10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-25-002128 |
| Period End Date | 20241130 |
| Filing Date | 20250114 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
212 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$1.88M | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$1.88M | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$952.84K | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$952.84K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$460.64K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$460.64K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$349.88K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$349.88K | USD | Point-in-time |
| Cash |
Cash
|
$84.23K | USD | Point-in-time |
| Cash |
Cash
|
$84.23K | USD | Point-in-time |
| Cash |
Cash
|
$105.93K | USD | Point-in-time |
| Cash |
Cash
|
$105.93K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$688.60K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$688.60K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$756.08K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$756.08K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.25M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.25M | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$58.62K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$58.62K | USD | Point-in-time |
| Share proceeds receivable |
SharesProceedsReceivableCurrent
|
- | USD | Point-in-time |
| Share proceeds receivable |
SharesProceedsReceivableCurrent
|
- | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$374.08K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$374.08K | USD | Point-in-time |
| Share proceeds receivable |
SharesProceedsReceivableCurrent
|
$352.70K | USD | Point-in-time |
| Share proceeds receivable |
SharesProceedsReceivableCurrent
|
$352.70K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.12M | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.12M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$2.13M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$2.13M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.88M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.88M | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$622.96K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$622.96K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$430.16K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$430.16K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.62M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.62M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.14M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.14M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.04M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.04M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $1,881,451 and $952,844, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$4.35M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $1,881,451 and $952,844, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$4.35M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $1,881,451 and $952,844, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$2.48M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $1,881,451 and $952,844, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$2.48M | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $460,641 and $349,878, respectively |
PropertyPlantAndEquipmentNet
|
$268.07K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $460,641 and $349,878, respectively |
PropertyPlantAndEquipmentNet
|
$268.07K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $460,641 and $349,878, respectively |
PropertyPlantAndEquipmentNet
|
$257.19K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $460,641 and $349,878, respectively |
PropertyPlantAndEquipmentNet
|
$257.19K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.54M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.54M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.54M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.54M | shares | Point-in-time |
| Trademarks |
Trademarks
|
$31.22K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$31.22K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$27.08K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$27.08K | USD | Point-in-time |
| Convertible note receivable |
ConvertibleLongTermNotesReceivable
|
$50.00K | USD | Point-in-time |
| Convertible note receivable |
ConvertibleLongTermNotesReceivable
|
$50.00K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Convertible note receivable |
ConvertibleLongTermNotesReceivable
|
- | USD | Point-in-time |
| Convertible note receivable |
ConvertibleLongTermNotesReceivable
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$50.00K | USD | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$50.00K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$50.00K | USD | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$50.00K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Total assets |
Assets
|
$7.60M | USD | Point-in-time |
| Total assets |
Assets
|
$7.60M | USD | Point-in-time |
| Total assets |
Assets
|
$9.80M | USD | Point-in-time |
| Total assets |
Assets
|
$9.80M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.24B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.24B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
12.58B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
12.58B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.24B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.24B | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.50M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.50M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.03M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.03M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
12.58B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
12.58B | shares | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$73.70K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$73.70K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$102.32K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$102.32K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$225.35K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$225.35K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$237.65K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$237.65K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$1.60M | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$1.60M | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$904.38K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$904.38K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$297.41K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$297.41K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$257.44K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$257.44K | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$598.63K | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$598.63K | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$538.77K | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$538.77K | USD | Point-in-time |
