10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-25-001966 |
| Period End Date | 20240930 |
| Filing Date | 20250113 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
70.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
70.00M | shares | Point-in-time |
| Cash |
Cash
|
$271.01K | USD | Point-in-time |
| Cash |
Cash
|
$271.01K | USD | Point-in-time |
| Cash |
Cash
|
$91.17K | USD | Point-in-time |
| Cash |
Cash
|
$91.17K | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$8.57K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$8.57K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$289.02K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$289.02K | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$30.00K | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$30.00K | USD | Point-in-time |
| Assets held for sale - current |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Assets held for sale - current |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Assets held for sale - current |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$486.22K | USD | Point-in-time |
| Assets held for sale - current |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$486.22K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
87.10M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
87.10M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$765.80K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$765.80K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$410.19K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$410.19K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
123.05M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
123.05M | shares | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
87.10M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
87.10M | shares | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$26.61K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$26.61K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
123.05M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
123.05M | shares | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$57.01K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$57.01K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Assets held for sale long term |
AssetsHeldForSaleNotPartOfDisposalGroupNonCurrent
|
- | USD | Point-in-time |
| Assets held for sale long term |
AssetsHeldForSaleNotPartOfDisposalGroupNonCurrent
|
- | USD | Point-in-time |
| Assets held for sale long term |
AssetsHeldForSaleNotPartOfDisposalGroupNonCurrent
|
$643.67K | USD | Point-in-time |
| Assets held for sale long term |
AssetsHeldForSaleNotPartOfDisposalGroupNonCurrent
|
$643.67K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$643.67K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$643.67K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$83.61K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$83.61K | USD | Point-in-time |
| Total Assets |
Assets
|
$493.81K | USD | Point-in-time |
| Total Assets |
Assets
|
$493.81K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.41M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.41M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$122.09K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$122.09K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$86.35K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$86.35K | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
$565.00K | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
$565.00K | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$36.43K | USD | Point-in-time |
| Lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$36.43K | USD | Point-in-time |
| Liabilities held for sale - current |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Liabilities held for sale - current |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Liabilities held for sale - current |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$368.65K | USD | Point-in-time |
| Liabilities held for sale - current |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$368.65K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.39M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.39M | USD | Point-in-time |
| Lease liabilities long term |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease liabilities long term |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease liabilities long term |
OperatingLeaseLiabilityNoncurrent
|
$26.84K | USD | Point-in-time |
| Lease liabilities long term |
OperatingLeaseLiabilityNoncurrent
|
$26.84K | USD | Point-in-time |
| Liabilities held for sale long term |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$159.16K | USD | Point-in-time |
| Liabilities held for sale long term |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$159.16K | USD | Point-in-time |
| Liabilities held for sale long term |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Liabilities held for sale long term |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$159.16K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$159.16K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$26.84K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$26.84K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.42M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.42M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.28M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.28M | USD | Point-in-time |
| Commitments and contingent liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series B convertible preferred stock, $0.001 par value, 1,500,000 shares authorized; 333,600 shares issued and outstanding as of September 30, 2024 and 2023 |
TemporaryEquityCarryingAmountAttributableToParent
|
$333.60K | USD | Point-in-time |
| Series B convertible preferred stock, $0.001 par value, 1,500,000 shares authorized; 333,600 shares issued and outstanding as of September 30, 2024 and 2023 |
TemporaryEquityCarryingAmountAttributableToParent
|
$333.60K | USD | Point-in-time |
| Series B convertible preferred stock, $0.001 par value, 1,500,000 shares authorized; 333,600 shares issued and outstanding as of September 30, 2024 and 2023 |
TemporaryEquityCarryingAmountAttributableToParent
|
$333.60K | USD | Point-in-time |
| Series B convertible preferred stock, $0.001 par value, 1,500,000 shares authorized; 333,600 shares issued and outstanding as of September 30, 2024 and 2023 |
