10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-24-045832 |
| Period End Date | 20240930 |
| Filing Date | 20241114 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$7.38K | USD | Point-in-time |
| Cash |
Cash
|
$7.38K | USD | Point-in-time |
| Cash |
Cash
|
$3.23K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$3.23K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$143.20K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$143.20K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$111.44K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$111.44K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$114.67K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$150.58K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$150.58K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$114.67K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
4.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
4.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
4.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
4.50B | shares | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$206.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.67M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.67M | shares | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$206.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.37M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.37M | shares | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$206.00K | USD | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$206.00K | USD | Point-in-time |
| Total assets |
Assets
|
$356.58K | USD | Point-in-time |
| Total assets |
Assets
|
$356.58K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.67M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.67M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.37M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.37M | shares | Point-in-time |
| Total assets |
Assets
|
$320.67K | USD | Point-in-time |
| Total assets |
Assets
|
$320.67K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$164.95K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$164.95K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$340.09K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$340.09K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$449.20K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$449.20K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$752.76K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$752.76K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$251.57K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$251.57K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$183.76K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$183.76K | USD | Point-in-time |
| Promissory notes payable, net of discount |
NotesPayableToBankCurrent
|
$143.02K | USD | Point-in-time |
| Promissory notes payable, net of discount |
NotesPayableToBankCurrent
|
$143.02K | USD | Point-in-time |
| Promissory notes payable, net of discount |
NotesPayableToBankCurrent
|
$300.00K | USD | Point-in-time |
| Promissory notes payable, net of discount |
NotesPayableToBankCurrent
|
$300.00K | USD | Point-in-time |
| Promissory notes payable related party |
OtherNotesPayableCurrent
|
$564.18K | USD | Point-in-time |
| Promissory notes payable related party |
OtherNotesPayableCurrent
|
$175.00K | USD | Point-in-time |
| Promissory notes payable related party |
OtherNotesPayableCurrent
|
$175.00K | USD | Point-in-time |
| Promissory notes payable related party |
OtherNotesPayableCurrent
|
$564.18K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$2.91M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$2.91M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$1.97M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$1.97M | USD | Point-in-time |
| Convertible notes payable related party |
OtherLoansPayableCurrent
|
$422.79K | USD | Point-in-time |
| Convertible notes payable related party |
OtherLoansPayableCurrent
|
$422.79K | USD | Point-in-time |
| Convertible notes payable related party |
OtherLoansPayableCurrent
|
$25.00K | USD | Point-in-time |
| Convertible notes payable related party |
OtherLoansPayableCurrent
|
$25.00K | USD | Point-in-time |
| Current capital lease obligation |
OperatingLeaseLiabilityCurrent
|
$36.25K | USD | Point-in-time |
| Current capital lease obligation |
OperatingLeaseLiabilityCurrent
|
$36.25K | USD | Point-in-time |
| Current capital lease obligation |
OperatingLeaseLiabilityCurrent
|
$36.25K | USD | Point-in-time |
| Current capital lease obligation |
OperatingLeaseLiabilityCurrent
|
$36.25K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.35M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.35M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.37M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.37M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.37M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.37M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.35M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.35M | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 4,500,000,000 shares authorized, 11,674,934 and 11,373,793 shares issued and outstanding, respectively |
CommonStockValue
|
$11.68K | USD | Point-in-time |
| Common stock, $0.001 par value, 4,500,000,000 shares authorized, 11,674,934 and 11,373,793 shares issued and outstanding, respectively |
CommonStockValue
|
$11.68K | USD | Point-in-time |
| Common stock, $0.001 par value, 4,500,000,000 shares authorized, 11,674,934 and 11,373,793 shares issued and outstanding, respectively |
CommonStockValue
|
$11.37K | USD | Point-in-time |
| Common stock, $0.001 par value, 4,500,000,000 shares authorized, 11,674,934 and 11,373,793 shares issued and outstanding, respectively |
CommonStockValue
|
$11.37K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$17.21M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$17.21M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$17.24M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$17.24M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.24M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.24M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-22.28M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-22.28M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.30M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.30M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-2.96M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-2.96M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$356.58K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$320.67K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$356.58K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$320.67K | USD | Point-in-time |
Income Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.22M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.22M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$506.02K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$506.02K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$624.95K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$624.95K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.17M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.17M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$624.95K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$624.95K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.17M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.17M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$506.02K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.22M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.22M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$506.02K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.17M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-2.17M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-624.95K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-624.95K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-506.02K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-506.02K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.22M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.22M | USD | 3 Qtrs |