| Current portion of loans payable, net of discount of $58,620 and $688,598 |
LoansPayableCurrent
|
$25.05M | USD | Point-in-time |
| Current portion of loans payable, net of discount of $58,620 and $688,598 |
LoansPayableCurrent
|
$25.05M | USD | Point-in-time |
| Current portion of loans payable, net of discount of $58,620 and $688,598 |
LoansPayableCurrent
|
$13.19M | USD | Point-in-time |
| Current portion of loans payable, net of discount of $58,620 and $688,598 |
LoansPayableCurrent
|
$13.19M | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$10.88M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$10.88M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$4.44M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$4.44M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$41.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$41.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.72M | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$810.51K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$810.51K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$889.36K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$889.36K | USD | Point-in-time |
| Loans payable, net of discount of $374,081 and $4,118,332, respectively |
LongTermLoansPayable
|
$14.80M | USD | Point-in-time |
| Loans payable, net of discount of $374,081 and $4,118,332, respectively |
LongTermLoansPayable
|
$14.80M | USD | Point-in-time |
| Loans payable, net of discount of $374,081 and $4,118,332, respectively |
LongTermLoansPayable
|
$7.68M | USD | Point-in-time |
| Loans payable, net of discount of $374,081 and $4,118,332, respectively |
LongTermLoansPayable
|
$7.68M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$2.50M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$2.50M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$2.50M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$2.50M | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayableNoncurrent
|
$5.37M | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayableNoncurrent
|
$5.37M | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayableNoncurrent
|
$2.01M | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayableNoncurrent
|
$2.01M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$47.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$47.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$56.81M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$56.81M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series B Convertible, Redeemable Preferred Stock. $0.001 par value; 8% cumulative dividend payable quarterly, $1,200 stated value, 5,000 shares authorized, 0 and 0 shares issued and outstanding at November 30, 2024 and February 29, 2024, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series B Convertible, Redeemable Preferred Stock. $0.001 par value; 8% cumulative dividend payable quarterly, $1,200 stated value, 5,000 shares authorized, 0 and 0 shares issued and outstanding at November 30, 2024 and February 29, 2024, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series B Convertible, Redeemable Preferred Stock. $0.001 par value; 8% cumulative dividend payable quarterly, $1,200 stated value, 5,000 shares authorized, 0 and 0 shares issued and outstanding at November 30, 2024 and February 29, 2024, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series B Convertible, Redeemable Preferred Stock. $0.001 par value; 8% cumulative dividend payable quarterly, $1,200 stated value, 5,000 shares authorized, 0 and 0 shares issued and outstanding at November 30, 2024 and February 29, 2024, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.00001 par value; 15,000,000,000 shares authorized 12,581,671,042 and 9,238,750,958 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$125.82K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 15,000,000,000 shares authorized 12,581,671,042 and 9,238,750,958 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$125.82K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 15,000,000,000 shares authorized 12,581,671,042 and 9,238,750,958 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$92.39K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 15,000,000,000 shares authorized 12,581,671,042 and 9,238,750,958 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$92.39K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.57M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.57M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$102.14M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$102.14M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-149.39M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-149.39M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-132.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-132.96M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-47.02M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-47.02M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-33.95M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-33.95M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-36.19M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-36.19M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-45.47M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-45.47M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$9.80M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$9.80M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$7.60M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$7.60M | USD | Point-in-time |
Income Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$596.98K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$596.98K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.37M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.37M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.28M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.28M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.75M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.75M | USD | 1 Quarter |
| Total Cost of Goods Sold |
CostOfRevenue
|
$577.14K | USD | 1 Quarter |
| Total Cost of Goods Sold |
CostOfRevenue
|
$577.14K | USD | 1 Quarter |
| Total Cost of Goods Sold |
CostOfRevenue
|
$249.74K | USD | 1 Quarter |
| Total Cost of Goods Sold |
CostOfRevenue
|
$249.74K | USD | 1 Quarter |
| Total Cost of Goods Sold |
CostOfRevenue
|
$638.81K | USD | 3 Qtrs |
| Total Cost of Goods Sold |
CostOfRevenue
|
$638.81K | USD | 3 Qtrs |
| Total Cost of Goods Sold |
CostOfRevenue
|
$1.42M | USD | 3 Qtrs |
| Total Cost of Goods Sold |
CostOfRevenue
|
