10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-25-006922 |
| Period End Date | 20241231 |
| Filing Date | 20250214 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$36.58K | USD | Point-in-time |
| Cash |
Cash
|
$36.58K | USD | Point-in-time |
| Cash |
Cash
|
$91.17K | USD | Point-in-time |
| Cash |
Cash
|
$91.17K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Prepaids and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$46.12K | USD | Point-in-time |
| Prepaids and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$46.12K | USD | Point-in-time |
| Prepaids and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$289.02K | USD | Point-in-time |
| Prepaids and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$289.02K | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$95.00K | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$95.00K | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$30.00K | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$30.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$410.19K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$410.19K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$177.70K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$177.70K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$26.93K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$26.93K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$26.61K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$26.61K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$57.01K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$57.01K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
123.05M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
123.05M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
126.55M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
126.55M | shares | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$54.01K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$54.01K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
123.05M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
123.05M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
126.55M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
126.55M | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$83.61K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$83.61K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$80.94K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$80.94K | USD | Point-in-time |
| Total Assets |
Assets
|
$258.64K | USD | Point-in-time |
| Total Assets |
Assets
|
$258.64K | USD | Point-in-time |
| Total Assets |
Assets
|
$493.81K | USD | Point-in-time |
| Total Assets |
Assets
|
$493.81K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$143.90K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$143.90K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$86.35K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$86.35K | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
$20.00K | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
$20.00K | USD | Point-in-time |
| Current maturities of convertible notes payable, net of discounts |
ConvertibleDebtCurrent
|
$1.08M | USD | Point-in-time |
| Current maturities of convertible notes payable, net of discounts |
ConvertibleDebtCurrent
|
$1.08M | USD | Point-in-time |
| Current maturities of convertible notes payable, net of discounts |
ConvertibleDebtCurrent
|
$1.08M | USD | Point-in-time |
| Current maturities of convertible notes payable, net of discounts |
ConvertibleDebtCurrent
|
$1.08M | USD | Point-in-time |
| Lease liability current |
OperatingLeaseLiabilityCurrent
|
$36.43K | USD | Point-in-time |
| Lease liability current |
OperatingLeaseLiabilityCurrent
|
$36.43K | USD | Point-in-time |
| Lease liability current |
OperatingLeaseLiabilityCurrent
|
$37.65K | USD | Point-in-time |
| Lease liability current |
OperatingLeaseLiabilityCurrent
|
$37.65K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.39M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.39M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.47M | USD | Point-in-time |
| Lease liability - long term |
OperatingLeaseLiabilityNoncurrent
|
$26.84K | USD | Point-in-time |
| Lease liability - long term |
OperatingLeaseLiabilityNoncurrent
|
$26.84K | USD | Point-in-time |
| Lease liability - long term |
OperatingLeaseLiabilityNoncurrent
|
$16.94K | USD | Point-in-time |
| Lease liability - long term |
OperatingLeaseLiabilityNoncurrent
|
$16.94K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$16.94K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$16.94K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$26.84K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$26.84K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.42M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.42M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.49M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.49M | USD | Point-in-time |
| Series B convertible preferred stock, $0.001 par value, 1,500,000 shares authorized; 333,600 shares issued and outstanding as of December 31, 2024 and September 30, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
$333.60K | USD | Point-in-time |
| Series B convertible preferred stock, $0.001 par value, 1,500,000 shares authorized; 333,600 shares issued and outstanding as of December 31, 2024 and September 30, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
$333.60K | USD | Point-in-time |
| Series B convertible preferred stock, $0.001 par value, 1,500,000 shares authorized; 333,600 shares issued and outstanding as of December 31, 2024 and September 30, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
$333.60K | USD | Point-in-time |
| Series B convertible preferred stock, $0.001 par value, 1,500,000 shares authorized; 333,600 shares issued and outstanding as of December 31, 2024 and September 30, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
$333.60K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 250,000,000 shares authorized; 126,546,825 shares and 123,046,825 shares issued and outstanding at December 31, 2024 and September 30, 2024, respectively |
CommonStockValue
|
$126.55K | USD | Point-in-time |
| Common stock, $0.001 par value, 250,000,000 shares authorized; 126,546,825 shares and 123,046,825 shares issued and outstanding at December 31, 2024 and September 30, 2024, respectively |
CommonStockValue
|
$126.55K | USD | Point-in-time |
| Common stock, $0.001 par value, 250,000,000 shares authorized; 126,546,825 shares and 123,046,825 shares issued and outstanding at December 31, 2024 and September 30, 2024, respectively |
CommonStockValue
|
$123.05K | USD | Point-in-time |
| Common stock, $0.001 par value, 250,000,000 shares authorized; 126,546,825 shares and 123,046,825 shares issued and outstanding at December 31, 2024 and September 30, 2024, respectively |
CommonStockValue
|
$123.05K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$20.19M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$20.19M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.16M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.89M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.89M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.05M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.05M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.56M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.56M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.26M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.26M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$493.81K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$493.81K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$258.64K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$258.64K | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.03M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.03M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.74K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.74K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$280.15K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$280.15K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$55.82K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$55.82K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$70.56K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$70.56K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.31M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.31M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-70.56K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-70.56K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.31M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.31M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$8.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$8.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Other expense |
