10-K Filing

VIEWBIX INC. CIK: 797542 FY 2024

Filing Information

Form Type	10-K
Accession Number	`0001493152-25-011100`
Period End Date	20241231
Filing Date	20250321
Fiscal Year	2024
Fiscal Period	FY
XBRL Instance	form10-k_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 152 Income Statement 76 Cash Flow Statement 182 Stockholders Equity 38

Balance Sheet 152 line items

Line Item	Tag	Value	Unit	Period
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	490.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	490.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	490.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	490.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.77M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.77M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	3.73M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	3.73M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$624.00K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$624.00K	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	5.30M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	5.30M	shares	Point-in-time
Restricted deposits	`RestrictedCashCurrent`	$58.00K	USD	Point-in-time
Restricted deposits	`RestrictedCashCurrent`	$58.00K	USD	Point-in-time
Restricted deposits	`RestrictedCashCurrent`	$149.00K	USD	Point-in-time
Restricted deposits	`RestrictedCashCurrent`	$149.00K	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	3.73M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	3.73M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	5.30M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	5.30M	shares	Point-in-time
Accounts receivable	`AccountsReceivableNetCurrent`	$11.36M	USD	Point-in-time
Accounts receivable	`AccountsReceivableNetCurrent`	$11.36M	USD	Point-in-time
Accounts receivable	`AccountsReceivableNetCurrent`	$1.83M	USD	Point-in-time
Accounts receivable	`AccountsReceivableNetCurrent`	$1.83M	USD	Point-in-time
Loan to parent company	`OtherReceivablesNetCurrent`	$3.75M	USD	Point-in-time
Loan to parent company	`OtherReceivablesNetCurrent`	$3.75M	USD	Point-in-time
Loan to parent company	`OtherReceivablesNetCurrent`	$3.98M	USD	Point-in-time
Loan to parent company	`OtherReceivablesNetCurrent`	$3.98M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$1.26M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$1.26M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$771.00K	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$771.00K	USD	Point-in-time
Total current assets	`AssetsCurrent`	$7.75M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$7.75M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$17.80M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$17.80M	USD	Point-in-time
Deferred taxes	`DeferredIncomeTaxAssetsNet`	$147.00K	USD	Point-in-time
Deferred taxes	`DeferredIncomeTaxAssetsNet`	$147.00K	USD	Point-in-time
Deferred taxes	`DeferredIncomeTaxAssetsNet`	$164.00K	USD	Point-in-time
Deferred taxes	`DeferredIncomeTaxAssetsNet`	$164.00K	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$245.00K	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$245.00K	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$27.00K	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$27.00K	USD	Point-in-time
Operating lease right-of-use asset	`OperatingLeaseRightOfUseAsset`	-	USD	Point-in-time
Operating lease right-of-use asset	`OperatingLeaseRightOfUseAsset`	-	USD	Point-in-time
Operating lease right-of-use asset	`OperatingLeaseRightOfUseAsset`	$397.00K	USD	Point-in-time
Operating lease right-of-use asset	`OperatingLeaseRightOfUseAsset`	$397.00K	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$9.55M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$9.55M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$12.43M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$12.43M	USD	Point-in-time
Goodwill	`Goodwill`	$12.25M	USD	Point-in-time
Goodwill	`Goodwill`	$12.25M	USD	Point-in-time