$1.42M | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$347.24K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$347.24K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.17M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.17M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$2.86M | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$2.86M | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$729.74K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$729.74K | USD | 3 Qtrs |
| Research and development (Note 9) |
ResearchAndDevelopmentExpense
|
$2.24M | USD | 3 Qtrs |
| Research and development (Note 9) |
ResearchAndDevelopmentExpense
|
$2.24M | USD | 3 Qtrs |
| Research and development (Note 9) |
ResearchAndDevelopmentExpense
|
$557.13K | USD | 1 Quarter |
| Research and development (Note 9) |
ResearchAndDevelopmentExpense
|
$557.13K | USD | 1 Quarter |
| Research and development (Note 9) |
ResearchAndDevelopmentExpense
|
$1.90M | USD | 3 Qtrs |
| Research and development (Note 9) |
ResearchAndDevelopmentExpense
|
$1.90M | USD | 3 Qtrs |
| Research and development (Note 9) |
ResearchAndDevelopmentExpense
|
$579.04K | USD | 1 Quarter |
| Research and development (Note 9) |
ResearchAndDevelopmentExpense
|
$579.04K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.01M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.01M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.73M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.73M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.42M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.42M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.22M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.22M | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$309.70K | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$309.70K | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$106.26K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$106.26K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$101.93K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$101.93K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$252.38K | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$252.38K | USD | 3 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$64.08K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$64.08K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$182.85K | USD | 3 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$182.85K | USD | 3 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$189.16K | USD | 3 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$189.16K | USD | 3 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$57.88K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$57.88K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.73M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.73M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$10.61M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$10.61M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$9.11M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$9.11M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.48M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.48M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-8.38M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-8.38M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.30M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.30M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.75M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-7.75M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.38M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.38M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$4.07M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$4.07M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$1.40M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.40M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.58M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.58M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$4.94M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$4.94M | USD | 3 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$38.74K | USD | 3 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$38.74K | USD | 3 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-6.52K | USD | 3 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-6.52K | USD | 3 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.08M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.08M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.90M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.90M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.58M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.58M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.40M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.40M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-3.70M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-3.70M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-4.76M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-4.76M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-13.28M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-13.28M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-11.83M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-11.83M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-3.93M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-3.93M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-3.97M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-3.97M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.29B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.29B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.61B | shares | 3 Qtrs |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.61B | shares | 3 Qtrs |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.16B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.16B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.07B | shares | 3 Qtrs |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.07B | shares | 3 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.29B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.29B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.61B | shares | 3 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.61B | shares | 3 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.16B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.16B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.07B | shares | 3 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.07B | shares | 3 Qtrs |
Cash Flow Statement
212 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.76M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.76M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.28M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-13.28M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-11.83M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-11.83M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.93M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.93M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.04M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.04M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$574.75K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$574.75K | USD | 3 Qtrs |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$26.73K | USD | 3 Qtrs |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$26.73K | USD | 3 Qtrs |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$37.99K | USD | 3 Qtrs |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$37.99K | USD | 3 Qtrs |