TemporaryEquityCarryingAmountAttributableToParent
|
$333.60K | USD | Point-in-time |
| Common stock, $0.001 par value, 250,000,000 shares authorized; 123,046,825 and 87,096,820 shares issued and outstanding as of September 30, 2024 and 2023, respectively |
CommonStockValue
|
$123.05K | USD | Point-in-time |
| Common stock, $0.001 par value, 250,000,000 shares authorized; 123,046,825 and 87,096,820 shares issued and outstanding as of September 30, 2024 and 2023, respectively |
CommonStockValue
|
$123.05K | USD | Point-in-time |
| Common stock, $0.001 par value, 250,000,000 shares authorized; 123,046,825 and 87,096,820 shares issued and outstanding as of September 30, 2024 and 2023, respectively |
CommonStockValue
|
$87.10K | USD | Point-in-time |
| Common stock, $0.001 par value, 250,000,000 shares authorized; 123,046,825 and 87,096,820 shares issued and outstanding as of September 30, 2024 and 2023, respectively |
CommonStockValue
|
$87.10K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.16M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.76M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.76M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.74M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.74M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.26M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.26M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$493.81K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$493.81K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.41M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.41M | USD | Point-in-time |
Income Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Gross profit |
GrossProfit
|
- | USD | Annual |
| Gross profit |
GrossProfit
|
- | USD | Annual |
| Gross profit |
GrossProfit
|
- | USD | Annual |
| Gross profit |
GrossProfit
|
- | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$943.69K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$943.69K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$103.30K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$103.30K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$334.09K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$334.09K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$883.34K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$883.34K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$437.39K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$437.39K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.83M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.83M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.83M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.83M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-437.39K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-437.39K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$201.77K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$201.77K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$364.27K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$364.27K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$13.90K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$13.90K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-55.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-55.00K | USD | Annual |
| Recovery of previously written off receivables |
RecoveryOfPreviouslyWrittenOffReceivables
|
$66.00K | USD | Annual |
| Recovery of previously written off receivables |
RecoveryOfPreviouslyWrittenOffReceivables
|
$66.00K | USD | Annual |
| Recovery of previously written off receivables |
RecoveryOfPreviouslyWrittenOffReceivables
|
$175.00K | USD | Annual |
| Recovery of previously written off receivables |
RecoveryOfPreviouslyWrittenOffReceivables
|
$175.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-956.49K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-956.49K | USD | Annual |
| Gain on sale of subsidiary assets |
GainLossOnDispositionOfAssets1
|
$1.55M | USD | Annual |
| Gain on sale of subsidiary assets |
GainLossOnDispositionOfAssets1
|
$1.55M | USD | Annual |
| Gain on sale of subsidiary assets |
GainLossOnDispositionOfAssets1
|
$1.58M | USD | Point-in-time |
| Gain on sale of subsidiary assets |
GainLossOnDispositionOfAssets1
|
$1.58M | USD | Point-in-time |
| Gain on sale of subsidiary assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on sale of subsidiary assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$470.63K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$470.63K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-244.27K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-244.27K | USD | Annual |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-681.65K | USD | Annual |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-681.65K | USD | Annual |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.36M | USD | Annual |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.36M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$14.19K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$14.19K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-681.65K | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-681.65K | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.37M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.37M | USD | Annual |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$585.16K | USD | Annual |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$585.16K | USD | Annual |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$928.43K | USD | Annual |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$928.43K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$246.77K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$246.77K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-785.43K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-785.43K | USD | Annual |
| Net loss per share from continuing operations - basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.01 | USD | Annual |
| Net loss per share from continuing operations - basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.01 | USD | Annual |
| Net loss per share from continuing operations - basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.01 | USD | Annual |
| Net loss per share from continuing operations - basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.01 | USD | Annual |