Goodwill	`Goodwill`	$4.58M	USD	Point-in-time
Goodwill	`Goodwill`	$4.58M	USD	Point-in-time
Total non-current assets	`AssetsNoncurrent`	$25.48M	USD	Point-in-time
Total non-current assets	`AssetsNoncurrent`	$25.48M	USD	Point-in-time
Total non-current assets	`AssetsNoncurrent`	$14.32M	USD	Point-in-time
Total non-current assets	`AssetsNoncurrent`	$14.32M	USD	Point-in-time
Total assets	`Assets`	$43.28M	USD	Point-in-time
Total assets	`Assets`	$43.28M	USD	Point-in-time
Total assets	`Assets`	$22.07M	USD	Point-in-time
Total assets	`Assets`	$22.07M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$12.36M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$12.36M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$5.93M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$5.93M	USD	Point-in-time
Short-term loans	`ShortTermBorrowings`	$5.00M	USD	Point-in-time
Short-term loans	`ShortTermBorrowings`	$5.00M	USD	Point-in-time
Short-term loans	`ShortTermBorrowings`	$2.31M	USD	Point-in-time
Short-term loans	`ShortTermBorrowings`	$2.31M	USD	Point-in-time
Current maturities of long-term loans	`LongTermDebtCurrent`	$1.44M	USD	Point-in-time
Current maturities of long-term loans	`LongTermDebtCurrent`	$1.44M	USD	Point-in-time
Current maturities of long-term loans	`LongTermDebtCurrent`	$3.06M	USD	Point-in-time
Current maturities of long-term loans	`LongTermDebtCurrent`	$3.06M	USD	Point-in-time
Embedded derivatives	`DerivativeLiabilitiesCurrent`	-	USD	Point-in-time
Embedded derivatives	`DerivativeLiabilitiesCurrent`	-	USD	Point-in-time
Embedded derivatives	`DerivativeLiabilitiesCurrent`	$29.00K	USD	Point-in-time
Embedded derivatives	`DerivativeLiabilitiesCurrent`	$29.00K	USD	Point-in-time
Short-term convertible loans	`ShorttermConvertibleLoans`	$779.00K	USD	Point-in-time
Short-term convertible loans	`ShorttermConvertibleLoans`	$779.00K	USD	Point-in-time
Short-term convertible loans	`ShorttermConvertibleLoans`	-	USD	Point-in-time
Short-term convertible loans	`ShorttermConvertibleLoans`	-	USD	Point-in-time
Other payables	`AccountPayableOtherCurrent`	$812.00K	USD	Point-in-time
Other payables	`AccountPayableOtherCurrent`	$812.00K	USD	Point-in-time
Other payables	`AccountPayableOtherCurrent`	$889.00K	USD	Point-in-time
Other payables	`AccountPayableOtherCurrent`	$889.00K	USD	Point-in-time
Operating lease liabilities - short term	`OperatingLeaseLiabilityCurrent`	-	USD	Point-in-time
Operating lease liabilities - short term	`OperatingLeaseLiabilityCurrent`	-	USD	Point-in-time
Operating lease liabilities - short term	`OperatingLeaseLiabilityCurrent`	$85.00K	USD	Point-in-time
Operating lease liabilities - short term	`OperatingLeaseLiabilityCurrent`	$85.00K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$19.77M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$19.77M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$12.93M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$12.93M	USD	Point-in-time
Long-term loans, net of current maturities	`LongTermDebtNoncurrent`	$496.00K	USD	Point-in-time
Long-term loans, net of current maturities	`LongTermDebtNoncurrent`	$496.00K	USD	Point-in-time
Long-term loans, net of current maturities	`LongTermDebtNoncurrent`	$3.06M	USD	Point-in-time
Long-term loans, net of current maturities	`LongTermDebtNoncurrent`	$3.06M	USD	Point-in-time
Operating lease liabilities - long term	`OperatingLeaseLiabilityNoncurrent`	$304.00K	USD	Point-in-time
Operating lease liabilities - long term	`OperatingLeaseLiabilityNoncurrent`	$304.00K	USD	Point-in-time
Operating lease liabilities - long term	`OperatingLeaseLiabilityNoncurrent`	-	USD	Point-in-time
Operating lease liabilities - long term	`OperatingLeaseLiabilityNoncurrent`	-	USD	Point-in-time
Deferred taxes	`DeferredIncomeTaxLiabilitiesNet`	$1.14M	USD	Point-in-time
Deferred taxes	`DeferredIncomeTaxLiabilitiesNet`	$1.14M	USD	Point-in-time
Deferred taxes	`DeferredIncomeTaxLiabilitiesNet`	$1.52M	USD	Point-in-time
Deferred taxes	`DeferredIncomeTaxLiabilitiesNet`	$1.52M	USD	Point-in-time