| Inventory provision |
InventoryProvision
|
- | USD | 3 Qtrs |
| Inventory provision |
InventoryProvision
|
- | USD | 3 Qtrs |
| Inventory provision |
InventoryProvision
|
$150.00K | USD | 3 Qtrs |
| Inventory provision |
InventoryProvision
|
$150.00K | USD | 3 Qtrs |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$88.38K | USD | 3 Qtrs |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$88.38K | USD | 3 Qtrs |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$91.15K | USD | 3 Qtrs |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$91.15K | USD | 3 Qtrs |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$99.25K | USD | 3 Qtrs |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$99.25K | USD | 3 Qtrs |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$90.17K | USD | 3 Qtrs |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$90.17K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$337.90K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$337.90K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$249.97K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$249.97K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.76M | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.76M | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$198.70K | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$198.70K | USD | 3 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$38.74K | USD | 3 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$38.74K | USD | 3 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-6.52K | USD | 3 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-6.52K | USD | 3 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$39.98K | USD | 3 Qtrs |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$39.98K | USD | 3 Qtrs |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$92.77K | USD | 3 Qtrs |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$92.77K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$531.70K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$531.70K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$267.14K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$267.14K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$90.31K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$90.31K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-199.97K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-199.97K | USD | 3 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$2.00M | USD | 3 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$2.00M | USD | 3 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$2.78M | USD | 3 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$2.78M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$266.67K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$266.67K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$700.08K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$700.08K | USD | 3 Qtrs |
| Deferred compensation for CEO |
IncreaseDecreaseInDeferredCompensation
|
- | USD | 3 Qtrs |
| Deferred compensation for CEO |
IncreaseDecreaseInDeferredCompensation
|
- | USD | 3 Qtrs |
| Deferred compensation for CEO |
IncreaseDecreaseInDeferredCompensation
|
$-195.00K | USD | 3 Qtrs |
| Deferred compensation for CEO |
IncreaseDecreaseInDeferredCompensation
|
$-195.00K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$28.62K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$28.62K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$68.57K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$68.57K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-171.90K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-171.90K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-174.87K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-174.87K | USD | 3 Qtrs |
| Current portion of deferred variable payment obligation for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$695.59K | USD | 3 Qtrs |
| Current portion of deferred variable payment obligation for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$695.59K | USD | 3 Qtrs |
| Current portion of deferred variable payment obligation for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$222.53K | USD | 3 Qtrs |
| Current portion of deferred variable payment obligation for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$222.53K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$2.94M | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$2.94M | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$3.08M | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$3.08M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.89M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.89M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.38M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.38M | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.90K | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.90K | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.72K | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.72K | USD | 3 Qtrs |
| Acquisition of trademarks |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Acquisition of trademarks |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Acquisition of trademarks |
PaymentsToAcquireIntangibleAssets
|
$4.14K | USD | 3 Qtrs |
| Acquisition of trademarks |
PaymentsToAcquireIntangibleAssets
|
$4.14K | USD | 3 Qtrs |
| Convertible note receivable |
PaymentsToConvertibleNotesReceivable
|
$50.00K | USD | 3 Qtrs |
| Convertible note receivable |
PaymentsToConvertibleNotesReceivable
|
$50.00K | USD | 3 Qtrs |
| Convertible note receivable |
PaymentsToConvertibleNotesReceivable
|
- | USD | 3 Qtrs |
| Convertible note receivable |
PaymentsToConvertibleNotesReceivable
|
- | USD | 3 Qtrs |
| Reimbursement of security deposit |
ReimbursementOfSecurityDeposit
|
$-3.86K | USD | 3 Qtrs |
| Reimbursement of security deposit |
ReimbursementOfSecurityDeposit
|
$-3.86K | USD | 3 Qtrs |
| Reimbursement of security deposit |
ReimbursementOfSecurityDeposit
|
- | USD | 3 Qtrs |
| Reimbursement of security deposit |
ReimbursementOfSecurityDeposit
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-77.87K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-77.87K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.04K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.04K | USD | 3 Qtrs |
| Share proceeds net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$8.89M | USD | 3 Qtrs |