| Gain (loss) on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain (loss) on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain (loss) on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain (loss) on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain (loss) on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$-516.08K | USD | 3 Qtrs |
| Gain (loss) on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$67.98K | USD | 3 Qtrs |
| Gain (loss) on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$67.98K | USD | 3 Qtrs |
| Gain (loss) on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$-516.08K | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-168.86K | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-168.86K | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
- | USD | 1 Quarter |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
- | USD | 1 Quarter |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-14.38K | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-14.38K | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-168.86K | USD | 1 Quarter |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-168.86K | USD | 1 Quarter |
| Extension fees due to SPAC Sponsor |
ExtensionFeesDutToSPACSponsor
|
$-101.66K | USD | 1 Quarter |
| Extension fees due to SPAC Sponsor |
ExtensionFeesDutToSPACSponsor
|
$-101.66K | USD | 1 Quarter |
| Extension fees due to SPAC Sponsor |
ExtensionFeesDutToSPACSponsor
|
- | USD | 3 Qtrs |
| Extension fees due to SPAC Sponsor |
ExtensionFeesDutToSPACSponsor
|
- | USD | 3 Qtrs |
| Extension fees due to SPAC Sponsor |
ExtensionFeesDutToSPACSponsor
|
$-101.66K | USD | 3 Qtrs |
| Extension fees due to SPAC Sponsor |
ExtensionFeesDutToSPACSponsor
|
- | USD | 1 Quarter |
| Extension fees due to SPAC Sponsor |
ExtensionFeesDutToSPACSponsor
|
- | USD | 1 Quarter |
| Extension fees due to SPAC Sponsor |
ExtensionFeesDutToSPACSponsor
|
$-101.66K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$94.77K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$94.77K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$121.25K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$121.25K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$295.57K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$295.57K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$47.55K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$47.55K | USD | 1 Quarter |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-318.07K | USD | 1 Quarter |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-121.25K | USD | 1 Quarter |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-121.25K | USD | 1 Quarter |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-318.07K | USD | 1 Quarter |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-297.31K | USD | 3 Qtrs |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-297.31K | USD | 3 Qtrs |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-826.04K | USD | 3 Qtrs |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-826.04K | USD | 3 Qtrs |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-943.02K | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-943.02K | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.04M | USD | 3 Qtrs |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.04M | USD | 3 Qtrs |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-627.26K | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-627.26K | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.46M | USD | 3 Qtrs |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.46M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-943.02K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-943.02K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-627.26K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-627.26K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.46M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.46M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.04M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.04M | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.08 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.18 | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.18 | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.08 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.22 | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.05 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.05 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.22 | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.18 | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.22 | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.22 | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.05 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.05 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.08 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.08 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.18 | USD | 3 Qtrs |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.57M | shares | 3 Qtrs |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.57M | shares | 3 Qtrs |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.24M | shares | 1 Quarter |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.24M | shares | 1 Quarter |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.72M | shares | 1 Quarter |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.08M | shares | 3 Qtrs |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.08M | shares | 3 Qtrs |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.72M | shares | 1 Quarter |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.24M | shares | 1 Quarter |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.24M | shares | 1 Quarter |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.57M | shares | 3 Qtrs |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.72M | shares | 1 Quarter |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.08M | shares | 3 Qtrs |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.08M | shares | 3 Qtrs |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.57M | shares | 3 Qtrs |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.72M | shares | 1 Quarter |
Cash Flow Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-943.02K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-943.02K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-627.26K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-627.26K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.46M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-2.46M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-2.04M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-2.04M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$14.26K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$14.26K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$446.11K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$446.11K | USD | 3 Qtrs |
| Loss (Gain) on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Loss (Gain) on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Loss (Gain) on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Loss (Gain) on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Loss (Gain) on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$-516.08K | USD | 3 Qtrs |
| Loss (Gain) on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$67.98K | USD | 3 Qtrs |
| Loss (Gain) on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$67.98K | USD | 3 Qtrs |
| Loss (Gain) on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$-516.08K | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-168.86K | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-168.86K | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
- | USD | 1 Quarter |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