OtherNonoperatingExpense
|
$20.00K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingExpense
|
$20.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$13.90K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$13.90K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
- | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$84.31K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$84.31K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$22.37K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$22.37K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-34.38K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-34.38K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-70.42K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-70.42K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.34M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.34M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-140.98K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-140.98K | USD | 1 Quarter |
| Net income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Net income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Net income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$292.63K | USD | 1 Quarter |
| Net income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$292.63K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.34M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.34M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$151.65K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$151.65K | USD | 1 Quarter |
| Weighted average number of common shares outstanding basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
87.10M | shares | 1 Quarter |
| Weighted average number of common shares outstanding basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
87.10M | shares | 1 Quarter |
| Weighted average number of common shares outstanding basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
124.62M | shares | 1 Quarter |
| Weighted average number of common shares outstanding basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
124.62M | shares | 1 Quarter |
| Weighted average number of common shares outstanding fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
87.10M | shares | 1 Quarter |
| Weighted average number of common shares outstanding fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
87.10M | shares | 1 Quarter |
| Weighted average number of common shares outstanding fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
124.62M | shares | 1 Quarter |
| Weighted average number of common shares outstanding fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
124.62M | shares | 1 Quarter |
| Net loss per share from continuing operations basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
- | USD | 1 Quarter |
| Net loss per share from continuing operations basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
- | USD | 1 Quarter |
| Net loss per share from continuing operations basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.01 | USD | 1 Quarter |
| Net loss per share from continuing operations basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.01 | USD | 1 Quarter |
| Net income per share from discontinued operations basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net income per share from discontinued operations basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net income per share from discontinued operations basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net income per share from discontinued operations basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net income (loss) per share basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Net income (loss) per share basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Net loss per share from continuing operations diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
- | USD | 1 Quarter |
| Net loss per share from continuing operations diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
- | USD | 1 Quarter |
| Net loss per share from continuing operations diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Net loss per share from continuing operations diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Net income per share from discontinued operations diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net income per share from discontinued operations diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net income per share from discontinued operations diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net income per share from discontinued operations diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net income (loss) per share diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Net income (loss) per share diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Net income (loss) per share diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net income (loss) per share diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
Cash Flow Statement
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-140.98K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-140.98K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.34M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.34M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.04M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.04M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.15K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.15K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$29.34K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$29.34K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$1.41K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$1.41K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
- | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
- | USD | 1 Quarter |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$2.99K | USD | 1 Quarter |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$2.99K | USD | 1 Quarter |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | 1 Quarter |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | 1 Quarter |
| Impairment of fixed assets |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment of fixed assets |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment of fixed assets |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment of fixed assets |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Loss on settlement |
GainLossRelatedToLitigationSettlement
|
$20.00K | USD | 1 Quarter |
| Loss on settlement |
GainLossRelatedToLitigationSettlement
|
$20.00K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-262.91K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-262.91K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-480.00 | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-480.00 | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-24.08K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-24.08K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$57.55K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$57.55K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$7.65K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$7.65K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$17.29K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$17.29K | USD | 1 Quarter |
