10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-25-009592 |
| Period End Date | 20250131 |
| Filing Date | 20250307 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
166 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$104.00K | USD | Point-in-time |
| Accounts receivable, allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$104.00K | USD | Point-in-time |
| Accounts receivable, allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$110.00K | USD | Point-in-time |
| Accounts receivable, allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$110.00K | USD | Point-in-time |
| Accounts receivable, allowance for promotional allowances |
AllowanceForPromotions
|
$2.40M | USD | Point-in-time |
| Accounts receivable, allowance for promotional allowances |
AllowanceForPromotions
|
$2.40M | USD | Point-in-time |
| Accounts receivable, allowance for promotional allowances |
AllowanceForPromotions
|
$2.40M | USD | Point-in-time |
| Accounts receivable, allowance for promotional allowances |
AllowanceForPromotions
|
$2.40M | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$77.16M | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$77.16M | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$77.22M | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$77.22M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.23M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.23M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.66M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.66M | USD | Point-in-time |
| Accounts receivable, less allowance for credit losses of $104 and $110, respectively, and promotional allowances of $2,403 and $2,399, respectively |
AccountsReceivableNetCurrent
|
$28.59M | USD | Point-in-time |
| Accounts receivable, less allowance for credit losses of $104 and $110, respectively, and promotional allowances of $2,403 and $2,399, respectively |
AccountsReceivableNetCurrent
|
$28.59M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Accounts receivable, less allowance for credit losses of $104 and $110, respectively, and promotional allowances of $2,403 and $2,399, respectively |
AccountsReceivableNetCurrent
|
$30.40M | USD | Point-in-time |
| Accounts receivable, less allowance for credit losses of $104 and $110, respectively, and promotional allowances of $2,403 and $2,399, respectively |
AccountsReceivableNetCurrent
|
$30.40M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$36.25M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$36.25M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$33.34M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$33.34M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$3.41M | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$3.41M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$2.63M | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$2.63M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.37M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.37M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$609.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$609.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$77.99M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$77.99M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$74.50M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$74.50M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation and amortization of $77,221 and $77,160, respectively |
PropertyPlantAndEquipmentNet
|
$63.65M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation and amortization of $77,221 and $77,160, respectively |
PropertyPlantAndEquipmentNet
|
$63.65M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.08M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.08M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.08M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.08M | shares | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation and amortization of $77,221 and $77,160, respectively |
PropertyPlantAndEquipmentNet
|
$64.63M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation and amortization of $77,221 and $77,160, respectively |
PropertyPlantAndEquipmentNet
|
$64.63M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$15.22M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$15.22M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.08M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.08M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.08M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.08M | shares | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$14.73M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$14.73M | USD | Point-in-time |
| Total assets |
Assets
|
$153.38M | USD | Point-in-time |
| Total assets |
Assets
|
$153.38M | USD | Point-in-time |
| Total assets |
Assets
|
$166.75M | USD | Point-in-time |
| Total assets |
Assets
|
$166.75M | USD | Point-in-time |
| Total assets |
Assets
|
$157.35M | USD | Point-in-time |
| Total assets |
Assets
|
$157.35M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.03M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.03M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.67M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.67M | USD | Point-in-time |
| Accrued payroll, advertising, and other expenses |
AccruedLiabilitiesCurrent
|
$7.06M | USD | Point-in-time |
| Accrued payroll, advertising, and other expenses |
AccruedLiabilitiesCurrent
|
$7.06M | USD | Point-in-time |
| Accrued payroll, advertising, and other expenses |
AccruedLiabilitiesCurrent
|
$6.32M | USD | Point-in-time |
| Accrued payroll, advertising, and other expenses |
AccruedLiabilitiesCurrent
|
$6.32M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$274.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$274.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$274.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$274.00K | USD | Point-in-time |
| Current notes payable - equipment |
NotesPayableCurrent
|
$1.08M | USD | Point-in-time |
| Current notes payable - equipment |
NotesPayableCurrent
|
$1.08M | USD | Point-in-time |
| Current notes payable - equipment |
NotesPayableCurrent
|
$1.09M | USD | Point-in-time |
| Current notes payable - equipment |
NotesPayableCurrent
|
$1.09M | USD | Point-in-time |
| Current right-of-use leases payable |
OperatingLeaseLiabilityCurrent
|
$1.12M | USD | Point-in-time |
| Current right-of-use leases payable |
OperatingLeaseLiabilityCurrent
|
$1.12M | USD | Point-in-time |
| Current right-of-use leases payable |