Total non-current liabilities	`LiabilitiesNoncurrent`	$4.88M	USD	Point-in-time
Total non-current liabilities	`LiabilitiesNoncurrent`	$4.88M	USD	Point-in-time
Total non-current liabilities	`LiabilitiesNoncurrent`	$1.64M	USD	Point-in-time
Total non-current liabilities	`LiabilitiesNoncurrent`	$1.64M	USD	Point-in-time
Commitments and Contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Common stock of $0.0001 par value - Authorized: 490,000,000 shares; Issued and outstanding: 5,296,945 and 3,732,169 shares as of December 31, 2024, and December 31, 2023, respectively .	`CommonStockValue`	$3.00K	USD	Point-in-time
Common stock of $0.0001 par value - Authorized: 490,000,000 shares; Issued and outstanding: 5,296,945 and 3,732,169 shares as of December 31, 2024, and December 31, 2023, respectively .	`CommonStockValue`	$3.00K	USD	Point-in-time
Common stock of $0.0001 par value - Authorized: 490,000,000 shares; Issued and outstanding: 5,296,945 and 3,732,169 shares as of December 31, 2024, and December 31, 2023, respectively .	`CommonStockValue`	$3.00K	USD	Point-in-time
Common stock of $0.0001 par value - Authorized: 490,000,000 shares; Issued and outstanding: 5,296,945 and 3,732,169 shares as of December 31, 2024, and December 31, 2023, respectively .	`CommonStockValue`	$3.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$25.48M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$25.48M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$28.48M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$28.48M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-10.66M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-10.66M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-22.71M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-22.71M	USD	Point-in-time
Equity attributed to shareholders of Viewbix Inc.	`StockholdersEquity`	$14.82M	USD	Point-in-time
Equity attributed to shareholders of Viewbix Inc.	`StockholdersEquity`	$14.82M	USD	Point-in-time
Equity attributed to shareholders of Viewbix Inc.	`StockholdersEquity`	$5.77M	USD	Point-in-time
Equity attributed to shareholders of Viewbix Inc.	`StockholdersEquity`	$5.77M	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$1.74M	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$1.74M	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$3.81M	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$3.81M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$18.62M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$18.62M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$29.90M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$29.90M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$7.51M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$7.51M	USD	Point-in-time
Total liabilities and shareholders equity	`LiabilitiesAndStockholdersEquity`	$22.07M	USD	Point-in-time
Total liabilities and shareholders equity	`LiabilitiesAndStockholdersEquity`	$22.07M	USD	Point-in-time
Total liabilities and shareholders equity	`LiabilitiesAndStockholdersEquity`	$43.28M	USD	Point-in-time
Total liabilities and shareholders equity	`LiabilitiesAndStockholdersEquity`	$43.28M	USD	Point-in-time

Income Statement 76 line items

Line Item	Tag	Value	Unit	Period
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$26.94M	USD	Annual
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$26.94M	USD	Annual
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$79.61M	USD	Annual
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$79.61M	USD	Annual
Traffic-acquisition and related costs	`BusinessCombinationAcquisitionRelatedCosts`	$21.99M	USD	Annual
Traffic-acquisition and related costs	`BusinessCombinationAcquisitionRelatedCosts`	$21.99M	USD	Annual
Traffic-acquisition and related costs	`BusinessCombinationAcquisitionRelatedCosts`	$70.45M	USD	Annual