| Accrued expenses related parties |
IncreaseDecreaseInAccruedLiabilitiesRelatedParty
|
$-7.50K | USD | 1 Quarter |
| Accrued expenses related parties |
IncreaseDecreaseInAccruedLiabilitiesRelatedParty
|
$-7.50K | USD | 1 Quarter |
| Accrued expenses related parties |
IncreaseDecreaseInAccruedLiabilitiesRelatedParty
|
$5.00K | USD | 1 Quarter |
| Accrued expenses related parties |
IncreaseDecreaseInAccruedLiabilitiesRelatedParty
|
$5.00K | USD | 1 Quarter |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-8.68K | USD | 1 Quarter |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-8.68K | USD | 1 Quarter |
| Net cash used in operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-7.95K | USD | 1 Quarter |
| Net cash used in operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-7.95K | USD | 1 Quarter |
| Net cash used in operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-111.81K | USD | 1 Quarter |
| Net cash used in operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-111.81K | USD | 1 Quarter |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$176.50K | USD | 1 Quarter |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$176.50K | USD | 1 Quarter |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$64.70K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$64.70K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.95K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.95K | USD | 1 Quarter |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.73K | USD | 1 Quarter |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.73K | USD | 1 Quarter |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.73K | USD | 1 Quarter |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.73K | USD | 1 Quarter |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | 1 Quarter |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | 1 Quarter |
| Net cash used in investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-11.67K | USD | 1 Quarter |
| Net cash used in investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-11.67K | USD | 1 Quarter |
| Net cash used in investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net cash used in investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.73K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.73K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.67K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.67K | USD | 1 Quarter |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$20.00K | USD | 1 Quarter |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$20.00K | USD | 1 Quarter |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | 1 Quarter |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | 1 Quarter |
| Proceeds from sale of Series C Preferred shares |
ProceedsFromIssuanceOrSaleOfEquity
|
$100.00 | USD | 1 Quarter |
| Proceeds from sale of Series C Preferred shares |
ProceedsFromIssuanceOrSaleOfEquity
|
$100.00 | USD | 1 Quarter |
| Payment of deferred offering costs |
PaymentsOfFinancingCosts
|
- | USD | 1 Quarter |
| Payment of deferred offering costs |
PaymentsOfFinancingCosts
|
- | USD | 1 Quarter |
| Payment of deferred offering costs |
PaymentsOfFinancingCosts
|
$65.00K | USD | 1 Quarter |
| Payment of deferred offering costs |
PaymentsOfFinancingCosts
|
$65.00K | USD | 1 Quarter |
| Net cash used in financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-44.90K | USD | 1 Quarter |
| Net cash used in financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-44.90K | USD | 1 Quarter |
| Net cash used in financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
- | USD | 1 Quarter |
| Net cash used in financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
- | USD | 1 Quarter |
| Net cash used in financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net cash used in financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net cash used in financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-15.78K | USD | 1 Quarter |
| Net cash used in financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-15.78K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-15.78K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-15.78K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-44.90K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-44.90K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$37.25K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$37.25K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-54.58K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-54.58K | USD | 1 Quarter |
| Cash beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$308.25K | USD | Point-in-time |
| Cash beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$308.25K | USD | Point-in-time |
| Cash beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$36.58K | USD | Point-in-time |
| Cash beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$36.58K | USD | Point-in-time |
| Cash beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$91.17K | USD | Point-in-time |
| Cash beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$91.17K | USD | Point-in-time |
| Cash beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$271.01K | USD | Point-in-time |
| Cash beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$271.01K | USD | Point-in-time |
| Cash ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$308.25K | USD | Point-in-time |
| Cash ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$308.25K | USD | Point-in-time |
| Cash ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$36.58K | USD | Point-in-time |
| Cash ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$36.58K | USD | Point-in-time |
| Cash ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$91.17K | USD | Point-in-time |
| Cash ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$91.17K | USD | Point-in-time |
| Cash ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$271.01K | USD | Point-in-time |
| Cash ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$271.01K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
$40.02K | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
$40.02K | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Accounts payable and accrued interest added to note principal balance |
AccountsPayableAndAccruedInterestAddedToNotePrincipalBalance
|
$30.96K | USD | 1 Quarter |
| Accounts payable and accrued interest added to note principal balance |
AccountsPayableAndAccruedInterestAddedToNotePrincipalBalance
|
$30.96K | USD | 1 Quarter |
| Accounts payable and accrued interest added to note principal balance |
AccountsPayableAndAccruedInterestAddedToNotePrincipalBalance
|
- | USD | 1 Quarter |
| Accounts payable and accrued interest added to note principal balance |
AccountsPayableAndAccruedInterestAddedToNotePrincipalBalance
|
- | USD | 1 Quarter |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-2.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.56M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.56M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.15K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.15K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$67.00K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$67.00K | USD | 1 Quarter |
| Issuance of shares of Series C preferred stock |
StockIssuedDuringPeriodValueNewIssues
|
$968.46K | USD | 1 Quarter |
| Issuance of shares of Series C preferred stock |
StockIssuedDuringPeriodValueNewIssues
|
$968.46K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-1.34M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-1.34M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$151.65K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$151.65K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-2.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.56M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.56M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.21M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.