OperatingLeaseLiabilityCurrent
|
$1.10M | USD | Point-in-time |
| Current right-of-use leases payable |
OperatingLeaseLiabilityCurrent
|
$1.10M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.20M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.20M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$2.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$2.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.45M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.45M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.77M | USD | Point-in-time |
| Long-term notes payable - equipment |
LongTermNotesPayable
|
$1.52M | USD | Point-in-time |
| Long-term notes payable - equipment |
LongTermNotesPayable
|
$1.52M | USD | Point-in-time |
| Long-term notes payable - equipment |
LongTermNotesPayable
|
$1.70M | USD | Point-in-time |
| Long-term notes payable - equipment |
LongTermNotesPayable
|
$1.70M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$7.62M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$7.62M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$7.62M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$7.62M | USD | Point-in-time |
| Long-term right-of-use leases payable |
OperatingLeaseLiabilityNoncurrent
|
$1.95M | USD | Point-in-time |
| Long-term right-of-use leases payable |
OperatingLeaseLiabilityNoncurrent
|
$1.95M | USD | Point-in-time |
| Long-term right-of-use leases payable |
OperatingLeaseLiabilityNoncurrent
|
$2.23M | USD | Point-in-time |
| Long-term right-of-use leases payable |
OperatingLeaseLiabilityNoncurrent
|
$2.23M | USD | Point-in-time |
| Executive retirement, pension plans and other |
PostemploymentBenefitsLiabilityNoncurrent
|
$496.00K | USD | Point-in-time |
| Executive retirement, pension plans and other |
PostemploymentBenefitsLiabilityNoncurrent
|
$496.00K | USD | Point-in-time |
| Executive retirement, pension plans and other |
PostemploymentBenefitsLiabilityNoncurrent
|
$1.21M | USD | Point-in-time |
| Executive retirement, pension plans and other |
PostemploymentBenefitsLiabilityNoncurrent
|
$1.21M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$11.59M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$11.59M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$12.77M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$12.77M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$29.22M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$29.22M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$26.35M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$26.35M | USD | Point-in-time |
| Contingencies and commitments (Note 3) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Contingencies and commitments (Note 3) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Contingencies and commitments (Note 3) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Contingencies and commitments (Note 3) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, without par value; authorized 1,000,000 shares; issued and outstanding none |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, without par value; authorized 1,000,000 shares; issued and outstanding none |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, without par value; authorized 1,000,000 shares; issued and outstanding none |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, without par value; authorized 1,000,000 shares; issued and outstanding none |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $1.00 par value; authorized 20,000,000 shares; issued and outstanding 9,076,832 and 9,076,832 shares, respectively |
CommonStockValue
|
$9.13M | USD | Point-in-time |
| Common stock, $1.00 par value; authorized 20,000,000 shares; issued and outstanding 9,076,832 and 9,076,832 shares, respectively |
CommonStockValue
|
$9.13M | USD | Point-in-time |
| Common stock, $1.00 par value; authorized 20,000,000 shares; issued and outstanding 9,076,832 and 9,076,832 shares, respectively |
CommonStockValue
|
$9.13M | USD | Point-in-time |
| Common stock, $1.00 par value; authorized 20,000,000 shares; issued and outstanding 9,076,832 and 9,076,832 shares, respectively |
CommonStockValue
|
$9.13M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$8.30M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$8.30M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$8.30M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$8.30M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$118.30M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$118.30M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$119.41M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$119.41M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.71M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.71M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.71M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.71M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$129.53M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$129.53M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$130.77M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$130.77M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$127.02M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$127.02M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$128.14M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$128.14M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$157.35M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$157.35M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$153.38M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$153.38M | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$52.55M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$52.55M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$54.84M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$54.84M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsAndServicesSold
|
$39.66M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsAndServicesSold
|
$39.66M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsAndServicesSold
|
$38.80M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsAndServicesSold
|
$38.80M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$16.04M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$16.04M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$12.88M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$12.88M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$15.03M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$15.03M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$14.91M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$14.91M | USD | 1 Quarter |
