10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-25-002983 |
| Period End Date | 20241031 |
| Filing Date | 20250121 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
20.34M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
20.34M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
20.34M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
20.34M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.00 | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$14.20K | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$14.20K | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$15.20K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$15.20K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$30.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$30.00 | USD | Point-in-time |
| Intangible Assets |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Intangible Assets |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Intangible Assets |
IntangibleAssetsNetExcludingGoodwill
|
$3.00M | USD | Point-in-time |
| Intangible Assets |
IntangibleAssetsNetExcludingGoodwill
|
$3.00M | USD | Point-in-time |
| Total Other Assets |
OtherAsset
|
$3.00M | USD | Point-in-time |
| Total Other Assets |
OtherAsset
|
$3.00M | USD | Point-in-time |
| Total Other Assets |
OtherAsset
|
- | USD | Point-in-time |
| Total Other Assets |
OtherAsset
|
- | USD | Point-in-time |
| Equipment, software, leasehold improvement, net |
PropertyPlantAndEquipmentNet
|
$1.50K | USD | Point-in-time |
| Equipment, software, leasehold improvement, net |
PropertyPlantAndEquipmentNet
|
$1.50K | USD | Point-in-time |
| Equipment, software, leasehold improvement, net |
PropertyPlantAndEquipmentNet
|
$1.84K | USD | Point-in-time |
| Equipment, software, leasehold improvement, net |
PropertyPlantAndEquipmentNet
|
$1.84K | USD | Point-in-time |
| Total Fixed Assets |
AssetsNoncurrent
|
$1.84K | USD | Point-in-time |
| Total Fixed Assets |
AssetsNoncurrent
|
$1.84K | USD | Point-in-time |
| Total Fixed Assets |
AssetsNoncurrent
|
$1.50K | USD | Point-in-time |
| Total Fixed Assets |
AssetsNoncurrent
|
$1.50K | USD | Point-in-time |
| Total Assets |
Assets
|
$3.02M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.02M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.87K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.87K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$17.80K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$17.80K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$20.48K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$20.48K | USD | Point-in-time |
| Related party loan |
OtherLiabilitiesCurrent
|
$2.97M | USD | Point-in-time |
| Related party loan |
OtherLiabilitiesCurrent
|
$2.97M | USD | Point-in-time |
| Deposit for stock purchase |
Deposits
|
- | USD | Point-in-time |
| Deposit for stock purchase |
Deposits
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.99M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.99M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$17.80K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$17.80K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$17.80K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$17.80K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.99M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.99M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.001 per share; 75,000,000 shares authorized; 20,344,550 and 19,004,550 shares issued and outstanding, respectively |
CommonStockValue
|
$20.75K | USD | Point-in-time |
| Common stock, par value $0.001 per share; 75,000,000 shares authorized; 20,344,550 and 19,004,550 shares issued and outstanding, respectively |
CommonStockValue
|
$20.75K | USD | Point-in-time |
| Common stock, par value $0.001 per share; 75,000,000 shares authorized; 20,344,550 and 19,004,550 shares issued and outstanding, respectively |
CommonStockValue
|
$19.83K | USD | Point-in-time |
| Common stock, par value $0.001 per share; 75,000,000 shares authorized; 20,344,550 and 19,004,550 shares issued and outstanding, respectively |
CommonStockValue
|
$19.83K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$932.81K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$932.81K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$887.90K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$887.90K | USD | Point-in-time |
| Retained Earnings / (Accumulated Deficit) |
RetainedEarningsAccumulatedDeficit
|
$-924.15K | USD | Point-in-time |
| Retained Earnings / (Accumulated Deficit) |
RetainedEarningsAccumulatedDeficit
|
$-924.15K | USD | Point-in-time |
| Retained Earnings / (Accumulated Deficit) |
RetainedEarningsAccumulatedDeficit
|
$-924.57K | USD | Point-in-time |
| Retained Earnings / (Accumulated Deficit) |
RetainedEarningsAccumulatedDeficit
|
$-924.57K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$28.50K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$28.50K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-544.35K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-544.35K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-15.93K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-15.93K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$1.06M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$1.06M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$1.87K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$1.87K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$3.02M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$3.02M | USD | Point-in-time |
Income Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 3 Qtrs |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 3 Qtrs |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$16.17K | USD | 3 Qtrs |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$16.17K | USD | 3 Qtrs |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.33K | USD | 1 Quarter |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.33K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$16.17K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$16.17K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$4.33K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$4.33K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$51.07K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$51.07K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.12K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.12K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$16.74K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$16.74K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$5.58K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$5.58K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$51.07K | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$51.07K | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$2.12K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$2.12K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$16.74K | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$16.74K | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$5.58K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$5.58K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.12K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.12K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-51.07K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-51.07K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.25K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.25K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-572.00 | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-572.00 | USD | 3 Qtrs |
| Income from equity-method investment |
GainLossOnInvestments
|
- | USD | 3 Qtrs |
| Income from equity-method investment |
GainLossOnInvestments
|
- | USD | 3 Qtrs |
| Income from equity-method investment |
GainLossOnInvestments
|
$985.74K | USD | 3 Qtrs |
| Income from equity-method investment |
GainLossOnInvestments
|
$985.74K | USD | 3 Qtrs |
| Income from equity-method investment |
GainLossOnInvestments
|
- | USD | 1 Quarter |
| Income from equity-method investment |
GainLossOnInvestments
|
- | USD | 1 Quarter |
| Total Other Income |
NonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Total Other Income |
NonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Total Other Income |
NonoperatingIncomeExpense
|
$985.74K | USD | 3 Qtrs |
| Total Other Income |
NonoperatingIncomeExpense
|
$985.74K | USD | 3 Qtrs |
| Total Other Income |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total Other Income |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Income (loss) from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.25K | USD | 1 Quarter |