Traffic-acquisition and related costs	`BusinessCombinationAcquisitionRelatedCosts`	$70.45M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$2.89M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$2.89M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$1.88M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$1.88M	USD	Annual
Selling and marketing	`SellingAndMarketingExpense`	$1.64M	USD	Annual
Selling and marketing	`SellingAndMarketingExpense`	$1.64M	USD	Annual
Selling and marketing	`SellingAndMarketingExpense`	$2.81M	USD	Annual
Selling and marketing	`SellingAndMarketingExpense`	$2.81M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$2.88M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$2.88M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$2.27M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$2.27M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$3.01M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$3.01M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$2.95M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$2.95M	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	$5.11M	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	$5.11M	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	$7.67M	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	$7.67M	USD	Annual
Other expenses, net	`OtherExpenses`	-	USD	Annual
Other expenses, net	`OtherExpenses`	-	USD	Annual
Other expenses, net	`OtherExpenses`	$34.00K	USD	Annual
Other expenses, net	`OtherExpenses`	$34.00K	USD	Annual
Operating loss	`OperatingIncomeLoss`	$-7.47M	USD	Annual
Operating loss	`OperatingIncomeLoss`	$-7.47M	USD	Annual
Operating loss	`OperatingIncomeLoss`	$-11.55M	USD	Annual
Operating loss	`OperatingIncomeLoss`	$-11.55M	USD	Annual
Financial expense, net	`OtherNonoperatingIncomeExpense`	$-1.28M	USD	Annual
Financial expense, net	`OtherNonoperatingIncomeExpense`	$-1.28M	USD	Annual
Financial expense, net	`OtherNonoperatingIncomeExpense`	$-2.76M	USD	Annual
Financial expense, net	`OtherNonoperatingIncomeExpense`	$-2.76M	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-14.32M	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-14.32M	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-8.75M	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-8.75M	USD	Annual
Income tax benefit	`IncomeTaxExpenseBenefit`	$-66.00K	USD	Annual
Income tax benefit	`IncomeTaxExpenseBenefit`	$-66.00K	USD	Annual
Income tax benefit	`IncomeTaxExpenseBenefit`	$-213.00K	USD	Annual
Income tax benefit	`IncomeTaxExpenseBenefit`	$-213.00K	USD	Annual
Net loss	`ProfitLoss`	$-8.69M	USD	Annual
Net loss	`ProfitLoss`	$-8.69M	USD	Annual
Net loss	`ProfitLoss`	$-14.11M	USD	Annual
Net loss	`ProfitLoss`	$-14.11M	USD	Annual
Less: net loss attributable to non-controlling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-1.36M	USD	Annual
Less: net loss attributable to non-controlling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-1.36M	USD	Annual
Less: net loss attributable to non-controlling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-2.05M	USD	Annual
Less: net loss attributable to non-controlling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-2.05M	USD	Annual
Net loss attributable to shareholders of Viewbix Inc.	`NetIncomeLoss`	$-12.05M	USD	Annual
Net loss attributable to shareholders of Viewbix Inc.	`NetIncomeLoss`	$-12.05M	USD	Annual
Net loss attributable to shareholders of Viewbix Inc.	`NetIncomeLoss`	$-7.32M	USD	Annual
Net loss attributable to shareholders of Viewbix Inc.	`NetIncomeLoss`	$-7.32M	USD	Annual
Net loss per share - Basic attributed to shareholders	`EarningsPerShareBasic`	$2.69	USD	Annual
Net loss per share - Basic attributed to shareholders	`EarningsPerShareBasic`	$2.69	USD	Annual
Net loss per share - Basic attributed to shareholders	`EarningsPerShareBasic`	$1.97	USD	Annual
Net loss per share - Basic attributed to shareholders	`EarningsPerShareBasic`	$1.97	USD	Annual
Net loss per share - Diluted attributed to shareholders	`EarningsPerShareDiluted`	$1.97	USD	Annual
Net loss per share - Diluted attributed to shareholders	`EarningsPerShareDiluted`	$1.97	USD	Annual