| Net loss per share from continuing operations - fully diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.01 | USD | Annual |
| Net loss per share from continuing operations - fully diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.01 | USD | Annual |
| Net loss per share from continuing operations - fully diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.01 | USD | Annual |
| Net loss per share from continuing operations - fully diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.01 | USD | Annual |
| Net income per share from discontinued operations - basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.01 | USD | Annual |
| Net income per share from discontinued operations - basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.01 | USD | Annual |
| Net income per share from discontinued operations - basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.01 | USD | Annual |
| Net income per share from discontinued operations - basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.01 | USD | Annual |
| Net income per share from discontinued operations - fully diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.01 | USD | Annual |
| Net income per share from discontinued operations - fully diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.01 | USD | Annual |
| Net income per share from discontinued operations - fully diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.01 | USD | Annual |
| Net income per share from discontinued operations - fully diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.01 | USD | Annual |
| Net loss per share basic |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Net loss per share basic |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Net loss per share basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net loss per share basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net loss per share fully diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Net loss per share fully diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Net loss per share fully diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net loss per share fully diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
101.35M | shares | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
101.35M | shares | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.93M | shares | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.93M | shares | Annual |
| Weighted average number of common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
101.35M | shares | Annual |
| Weighted average number of common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
101.35M | shares | Annual |
| Weighted average number of common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
83.93M | shares | Annual |
| Weighted average number of common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
83.93M | shares | Annual |
Cash Flow Statement
172 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.37M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.37M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-681.65K | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-681.65K | USD | Annual |
| Recovery of previously written off receivables |
RecoveryOfPreviouslyWrittenOffReceivables1
|
$175.00K | USD | Annual |
| Recovery of previously written off receivables |
RecoveryOfPreviouslyWrittenOffReceivables1
|
$175.00K | USD | Annual |
| Recovery of previously written off receivables |
RecoveryOfPreviouslyWrittenOffReceivables1
|
- | USD | Annual |
| Recovery of previously written off receivables |
RecoveryOfPreviouslyWrittenOffReceivables1
|
- | USD | Annual |
| Depreciation expense |
Depreciation
|
$1.05K | USD | Annual |
| Depreciation expense |
Depreciation
|
$1.05K | USD | Annual |
| Gain on sale of subsidiary assets |
GainLossOnDispositionOfAssets1
|
$1.55M | USD | Annual |
| Gain on sale of subsidiary assets |
GainLossOnDispositionOfAssets1
|
$1.55M | USD | Annual |
| Gain on sale of subsidiary assets |
GainLossOnDispositionOfAssets1
|
$1.58M | USD | Point-in-time |
| Gain on sale of subsidiary assets |
GainLossOnDispositionOfAssets1
|
$1.58M | USD | Point-in-time |
| Gain on sale of subsidiary assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on sale of subsidiary assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$59.15K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$59.15K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$733.75K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$733.75K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$135.66K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$135.66K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$43.05K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$43.05K | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
$55.00K | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
$55.00K | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Amortization of right-of-use asset |
FinanceLeaseRightOfUseAssetAmortization
|
$17.57K | USD | Annual |
| Amortization of right-of-use asset |
FinanceLeaseRightOfUseAssetAmortization
|
$17.57K | USD | Annual |
| Amortization of right-of-use asset |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | Annual |
| Amortization of right-of-use asset |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-956.49K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-956.49K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$60.45K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$60.45K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-4.17K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-4.17K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-78.47K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-78.47K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-30.32K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-30.32K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-136.22K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-136.22K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$108.69K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$108.69K | USD | Annual |
| Accrued expenses related parties |
IncreaseDecreaseInAccruedLiabilitiesRelatedParty
|
$13.53K | USD | Annual |
| Accrued expenses related parties |
IncreaseDecreaseInAccruedLiabilitiesRelatedParty
|