| Gain on sale of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain on sale of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain on sale of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$16.00K | USD | 1 Quarter |
| Gain on sale of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$16.00K | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$1.01M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$1.01M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-2.01M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-2.01M | USD | 1 Quarter |
| Interest income (expense) |
InterestExpenseNonoperating
|
$88.00K | USD | 1 Quarter |
| Interest income (expense) |
InterestExpenseNonoperating
|
$88.00K | USD | 1 Quarter |
| Interest income (expense) |
InterestExpenseNonoperating
|
$171.00K | USD | 1 Quarter |
| Interest income (expense) |
InterestExpenseNonoperating
|
$171.00K | USD | 1 Quarter |
| Cash surrender value gain |
GainOnCashSurrenderValue
|
$905.00K | USD | 1 Quarter |
| Cash surrender value gain |
GainOnCashSurrenderValue
|
$905.00K | USD | 1 Quarter |
| Cash surrender value gain |
GainOnCashSurrenderValue
|
$534.00K | USD | 1 Quarter |
| Cash surrender value gain |
GainOnCashSurrenderValue
|
$534.00K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$446.00K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$446.00K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$734.00K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$734.00K | USD | 1 Quarter |
| (Loss) income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.57M | USD | 1 Quarter |
| (Loss) income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.57M | USD | 1 Quarter |
| (Loss) income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.75M | USD | 1 Quarter |
| (Loss) income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.75M | USD | 1 Quarter |
| (Benefit on) provision for income taxes |
IncomeTaxExpenseBenefit
|
$-453.00K | USD | 1 Quarter |
| (Benefit on) provision for income taxes |
IncomeTaxExpenseBenefit
|
$-453.00K | USD | 1 Quarter |
| (Benefit on) provision for income taxes |
IncomeTaxExpenseBenefit
|
$510.00K | USD | 1 Quarter |
| (Benefit on) provision for income taxes |
IncomeTaxExpenseBenefit
|
$510.00K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-1.11M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-1.11M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$1.24M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$1.24M | USD | 1 Quarter |
| Basic (loss) earnings per share |
EarningsPerShareBasic
|
$0.14 | USD | 1 Quarter |
| Basic (loss) earnings per share |
EarningsPerShareBasic
|
$0.14 | USD | 1 Quarter |
| Basic (loss) earnings per share |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Basic (loss) earnings per share |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Shares used to compute basic (loss) earnings per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.08M | shares | 1 Quarter |
| Shares used to compute basic (loss) earnings per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.08M | shares | 1 Quarter |
| Shares used to compute basic (loss) earnings per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.08M | shares | 1 Quarter |
| Shares used to compute basic (loss) earnings per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.08M | shares | 1 Quarter |
Cash Flow Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$-1.11M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-1.11M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$1.24M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$1.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.54M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.54M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.52M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.52M | USD | 1 Quarter |
| Provision for (recovery of ) credit losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$-7.00K | USD | 1 Quarter |
| Provision for (recovery of ) credit losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$-7.00K | USD | 1 Quarter |
| Provision for (recovery of ) credit losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$357.00K | USD | 1 Quarter |
| Provision for (recovery of ) credit losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$357.00K | USD | 1 Quarter |
| Decrease in promotional allowances |
DecreaseInPromotionalAllowances
|
$891.00K | USD | 1 Quarter |
| Decrease in promotional allowances |
DecreaseInPromotionalAllowances
|
$891.00K | USD | 1 Quarter |
| Decrease in promotional allowances |
DecreaseInPromotionalAllowances
|
$4.00K | USD | 1 Quarter |
| Decrease in promotional allowances |
DecreaseInPromotionalAllowances
|
$4.00K | USD | 1 Quarter |
| Gain on sale of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain on sale of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain on sale of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$16.00K | USD | 1 Quarter |
| Gain on sale of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$16.00K | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$2.33M | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$2.33M | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-1.46M | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-1.46M | USD | 1 Quarter |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-1.30M | USD | 1 Quarter |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-1.30M | USD | 1 Quarter |
| Inventories, net |
IncreaseDecreaseInInventories
|
$2.91M | USD | 1 Quarter |
| Inventories, net |
IncreaseDecreaseInInventories
|
$2.91M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.76M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.76M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.95M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.95M | USD | 1 Quarter |
| Refundable income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-502.00K | USD | 1 Quarter |
| Refundable income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-502.00K | USD | 1 Quarter |
| Refundable income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-774.00K | USD | 1 Quarter |