| Share proceeds net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$8.89M | USD | 3 Qtrs |
| Share proceeds net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$7.53M | USD | 3 Qtrs |
| Share proceeds net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$7.53M | USD | 3 Qtrs |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$1.40M | USD | 3 Qtrs |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$1.40M | USD | 3 Qtrs |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$350.00K | USD | 3 Qtrs |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$350.00K | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$381.00K | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$381.00K | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$183.00K | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$183.00K | USD | 3 Qtrs |
| Proceeds on issuance of Series B Preferred shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Proceeds on issuance of Series B Preferred shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Proceeds on issuance of Series B Preferred shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$278.00K | USD | 3 Qtrs |
| Proceeds on issuance of Series B Preferred shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$278.00K | USD | 3 Qtrs |
| Redemption of Series B Preferred shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$389.19K | USD | 3 Qtrs |
| Redemption of Series B Preferred shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$389.19K | USD | 3 Qtrs |
| Redemption of Series B Preferred shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Redemption of Series B Preferred shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Proceeds from convertible debt and warrants issued |
ProceedsFromRepaymentsOfDebt
|
- | USD | 3 Qtrs |
| Proceeds from convertible debt and warrants issued |
ProceedsFromRepaymentsOfDebt
|
- | USD | 3 Qtrs |
| Proceeds from convertible debt and warrants issued |
ProceedsFromRepaymentsOfDebt
|
- | USD | 3 Qtrs |
| Proceeds from convertible debt and warrants issued |
ProceedsFromRepaymentsOfDebt
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.95M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.95M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.55M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.55M | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-842.28K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-842.28K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-21.70K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-21.70K | USD | 3 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$97.48K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$97.48K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$84.23K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$84.23K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$97.48K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$97.48K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$84.23K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$84.23K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$17.73K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$17.73K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$81.04K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$81.04K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Share proceeds receivable |
ShareProceedsReceivable
|
$352.70K | USD | 3 Qtrs |
| Share proceeds receivable |
ShareProceedsReceivable
|
$352.70K | USD | 3 Qtrs |
| Share proceeds receivable |
ShareProceedsReceivable
|
- | USD | 3 Qtrs |
| Share proceeds receivable |
ShareProceedsReceivable
|
- | USD | 3 Qtrs |
| Transfer from device parts inventory to revenue earning devices |
TransferFromDevicePartsInventoryToRevenue
|
$-2.88M | USD | 3 Qtrs |
| Transfer from device parts inventory to revenue earning devices |
TransferFromDevicePartsInventoryToRevenue
|
$-2.88M | USD | 3 Qtrs |
| Transfer from device parts inventory to revenue earning devices |
TransferFromDevicePartsInventoryToRevenue
|
$-1.42M | USD | 3 Qtrs |
| Transfer from device parts inventory to revenue earning devices |
TransferFromDevicePartsInventoryToRevenue
|
$-1.42M | USD | 3 Qtrs |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustmentRfvdiscountNonCash
|
$-4.18M | USD | 3 Qtrs |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustmentRfvdiscountNonCash
|
$-4.18M | USD | 3 Qtrs |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustmentRfvdiscountNonCash
|
- | USD | 3 Qtrs |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustmentRfvdiscountNonCash
|
- | USD | 3 Qtrs |
| Exchange of Series F preferred stock for note payable |
ExchangeOfSeriesFPreferredStockForNotePayable
|
- | USD | 3 Qtrs |
| Exchange of Series F preferred stock for note payable |
ExchangeOfSeriesFPreferredStockForNotePayable
|
- | USD | 3 Qtrs |
| Exchange of Series F preferred stock for note payable |
ExchangeOfSeriesFPreferredStockForNotePayable
|
$400.00K | USD | 3 Qtrs |
| Exchange of Series F preferred stock for note payable |
ExchangeOfSeriesFPreferredStockForNotePayable
|
$400.00K | USD | 3 Qtrs |
| Exchange of note payable for common stock |
ExchangeOfNotePayableForCommonStock
|
- | USD | 3 Qtrs |
| Exchange of note payable for common stock |
ExchangeOfNotePayableForCommonStock
|
- | USD | 3 Qtrs |
| Exchange of note payable for common stock |
ExchangeOfNotePayableForCommonStock
|
$200.00K | USD | 3 Qtrs |
| Exchange of note payable for common stock |
ExchangeOfNotePayableForCommonStock
|
$200.00K | USD | 3 Qtrs |
| Series B preferred shares issued as dividend |
SeriesBPreferredSharesIssuedAsDividend
|
- | USD | 3 Qtrs |
| Series B preferred shares issued as dividend |
SeriesBPreferredSharesIssuedAsDividend
|
- | USD | 3 Qtrs |
| Series B preferred shares issued as dividend |
SeriesBPreferredSharesIssuedAsDividend
|
$5.19K | USD | 3 Qtrs |
| Series B preferred shares issued as dividend |
SeriesBPreferredSharesIssuedAsDividend
|
$5.19K | USD | 3 Qtrs |
| Shares issued for services |
StockIssued1
|
$44.46K | USD | 3 Qtrs |
| Shares issued for services |
StockIssued1
|
$44.46K | USD | 3 Qtrs |
| Shares issued for services |
StockIssued1
|
- | USD | 3 Qtrs |
| Shares issued for services |
StockIssued1
|
- | USD | 3 Qtrs |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
- | USD | 3 Qtrs |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
- | USD | 3 Qtrs |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-200.00K | USD | 3 Qtrs |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-200.00K | USD | 3 Qtrs |
| Warrants issued as part of debt |
WarrantsIssuedAsPartOfDebt
|
- | USD | 3 Qtrs |
| Warrants issued as part of debt |
WarrantsIssuedAsPartOfDebt
|
- | USD | 3 Qtrs |
| Warrants issued as part of debt |
WarrantsIssuedAsPartOfDebt
|
$-1.21M | USD | 3 Qtrs |
| Warrants issued as part of debt |
WarrantsIssuedAsPartOfDebt
|
$-1.21M | USD | 3 Qtrs |
Stockholders Equity