Net loss per share - Diluted attributed to shareholders	`EarningsPerShareDiluted`	$2.69	USD	Annual
Net loss per share - Diluted attributed to shareholders	`EarningsPerShareDiluted`	$2.69	USD	Annual
Weighted average number of shares - Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	4.48M	shares	Annual
Weighted average number of shares - Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	4.48M	shares	Annual
Weighted average number of shares - Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	3.72M	shares	Annual
Weighted average number of shares - Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	3.72M	shares	Annual
Weighted average number of shares - Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	3.72M	shares	Annual
Weighted average number of shares - Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	3.72M	shares	Annual
Weighted average number of shares - Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	4.48M	shares	Annual
Weighted average number of shares - Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	4.48M	shares	Annual

Cash Flow Statement 182 line items

Line Item	Tag	Value	Unit	Period
Net loss	`ProfitLoss`	$-8.69M	USD	Annual
Net loss	`ProfitLoss`	$-8.69M	USD	Annual
Net loss	`ProfitLoss`	$-14.11M	USD	Annual
Net loss	`ProfitLoss`	$-14.11M	USD	Annual
Depreciation and amortizations	`DepreciationAndAmortization`	$3.01M	USD	Annual
Depreciation and amortizations	`DepreciationAndAmortization`	$3.01M	USD	Annual
Depreciation and amortizations	`DepreciationAndAmortization`	$2.95M	USD	Annual
Depreciation and amortizations	`DepreciationAndAmortization`	$2.95M	USD	Annual
Share-based compensation	`ShareBasedCompensation`	$135.00K	USD	Annual
Share-based compensation	`ShareBasedCompensation`	$135.00K	USD	Annual
Share-based compensation	`ShareBasedCompensation`	$68.00K	USD	Annual
Share-based compensation	`ShareBasedCompensation`	$68.00K	USD	Annual
Deferred taxes	`DeferredIncomeTax`	$-143.00K	USD	Annual
Deferred taxes	`DeferredIncomeTax`	$-143.00K	USD	Annual
Deferred taxes	`DeferredIncomeTax`	$-392.00K	USD	Annual
Deferred taxes	`DeferredIncomeTax`	$-392.00K	USD	Annual
Accrued interest, net	`GainLossOnAccruedInterestNet`	-	USD	Annual
Accrued interest, net	`GainLossOnAccruedInterestNet`	-	USD	Annual
Accrued interest, net	`GainLossOnAccruedInterestNet`	$-31.00K	USD	Annual
Accrued interest, net	`GainLossOnAccruedInterestNet`	$-31.00K	USD	Annual
Interest income	`InterestIncomeOperating`	$160.00K	USD	Annual
Interest income	`InterestIncomeOperating`	$160.00K	USD	Annual
Interest income	`InterestIncomeOperating`	$87.00K	USD	Annual
Interest income	`InterestIncomeOperating`	$87.00K	USD	Annual
Amortization of loan discounts	`AmortizationOfDebtDiscountPremium`	$9.00K	USD	Annual
Amortization of loan discounts	`AmortizationOfDebtDiscountPremium`	$9.00K	USD	Annual
Amortization of loan discounts	`AmortizationOfDebtDiscountPremium`	$59.00K	USD	Annual
Amortization of loan discounts	`AmortizationOfDebtDiscountPremium`	$59.00K	USD	Annual
Change in the fair value of financial assets at fair value through profit or loss	`GainLossOnSecuritizationOfFinancialAssets`	$11.00K	USD	Annual
Change in the fair value of financial assets at fair value through profit or loss	`GainLossOnSecuritizationOfFinancialAssets`	$11.00K	USD	Annual
Change in the fair value of financial assets at fair value through profit or loss	`GainLossOnSecuritizationOfFinancialAssets`	-	USD	Annual
Change in the fair value of financial assets at fair value through profit or loss	`GainLossOnSecuritizationOfFinancialAssets`	-	USD	Annual
Goodwill Impairment (see note 6.B)	`GoodwillImpairmentLoss`	$5.11M	USD	Annual
Goodwill Impairment (see note 6.B)	`GoodwillImpairmentLoss`	$5.11M	USD	Annual
Goodwill Impairment (see note 6.B)	`GoodwillImpairmentLoss`	$7.67M	USD	Annual
Goodwill Impairment (see note 6.B)	`GoodwillImpairmentLoss`	$7.67M	USD	Annual
Amortization of deferred debt issuance costs (see note 10.E)	`AmortizationOfFinancingCosts`	$152.00K	USD	Annual