| Refundable income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-774.00K | USD | 1 Quarter |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$903.00K | USD | 1 Quarter |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$903.00K | USD | 1 Quarter |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$490.00K | USD | 1 Quarter |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$490.00K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.40M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.40M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.64M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.64M | USD | 1 Quarter |
| Accrued payroll, advertising, and other expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-1.11M | USD | 1 Quarter |
| Accrued payroll, advertising, and other expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-1.11M | USD | 1 Quarter |
| Accrued payroll, advertising, and other expenses |
IncreaseDecreaseInAccruedLiabilities
|
$735.00K | USD | 1 Quarter |
| Accrued payroll, advertising, and other expenses |
IncreaseDecreaseInAccruedLiabilities
|
$735.00K | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$75.00K | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$75.00K | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-809.00K | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-809.00K | USD | 1 Quarter |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-708.00K | USD | 1 Quarter |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-708.00K | USD | 1 Quarter |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-1.35M | USD | 1 Quarter |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-1.35M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-703.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-703.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.60M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.60M | USD | 1 Quarter |
| Proceeds from sale of property, plant, and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Proceeds from sale of property, plant, and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Proceeds from sale of property, plant, and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.00K | USD | 1 Quarter |
| Proceeds from sale of property, plant, and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.00K | USD | 1 Quarter |
| Additions to property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$531.00K | USD | 1 Quarter |
| Additions to property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$531.00K | USD | 1 Quarter |
| Additions to property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.86M | USD | 1 Quarter |
| Additions to property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.86M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.86M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.86M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-525.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-525.00K | USD | 1 Quarter |
| Change in lease and right-of-use obligations |
ChangeInLeaseAndRightofuseObligations
|
$-327.00K | USD | 1 Quarter |
| Change in lease and right-of-use obligations |
ChangeInLeaseAndRightofuseObligations
|
$-327.00K | USD | 1 Quarter |
| Change in lease and right-of-use obligations |
ChangeInLeaseAndRightofuseObligations
|
$-264.00K | USD | 1 Quarter |
| Change in lease and right-of-use obligations |
ChangeInLeaseAndRightofuseObligations
|
$-264.00K | USD | 1 Quarter |
| Repayments of notes payable - equipment |
RepaymentsOfNotesPayable
|
$170.00K | USD | 1 Quarter |
| Repayments of notes payable - equipment |
RepaymentsOfNotesPayable
|
$170.00K | USD | 1 Quarter |
| Repayments of notes payable - equipment |
RepaymentsOfNotesPayable
|
$178.00K | USD | 1 Quarter |
| Repayments of notes payable - equipment |
RepaymentsOfNotesPayable
|
$178.00K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-497.00K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-497.00K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-442.00K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-442.00K | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.57M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.57M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.06M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.06M | USD | 1 Quarter |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.23M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.23M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.71M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.71M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.66M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.66M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.65M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.65M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.23M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.23M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.71M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.71M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.66M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.66M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.65M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.65M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$8.00K | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$8.00K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$88.00K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$88.00K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$171.00K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$171.00K | USD | 1 Quarter |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$129.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$129.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$130.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$130.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$127.02M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$127.02M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$128.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$128.14M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-1.11M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.11M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.24M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.24M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$129.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$129.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$130.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$130.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$127.02M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$127.02M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$128.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$128.14M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.