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$195.66K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$195.66K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$116.05K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$116.05K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$93.89K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$93.89K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$81.28K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$81.28K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$176.67K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$176.67K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$56.32K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$56.32K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-47.02M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-47.02M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-33.95M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-33.95M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-36.19M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-36.19M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-45.47M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-45.47M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.68M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.68M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$4.49M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$4.49M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.41M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.41M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.07M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.07M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.32M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.32M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$4.80M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$4.80M | USD | 1 Quarter |
| Relative fair value of Series F warrants issued with debt |
RelativeFairValueOfSeriesFWarrantsIssuedWithDebt
|
$261.76K | USD | 1 Quarter |
| Relative fair value of Series F warrants issued with debt |
RelativeFairValueOfSeriesFWarrantsIssuedWithDebt
|
$261.76K | USD | 1 Quarter |
| Relative fair value of Series F warrants issued with debt |
RelativeFairValueOfSeriesFWarrantsIssuedWithDebt
|
$947.45K | USD | 1 Quarter |
| Relative fair value of Series F warrants issued with debt |
RelativeFairValueOfSeriesFWarrantsIssuedWithDebt
|
$947.45K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$83.32K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$83.32K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$52.72K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$52.72K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$83.32K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$83.32K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$47.46K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$47.46K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$50.71K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$50.71K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$83.32K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$83.32K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-3.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-3.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.76M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.76M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-13.28M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-13.28M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-11.83M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-11.83M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-3.93M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-3.93M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-3.97M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-3.97M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Shares as payment for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$44.46K | USD | 1 Quarter |
| Shares as payment for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$44.46K | USD | 1 Quarter |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustmentRfvdiscount
|
$-4.18M | USD | 1 Quarter |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustmentRfvdiscount
|
$-4.18M | USD | 1 Quarter |
| Issuance of Series B Preferred Shares |
StockIssuedDuringPeriodValueSharesIssued
|
$-82.00K | USD | 1 Quarter |
| Issuance of Series B Preferred Shares |
StockIssuedDuringPeriodValueSharesIssued
|
$-82.00K | USD | 1 Quarter |
| Series B Preferred Shares issued as commitment fee |
StockIssuedDuringPeriodValueSharesIssuedCommitmentFee
|
$-24.00K | USD | 1 Quarter |
| Series B Preferred Shares issued as commitment fee |
StockIssuedDuringPeriodValueSharesIssuedCommitmentFee
|
$-24.00K | USD | 1 Quarter |
| Series B Preferred shares issued as dividend |
StockIssuedDuringPeriodValueStockDividend
|
$2.62K | USD | 1 Quarter |
| Series B Preferred shares issued as dividend |
StockIssuedDuringPeriodValueStockDividend
|
$2.62K | USD | 1 Quarter |
| Series B Preferred shares issued as dividend |
StockIssuedDuringPeriodValueStockDividend
|
$2.57K | USD | 1 Quarter |
| Series B Preferred shares issued as dividend |
StockIssuedDuringPeriodValueStockDividend
|
$2.57K | USD | 1 Quarter |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
$389.19K | USD | Point-in-time |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
$389.19K | USD | Point-in-time |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | 1 Quarter |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | 1 Quarter |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | 1 Quarter |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | 1 Quarter |
| Redemption of Series B Preferred shares,shares |
StockRedeemedOrCalledDuringPeriodShares
|
324.00 | shares | Point-in-time |
| Redemption of Series B Preferred shares,shares |
StockRedeemedOrCalledDuringPeriodShares
|
324.00 | shares | Point-in-time |
| Debt exchanged for common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$200.00K | USD | 1 Quarter |
| Debt exchanged for common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$200.00K | USD | 1 Quarter |
| Series F Preferred Shares exchanged for debt |
StockIssuedDuringPeriodValueSeriesFPreferredSharesExchangedForDebt
|
$-400.00K | USD | 1 Quarter |
| Series F Preferred Shares exchanged for debt |
StockIssuedDuringPeriodValueSeriesFPreferredSharesExchangedForDebt
|
$-400.00K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-47.02M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-47.02M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-33.95M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-33.95M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-36.19M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-36.19M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-45.47M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-45.47M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.