Amortization of deferred debt issuance costs (see note 10.E)	`AmortizationOfFinancingCosts`	$152.00K	USD	Annual
Equity based debt issuance costs (see note 10.E)	`EquityBasedDebtIssuanceCosts`	$26.00K	USD	Annual
Equity based debt issuance costs (see note 10.E)	`EquityBasedDebtIssuanceCosts`	$26.00K	USD	Annual
Equity based debt issuance costs (see note 10.E)	`EquityBasedDebtIssuanceCosts`	-	USD	Annual
Equity based debt issuance costs (see note 10.E)	`EquityBasedDebtIssuanceCosts`	-	USD	Annual
Loss from substantial debt terms modification (see note 10.D)	`GainsLossesOnExtinguishmentOfDebt`	$-1.91M	USD	Annual
Loss from substantial debt terms modification (see note 10.D)	`GainsLossesOnExtinguishmentOfDebt`	$-1.91M	USD	Annual
Loss from substantial debt terms modification (see note 10.D)	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss from substantial debt terms modification (see note 10.D)	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss on sale and disposal of property and equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$-73.00K	USD	Annual
Loss on sale and disposal of property and equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$-73.00K	USD	Annual
Loss on sale and disposal of property and equipment	`GainLossOnSaleOfPropertyPlantEquipment`	-	USD	Annual
Loss on sale and disposal of property and equipment	`GainLossOnSaleOfPropertyPlantEquipment`	-	USD	Annual
Loss from termination of lease agreement	`GainsLossesOnTerminationOfLease`	-	USD	Annual
Loss from termination of lease agreement	`GainsLossesOnTerminationOfLease`	-	USD	Annual
Loss from termination of lease agreement	`GainsLossesOnTerminationOfLease`	$-8.00K	USD	Annual
Loss from termination of lease agreement	`GainsLossesOnTerminationOfLease`	$-8.00K	USD	Annual
Decrease in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-9.59M	USD	Annual
Decrease in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-9.59M	USD	Annual
Decrease in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-9.53M	USD	Annual
Decrease in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-9.53M	USD	Annual
Decrease in other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-132.00K	USD	Annual
Decrease in other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-132.00K	USD	Annual
Decrease in other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-202.00K	USD	Annual
Decrease in other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-202.00K	USD	Annual
Decrease in operating lease right-of-use assets	`IncreaseDecreaseInOperatingLeaseRightofuseAssets`	-	USD	Annual
Decrease in operating lease right-of-use assets	`IncreaseDecreaseInOperatingLeaseRightofuseAssets`	-	USD	Annual
Decrease in operating lease right-of-use assets	`IncreaseDecreaseInOperatingLeaseRightofuseAssets`	$-89.00K	USD	Annual
Decrease in operating lease right-of-use assets	`IncreaseDecreaseInOperatingLeaseRightofuseAssets`	$-89.00K	USD	Annual
Decrease in severance pay, net	`IncreseDecreaseInSeverancePay`	-	USD	Annual
Decrease in severance pay, net	`IncreseDecreaseInSeverancePay`	-	USD	Annual
Decrease in severance pay, net	`IncreseDecreaseInSeverancePay`	$100.00K	USD	Annual
Decrease in severance pay, net	`IncreseDecreaseInSeverancePay`	$100.00K	USD	Annual
Decrease in accounts payable	`IncreaseDecreaseInAccountsPayable`	$-6.38M	USD	Annual
Decrease in accounts payable	`IncreaseDecreaseInAccountsPayable`	$-6.38M	USD	Annual
Decrease in accounts payable	`IncreaseDecreaseInAccountsPayable`	$-7.42M	USD	Annual
Decrease in accounts payable	`IncreaseDecreaseInAccountsPayable`	$-7.42M	USD	Annual
Decrease in other payables	`IncreaseDecreaseInOtherPayable`	$-620.00K	USD	Annual
Decrease in other payables	`IncreaseDecreaseInOtherPayable`	$-620.00K	USD	Annual
Decrease in other payables	`IncreaseDecreaseInOtherPayable`	$-84.00K	USD	Annual
Decrease in other payables	`IncreaseDecreaseInOtherPayable`	$-84.00K	USD	Annual
Decrease in operating lease liabilities	`IncreaseDecreaseInOperatingLeaseLiability`	$-86.00K	USD	Annual