- | USD | 1 Quarter |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-14.38K | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-14.38K | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-168.86K | USD | 1 Quarter |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-168.86K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$28.50K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$28.50K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-89.88K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-89.88K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-31.76K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-31.76K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$17.85K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$17.85K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$631.11K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$631.11K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$65.42K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$65.42K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-219.91K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-46.52K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-46.52K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-219.91K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.91M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.91M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-585.88K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-585.88K | USD | 3 Qtrs |
| Acquisition of mineral claims |
PaymentsToAcquireMineralRights
|
$106.00K | USD | 3 Qtrs |
| Acquisition of mineral claims |
PaymentsToAcquireMineralRights
|
$106.00K | USD | 3 Qtrs |
| Acquisition of mineral claims |
PaymentsToAcquireMineralRights
|
- | USD | 3 Qtrs |
| Acquisition of mineral claims |
PaymentsToAcquireMineralRights
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-106.00K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-106.00K | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$55.00K | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$55.00K | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$2.02M | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$2.02M | USD | 3 Qtrs |
| Proceeds from convertible notes related party |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from convertible notes related party |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from convertible notes related party |
ProceedsFromRelatedPartyDebt
|
$80.00K | USD | 3 Qtrs |
| Proceeds from convertible notes related party |
ProceedsFromRelatedPartyDebt
|
$80.00K | USD | 3 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$671.73K | USD | 3 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$671.73K | USD | 3 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$100.00K | USD | 3 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$100.00K | USD | 3 Qtrs |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
$225.00K | USD | 3 Qtrs |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
$225.00K | USD | 3 Qtrs |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from warrant exercises |
ProceedsFromWarrantExercises
|
$189.00K | USD | 3 Qtrs |
| Proceeds from warrant exercises |
ProceedsFromWarrantExercises
|
$189.00K | USD | 3 Qtrs |
| Proceeds from warrant exercises |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from warrant exercises |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.31M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.31M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$581.73K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$581.73K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$296.40K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$296.40K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-4.14K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-4.14K | USD | 3 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.58K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.58K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.38K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.38K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.23K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.23K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$338.98K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$338.98K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$338.98K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$338.98K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.23K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.23K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.38K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.38K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.58K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.58K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableAndAccruedPayableExchangedForConvertibleNote
|
$440.13K | USD | 3 Qtrs |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableAndAccruedPayableExchangedForConvertibleNote
|
$440.13K | USD | 3 Qtrs |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableAndAccruedPayableExchangedForConvertibleNote
|
- | USD | 3 Qtrs |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableAndAccruedPayableExchangedForConvertibleNote
|
- | USD | 3 Qtrs |
| Receivable for convertible notes |
ReceivableForConvertibleNotes
|
- | USD | 3 Qtrs |
| Receivable for convertible notes |
ReceivableForConvertibleNotes
|
- | USD | 3 Qtrs |
| Receivable for convertible notes |
ReceivableForConvertibleNotes
|
- | USD | 3 Qtrs |
| Receivable for convertible notes |
ReceivableForConvertibleNotes
|
- | USD | 3 Qtrs |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | 3 Qtrs |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | 3 Qtrs |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | 3 Qtrs |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | 3 Qtrs |
Stockholders Equity
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, value |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-2.96M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-2.96M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-1.30M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-1.30M | USD | Point-in-time |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$14.26K | USD | 3 Qtrs |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$14.26K | USD | 3 Qtrs |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$373.65K | USD | 3 Qtrs |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$373.65K | USD | 3 Qtrs |
| Shares issued for warrant exercise |
StockIssuedDuringPeriodValueWarrantsExercise
|
$189.00K | USD | 3 Qtrs |
| Shares issued for warrant exercise |
StockIssuedDuringPeriodValueWarrantsExercise
|
$189.00K | USD | 3 Qtrs |
| Shares issued for cashlesswarrant exercise |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 3 Qtrs |
| Shares issued for cashlesswarrant exercise |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 3 Qtrs |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountIssued1
|
- | USD | 3 Qtrs |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountIssued1
|
- | USD | 3 Qtrs |
| Shares issued for note modification |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$14.38K | USD | 3 Qtrs |
| Shares issued for note modification |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$14.38K | USD | 3 Qtrs |
| Shares issued for note modification |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$168.86K | USD | 3 Qtrs |
| Shares issued for note modification |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$168.86K | USD | 3 Qtrs |
| Shares issued with notes |
StockIssuedDuringPeriodValueNewIssues
|
$72.46K | USD | 3 Qtrs |
| Shares issued with notes |
StockIssuedDuringPeriodValueNewIssues
|
$72.46K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.04M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.46M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.46M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.04M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-627.26K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-943.02K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-943.02K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-627.26K | USD | 1 Quarter |
| Balance, value |
StockholdersEquity
|
$-1.30M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-2.96M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-2.96M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-1.30M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.