$13.53K | USD | Annual |
| Accrued expenses related parties |
IncreaseDecreaseInAccruedLiabilitiesRelatedParty
|
$-42.42K | USD | Annual |
| Accrued expenses related parties |
IncreaseDecreaseInAccruedLiabilitiesRelatedParty
|
$-42.42K | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-11.31K | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-11.31K | USD | Annual |
| Net cash (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.39M | USD | Annual |
| Net cash (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.39M | USD | Annual |
| Net cash (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-614.87K | USD | Annual |
| Net cash (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-614.87K | USD | Annual |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$727.39K | USD | Annual |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$727.39K | USD | Annual |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$358.58K | USD | Annual |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$358.58K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$112.53K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$112.53K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.03M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.03M | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$27.66K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$27.66K | USD | Annual |
| Proceeds from sale of subsidiary net assets |
ProceedsFromSaleOfOtherProductiveAssets
|
- | USD | Annual |
| Proceeds from sale of subsidiary net assets |
ProceedsFromSaleOfOtherProductiveAssets
|
- | USD | Annual |
| Proceeds from sale of subsidiary net assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$2.17M | USD | Annual |
| Proceeds from sale of subsidiary net assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$2.17M | USD | Annual |
| Proceeds from sale of collateralized assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from sale of collateralized assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from sale of collateralized assets |
ProceedsFromSaleOfProductiveAssets
|
$275.00K | USD | Annual |
| Proceeds from sale of collateralized assets |
ProceedsFromSaleOfProductiveAssets
|
$275.00K | USD | Annual |
| Net cash (used) in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$275.00K | USD | Annual |
| Net cash (used) in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$275.00K | USD | Annual |
| Net cash (used) in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$2.15M | USD | Annual |
| Net cash (used) in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$2.15M | USD | Annual |
| Net cash (used) in investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash (used) in investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash (used) in investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-11.67K | USD | Annual |
| Net cash (used) in investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-11.67K | USD | Annual |
| Net cash (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.15M | USD | Annual |
| Net cash (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.15M | USD | Annual |
| Net cash (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$263.33K | USD | Annual |
| Net cash (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$263.33K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$100.00K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$100.00K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$595.97K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$595.97K | USD | Annual |
| Repayments on convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Repayments on convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Repayments on convertible notes |
RepaymentsOfConvertibleDebt
|
$650.00K | USD | Annual |
| Repayments on convertible notes |
RepaymentsOfConvertibleDebt
|
$650.00K | USD | Annual |
| Payments of deferred offering costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Payments of deferred offering costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Payments of deferred offering costs |
PaymentsOfFinancingCosts
|
$30.00K | USD | Annual |
| Payments of deferred offering costs |
PaymentsOfFinancingCosts
|
$30.00K | USD | Annual |
| Repurchase of Series C Preferred stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
- | USD | Annual |
| Repurchase of Series C Preferred stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
- | USD | Annual |
| Repurchase of Series C Preferred stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
$100.00 | USD | Annual |
| Repurchase of Series C Preferred stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
$100.00 | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-100.10K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-100.10K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-1.28M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-1.28M | USD | Annual |
| Net cash used in financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-15.78K | USD | Annual |
| Net cash used in financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-15.78K | USD | Annual |
| Net cash used in financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-60.92K | USD | Annual |
| Net cash used in financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-60.92K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.29M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.29M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-161.02K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-161.02K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-179.84K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-179.84K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$214.84K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$214.84K | USD | Annual |
| Cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$91.17K | USD | Point-in-time |
| Cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$91.17K | USD | Point-in-time |
| Cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$56.17K | USD | Point-in-time |
| Cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$56.17K | USD | Point-in-time |
| Cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$271.01K | USD | Point-in-time |
| Cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$271.01K | USD | Point-in-time |
| Cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$91.17K | USD | Point-in-time |
| Cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$91.17K | USD | Point-in-time |
| Cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$56.17K | USD | Point-in-time |
| Cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$56.17K | USD | Point-in-time |
| Cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$271.01K | USD | Point-in-time |
| Cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$271.01K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$227.69K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$227.69K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$266.53K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$266.53K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Addition of accounts payable and accrued interest into note payable |
AdditionOfAccountsPayableAndAccruedInterestIntoNotePayable
|
- | USD | Annual |
| Addition of accounts payable and accrued interest into note payable |
AdditionOfAccountsPayableAndAccruedInterestIntoNotePayable
|
- | USD | Annual |
| Addition of accounts payable and accrued interest into note payable |
AdditionOfAccountsPayableAndAccruedInterestIntoNotePayable
|
$30.96K | USD | Annual |
| Addition of accounts payable and accrued interest into note payable |
AdditionOfAccountsPayableAndAccruedInterestIntoNotePayable
|
$30.96K | USD | Annual |
| Common stock issued for conversion of note payable |
CommonStockIssuedForConversionOfNotePayable
|
$40.00K | USD | Annual |
| Common stock issued for conversion of note payable |
CommonStockIssuedForConversionOfNotePayable
|
$40.00K | USD | Annual |
| Common stock issued for conversion of note payable |
CommonStockIssuedForConversionOfNotePayable
|
- | USD | Annual |
| Common stock issued for conversion of note payable |
CommonStockIssuedForConversionOfNotePayable
|
- | USD | Annual |
| Initial right-of-use asset valuation |
InitialRightofuseAssetValuation
|
$74.58K | USD | Annual |
| Initial right-of-use asset valuation |
InitialRightofuseAssetValuation
|
$74.58K | USD | Annual |
| Initial right-of-use asset valuation |
InitialRightofuseAssetValuation
|
- | USD | Annual |
| Initial right-of-use asset valuation |
InitialRightofuseAssetValuation
|
- | USD | Annual |
| Common stock issued for settlement of stock payable |
StockIssued1
|
- | USD | Annual |
| Common stock issued for settlement of stock payable |
StockIssued1
|
- | USD | Annual |
| Common stock issued for settlement of stock payable |
StockIssued1
|
$71.75K | USD | Annual |
| Common stock issued for settlement of stock payable |
StockIssued1
|
$71.75K | USD | Annual |
| Transfer of completed assets |
TransferOfCompletedAssets
|
- | USD | Annual |
| Transfer of completed assets |
TransferOfCompletedAssets
|
- | USD | Annual |
| Transfer of completed assets |
TransferOfCompletedAssets
|
$6.08K | USD | Annual |
| Transfer of completed assets |
TransferOfCompletedAssets
|
$6.08K | USD | Annual |
| Warrants issued for debt financing |
WarrantsIssuedForDebtFinancing
|
- | USD | Annual |
| Warrants issued for debt financing |
WarrantsIssuedForDebtFinancing
|
- | USD | Annual |
| Warrants issued for debt financing |
WarrantsIssuedForDebtFinancing
|
$93.94K | USD | Annual |
| Warrants issued for debt financing |
WarrantsIssuedForDebtFinancing
|
$93.94K | USD | Annual |
| Common stock issued for settlement of related party accrued compensation |
CommonStockIssuedForSettlementOfRelatedPartyAccruedCompensation
|
- | USD | Annual |
| Common stock issued for settlement of related party accrued compensation |
CommonStockIssuedForSettlementOfRelatedPartyAccruedCompensation
|
- | USD | Annual |
| Common stock issued for settlement of related party accrued compensation |
CommonStockIssuedForSettlementOfRelatedPartyAccruedCompensation
|
$138.00K | USD | Annual |
| Common stock issued for settlement of related party accrued compensation |
CommonStockIssuedForSettlementOfRelatedPartyAccruedCompensation
|
$138.00K | USD | Annual |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-2.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Repurchase of Series C Preferred shares |
StockRepurchasedDuringPeriodValue
|
$100.00 | USD | Annual |
| Repurchase of Series C Preferred shares |
StockRepurchasedDuringPeriodValue
|
$100.00 | USD | Annual |
| Common stock issued for settlement of stock payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Common stock issued for settlement of stock payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Common stock issued for compensation |
StockIssuedDuringPeriodValueIssuedForCompensation
|
$34.68K | USD | Annual |
| Common stock issued for compensation |
StockIssuedDuringPeriodValueIssuedForCompensation
|
$34.68K | USD | Annual |
| Warrants issued for debt financing costs |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$93.94K | USD | Annual |
| Warrants issued for debt financing costs |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$93.94K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.47K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.47K | USD | Annual |
| Forgiveness of accrued director compensation |
AdjustmentsToAdditionalPaidInCapitalForgivenessOfAccruedDirectorCompensation
|
$956.49K | USD | Annual |
| Forgiveness of accrued director compensation |
AdjustmentsToAdditionalPaidInCapitalForgivenessOfAccruedDirectorCompensation
|
$956.49K | USD | Annual |
| Forgiveness of accrued director compensation |
AdjustmentsToAdditionalPaidInCapitalForgivenessOfAccruedDirectorCompensation
|
$138.00K | USD | Annual |
| Forgiveness of accrued director compensation |
AdjustmentsToAdditionalPaidInCapitalForgivenessOfAccruedDirectorCompensation
|
$138.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$246.77K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$246.77K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-785.43K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-785.43K | USD | Annual |
| Shares issued for conversion of notes payable |
StockIssuedDuringPeriodValueConversionOfUnits
|
$40.00K | USD | Annual |
| Shares issued for conversion of notes payable |
StockIssuedDuringPeriodValueConversionOfUnits
|
$40.00K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$733.75K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$733.75K | USD | Annual |
| Balance |
StockholdersEquity
|
$-2.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.