Decrease in operating lease liabilities	`IncreaseDecreaseInOperatingLeaseLiability`	$-86.00K	USD	Annual
Decrease in operating lease liabilities	`IncreaseDecreaseInOperatingLeaseLiability`	-	USD	Annual
Decrease in operating lease liabilities	`IncreaseDecreaseInOperatingLeaseLiability`	-	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.54M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.54M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$934.00K	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$934.00K	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$1.00K	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$1.00K	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$16.00K	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$16.00K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-16.00K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-16.00K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.00K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.00K	USD	Annual
Cash paid to non-controlling interests (see note 1.C)	`PaymentsToMinorityShareholders`	-	USD	Annual
Cash paid to non-controlling interests (see note 1.C)	`PaymentsToMinorityShareholders`	-	USD	Annual
Cash paid to non-controlling interests (see note 1.C)	`PaymentsToMinorityShareholders`	$2.62M	USD	Annual
Cash paid to non-controlling interests (see note 1.C)	`PaymentsToMinorityShareholders`	$2.62M	USD	Annual
Receipt of short-term bank loans	`ReceiptOfShorttermBankLoan`	$1.20M	USD	Annual
Receipt of short-term bank loans	`ReceiptOfShorttermBankLoan`	$1.20M	USD	Annual
Receipt of short-term bank loans	`ReceiptOfShorttermBankLoan`	$935.00K	USD	Annual
Receipt of short-term bank loans	`ReceiptOfShorttermBankLoan`	$935.00K	USD	Annual
Receipt of short-term convertible loans	`ProceedsFromShortTermDebt`	$630.00K	USD	Annual
Receipt of short-term convertible loans	`ProceedsFromShortTermDebt`	$630.00K	USD	Annual
Receipt of short-term convertible loans	`ProceedsFromShortTermDebt`	-	USD	Annual
Receipt of short-term convertible loans	`ProceedsFromShortTermDebt`	-	USD	Annual
Repayment of short-term bank loans	`RepaymentOfShorttermBankLoans`	$1.20M	USD	Annual
Repayment of short-term bank loans	`RepaymentOfShorttermBankLoans`	$1.20M	USD	Annual
Repayment of short-term bank loans	`RepaymentOfShorttermBankLoans`	$3.97M	USD	Annual
Repayment of short-term bank loans	`RepaymentOfShorttermBankLoans`	$3.97M	USD	Annual
Repayment of short-term loan	`RepaymentsOfShortTermDebt`	$69.00K	USD	Annual
Repayment of short-term loan	`RepaymentsOfShortTermDebt`	$69.00K	USD	Annual
Repayment of short-term loan	`RepaymentsOfShortTermDebt`	-	USD	Annual
Repayment of short-term loan	`RepaymentsOfShortTermDebt`	-	USD	Annual
Receipt of long-term bank loan (see note 10.B)	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Receipt of long-term bank loan (see note 10.B)	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Receipt of long-term bank loan (see note 10.B)	`ProceedsFromIssuanceOfLongTermDebt`	$1.50M	USD	Annual
Receipt of long-term bank loan (see note 10.B)	`ProceedsFromIssuanceOfLongTermDebt`	$1.50M	USD	Annual
Receipt of long-term loan (see note 10.D)	`ProceedsFromIssuanceOfLongTermLoan`	-	USD	Annual
Receipt of long-term loan (see note 10.D)	`ProceedsFromIssuanceOfLongTermLoan`	-	USD	Annual
Receipt of long-term loan (see note 10.D)	`ProceedsFromIssuanceOfLongTermLoan`	$480.00K	USD	Annual
Receipt of long-term loan (see note 10.D)	`ProceedsFromIssuanceOfLongTermLoan`	$480.00K	USD	Annual
Repayment of long-term bank loans	`RepaymentsOfLongTermDebt`	$510.00K	USD	Annual
Repayment of long-term bank loans	`RepaymentsOfLongTermDebt`	$510.00K	USD	Annual
Repayment of long-term bank loans	`RepaymentsOfLongTermDebt`	$1.81M	USD	Annual
Repayment of long-term bank loans	`RepaymentsOfLongTermDebt`	$1.81M	USD	Annual
Payment of dividend to shareholders (see note 14.G)	`PaymentsOfDividendsCommonStock`	$130.00K	USD	Annual