| Income (loss) from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.25K | USD | 1 Quarter |
| Income (loss) from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$934.67K | USD | 3 Qtrs |
| Income (loss) from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$934.67K | USD | 3 Qtrs |
| Income (loss) from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.12K | USD | 1 Quarter |
| Income (loss) from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.12K | USD | 1 Quarter |
| Income (loss) from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-572.00 | USD | 3 Qtrs |
| Income (loss) from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-572.00 | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-572.00 | USD | 3 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-572.00 | USD | 3 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-1.25K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-1.25K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-2.12K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-2.12K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$934.67K | USD | 3 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$934.67K | USD | 3 Qtrs |
| NET INCOME (LOSS) PER SHARE: BASIC |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| NET INCOME (LOSS) PER SHARE: BASIC |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| NET INCOME (LOSS) PER SHARE: BASIC |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE: BASIC |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE: BASIC |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE: BASIC |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE: BASIC |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| NET INCOME (LOSS) PER SHARE: BASIC |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| NET INCOME (LOSS) PER SHARE: DILUTED |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE: DILUTED |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE: DILUTED |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| NET INCOME (LOSS) PER SHARE: DILUTED |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| NET INCOME (LOSS) PER SHARE: DILUTED |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE: DILUTED |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE: DILUTED |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| NET INCOME (LOSS) PER SHARE: DILUTED |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.84M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.84M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.34M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.34M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.84M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.84M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.34M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.34M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.34M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.34M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.84M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.84M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.34M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.34M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.84M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.84M | shares | 3 Qtrs |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-572.00 | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-572.00 | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-1.25K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.25K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.12K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.12K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$934.67K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$934.67K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$345.00 | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$345.00 | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$345.00 | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$345.00 | USD | 3 Qtrs |
| Change in Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Change in Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Change in Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$14.20K | USD | 3 Qtrs |
| Change in Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$14.20K | USD | 3 Qtrs |
| Change in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$14.37K | USD | 3 Qtrs |
| Change in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$14.37K | USD | 3 Qtrs |
| Change in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.67K | USD | 3 Qtrs |
| Change in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.67K | USD | 3 Qtrs |
| Income from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Income from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Income from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
$985.74K | USD | 3 Qtrs |
| Income from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
$985.74K | USD | 3 Qtrs |
| CASH FLOWS FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-36.36K | USD | 3 Qtrs |
| CASH FLOWS FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-36.36K | USD | 3 Qtrs |
| CASH FLOWS FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-11.76K | USD | 3 Qtrs |
| CASH FLOWS FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-11.76K | USD | 3 Qtrs |
| Related party loan |
ProceedsFromRelatedPartyDebt
|
$12.14K | USD | 3 Qtrs |
| Related party loan |
ProceedsFromRelatedPartyDebt
|
$12.14K | USD | 3 Qtrs |
| Related party loan |
ProceedsFromRelatedPartyDebt
|
$36.36K | USD | 3 Qtrs |
| Related party loan |
ProceedsFromRelatedPartyDebt
|
$36.36K | USD | 3 Qtrs |
| CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$36.36K | USD | 3 Qtrs |
| CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$36.36K | USD | 3 Qtrs |
| CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$12.14K | USD | 3 Qtrs |
| CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$12.14K | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$381.00 | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$381.00 | USD | 3 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.00K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.00K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.00 | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.00 | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.00K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.00K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.00 | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.00 | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Interest paid |
InterestPaid
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$28.50K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$28.50K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-544.35K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-544.35K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-15.93K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-15.93K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.06M | USD | Point-in-time |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$45.00K | USD | 3 Qtrs |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$45.00K | USD | 3 Qtrs |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$670.00K | USD | 3 Qtrs |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$670.00K | USD | 3 Qtrs |
| Net income loss |
NetIncomeLoss
|
$-572.00 | USD | 3 Qtrs |
| Net income loss |
NetIncomeLoss
|
$-572.00 | USD | 3 Qtrs |
| Net income loss |
NetIncomeLoss
|
$-1.25K | USD | 1 Quarter |
| Net income loss |
NetIncomeLoss
|
$-1.25K | USD | 1 Quarter |
| Net income loss |
NetIncomeLoss
|
$-2.12K | USD | 1 Quarter |
| Net income loss |
NetIncomeLoss
|
$-2.12K | USD | 1 Quarter |
| Net income loss |
NetIncomeLoss
|
$934.67K | USD | 3 Qtrs |
| Net income loss |
NetIncomeLoss
|
$934.67K | USD | 3 Qtrs |
| Cancellation of common stock |
StockIssuedDuringPeriodValueCancellationOfCommonStock
|
- | USD | 3 Qtrs |
| Cancellation of common stock |
StockIssuedDuringPeriodValueCancellationOfCommonStock
|
- | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$28.50K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$28.50K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-544.35K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-544.35K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-15.93K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-15.93K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.06M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.