrued liabilities. |
IncreaseDecreaseInAccruedLiabilities
|
$588.36K | USD | 3 Qtrs |
| Increase in accrued liabilities. |
IncreaseDecreaseInAccruedLiabilities
|
$588.36K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-412.60K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-412.60K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-214.01K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-214.01K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$13.97K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$13.97K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$21.93K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$21.93K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.97K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.97K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.93K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.93K | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfDebt
|
$7.47K | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfDebt
|
$7.47K | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfDebt
|
$12.65K | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfDebt
|
$12.65K | USD | 3 Qtrs |
| Repayment of loans payable - related party |
RepaymentsOfRelatedPartyDebt
|
$28.99K | USD | 3 Qtrs |
| Repayment of loans payable - related party |
RepaymentsOfRelatedPartyDebt
|
$28.99K | USD | 3 Qtrs |
| Repayment of loans payable - related party |
RepaymentsOfRelatedPartyDebt
|
$18.23K | USD | 3 Qtrs |
| Repayment of loans payable - related party |
RepaymentsOfRelatedPartyDebt
|
$18.23K | USD | 3 Qtrs |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$408.67K | USD | 3 Qtrs |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$408.67K | USD | 3 Qtrs |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$245.98K | USD | 3 Qtrs |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$245.98K | USD | 3 Qtrs |
| Proceeds on the sale of fixed assets |
ProceedsFromSaleOfFixedAssets
|
$17.08K | USD | 3 Qtrs |
| Proceeds on the sale of fixed assets |
ProceedsFromSaleOfFixedAssets
|
$17.08K | USD | 3 Qtrs |
| Proceeds on the sale of fixed assets |
ProceedsFromSaleOfFixedAssets
|
- | USD | 3 Qtrs |
| Proceeds on the sale of fixed assets |
ProceedsFromSaleOfFixedAssets
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$382.97K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$382.97K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$221.41K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$221.41K | USD | 3 Qtrs |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-380.00 | USD | 3 Qtrs |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-380.00 | USD | 3 Qtrs |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.70K | USD | 3 Qtrs |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.70K | USD | 3 Qtrs |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-30.87K | USD | 3 Qtrs |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-30.87K | USD | 3 Qtrs |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-6.95K | USD | 3 Qtrs |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-6.95K | USD | 3 Qtrs |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.66K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.66K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$32.53K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$32.53K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$717.00 | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$717.00 | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.66K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.66K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$32.53K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$32.53K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$717.00 | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$717.00 | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$12.92K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$12.92K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$8.47K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$8.47K | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Declared dividends |
DeclaredDividends
|
$43.80K | USD | 3 Qtrs |
| Declared dividends |
DeclaredDividends
|
$43.80K | USD | 3 Qtrs |
| Declared dividends |
DeclaredDividends
|
$65.02K | USD | 3 Qtrs |
| Declared dividends |
DeclaredDividends
|
$65.02K | USD | 3 Qtrs |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$86.28K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$86.28K | USD | Point-in-time |
| Issuance of common shares for investor relations |
StockIssuedDuringPeriodValueIssuanceOfCommonSharesForInvestorRelations
|
$285.34K | USD | Annual |
| Issuance of common shares for investor relations |
StockIssuedDuringPeriodValueIssuanceOfCommonSharesForInvestorRelations
|
$285.34K | USD | Annual |
| Issuance of common shares for consultancy |
StockIssuedDuringPeriodValueIssuedForServices
|
$100.00K | USD | Annual |
| Issuance of common shares for consultancy |
StockIssuedDuringPeriodValueIssuedForServices
|
$100.00K | USD | Annual |
| Issuance of common shares for professional services |
StockIssuedDuringPeriodValueIssuedForProfessionalServices
|
$65.00K | USD | Annual |
| Issuance of common shares for professional services |
StockIssuedDuringPeriodValueIssuedForProfessionalServices
|
$65.00K | USD | Annual |
| Issuance of common shares for Series C preferred shares dividend |
StockIssuedDuringPeriodValueStockDividend
|
$43.80K | USD | Annual |
| Issuance of common shares for Series C preferred shares dividend |
StockIssuedDuringPeriodValueStockDividend
|
$43.80K | USD | Annual |
| Loan resolution |
StockIssuedDuringPeriodValueLoanResolution
|
$821.43K | USD | Annual |
| Loan resolution |
StockIssuedDuringPeriodValueLoanResolution
|
$821.43K | USD | Annual |
| Forfeit of restricted stock units |
StockIssuedDuringPeriodValueForfeitRestrictiveStockUnits
|
$-659.05K | USD | Annual |
| Forfeit of restricted stock units |
StockIssuedDuringPeriodValueForfeitRestrictiveStockUnits
|
$-659.05K | USD | Annual |
| Vesting of Share Options |
AdjustmentsToAdditionalPaidInCapitalOther
|
$1.56M | USD | Annual |
| Vesting of Share Options |
AdjustmentsToAdditionalPaidInCapitalOther
|
$1.56M | USD | Annual |
| Vesting of Share Options |
AdjustmentsToAdditionalPaidInCapitalOther
|
$292.05K | USD | 3 Qtrs |
| Vesting of Share Options |
AdjustmentsToAdditionalPaidInCapitalOther
|
$292.05K | USD | 3 Qtrs |
| Dividend Series C Preferred Shares |
StockIssuedDuringPeriodValuePreferredSharesDividend
|
$-86.69K | USD | Annual |
| Dividend Series C Preferred Shares |
StockIssuedDuringPeriodValuePreferredSharesDividend
|
$-86.69K | USD | Annual |
| Dividend Series C Preferred Shares |
StockIssuedDuringPeriodValuePreferredSharesDividend
|
$-65.02K | USD | 3 Qtrs |
| Dividend Series C Preferred Shares |
StockIssuedDuringPeriodValuePreferredSharesDividend
|
$-65.02K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-496.84K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-496.84K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.63M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-1.63M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-3.13M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-3.13M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-1.17M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.17M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.65M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-2.65M | USD | Annual |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-61.18K | USD | Annual |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-61.18K | USD | Annual |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-12.10K | USD | 3 Qtrs |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-12.10K | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$86.28K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$86.28K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.