Payment of dividend to shareholders (see note 14.G)	`PaymentsOfDividendsCommonStock`	$130.00K	USD	Annual
Payment of dividend to shareholders (see note 14.G)	`PaymentsOfDividendsCommonStock`	-	USD	Annual
Payment of dividend to shareholders (see note 14.G)	`PaymentsOfDividendsCommonStock`	-	USD	Annual
Payment of dividend to non-controlling interests (see note 14.G)	`PaymentsOfDividendsMinorityInterest`	-	USD	Annual
Payment of dividend to non-controlling interests (see note 14.G)	`PaymentsOfDividendsMinorityInterest`	-	USD	Annual
Payment of dividend to non-controlling interests (see note 14.G)	`PaymentsOfDividendsMinorityInterest`	$598.00K	USD	Annual
Payment of dividend to non-controlling interests (see note 14.G)	`PaymentsOfDividendsMinorityInterest`	$598.00K	USD	Annual
Increase in loan to parent company	`RepaymentsOfLoanToRelatedPartyDebt`	$123.00K	USD	Annual
Increase in loan to parent company	`RepaymentsOfLoanToRelatedPartyDebt`	$123.00K	USD	Annual
Increase in loan to parent company	`RepaymentsOfLoanToRelatedPartyDebt`	$69.00K	USD	Annual
Increase in loan to parent company	`RepaymentsOfLoanToRelatedPartyDebt`	$69.00K	USD	Annual
Issuance of shares and warrants in connection with private placement (see note 14.B)	`ProceedsFromIssuanceOfPrivatePlacement`	$198.00K	USD	Annual
Issuance of shares and warrants in connection with private placement (see note 14.B)	`ProceedsFromIssuanceOfPrivatePlacement`	$198.00K	USD	Annual
Issuance of shares and warrants in connection with private placement (see note 14.B)	`ProceedsFromIssuanceOfPrivatePlacement`	-	USD	Annual
Issuance of shares and warrants in connection with private placement (see note 14.B)	`ProceedsFromIssuanceOfPrivatePlacement`	-	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-2.78M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-2.78M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-3.38M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-3.38M	USD	Annual
Decrease in cash and cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-2.46M	USD	Annual
Decrease in cash and cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-2.46M	USD	Annual
Decrease in cash and cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-1.24M	USD	Annual
Decrease in cash and cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-1.24M	USD	Annual
Cash and cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$4.38M	USD	Point-in-time
Cash and cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$4.38M	USD	Point-in-time
Cash and cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$1.92M	USD	Point-in-time
Cash and cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$1.92M	USD	Point-in-time
Cash and cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$682.00K	USD	Point-in-time
Cash and cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$682.00K	USD	Point-in-time
Cash and cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$4.38M	USD	Point-in-time
Cash and cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$4.38M	USD	Point-in-time
Cash and cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$1.92M	USD	Point-in-time
Cash and cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$1.92M	USD	Point-in-time
Cash and cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$682.00K	USD	Point-in-time
Cash and cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$682.00K	USD	Point-in-time
Taxes paid	`IncomeTaxesPaidNet`	$-663.00K	USD	Annual
Taxes paid	`IncomeTaxesPaidNet`	$-663.00K	USD	Annual
Taxes paid	`IncomeTaxesPaidNet`	$-123.00K	USD	Annual
Taxes paid	`IncomeTaxesPaidNet`	$-123.00K	USD	Annual
Interest paid	`InterestPaidNet`	$922.00K	USD	Annual
Interest paid	`InterestPaidNet`	$922.00K	USD	Annual
Interest paid	`InterestPaidNet`	$676.00K	USD	Annual
Interest paid	`InterestPaidNet`	$676.00K	USD	Annual
Total Cash paid during the period	`CashPaidDuringPeriod`	$-799.00K	USD	Annual
Total Cash paid during the period	`CashPaidDuringPeriod`	$-799.00K	USD	Annual
Total Cash paid during the period	`CashPaidDuringPeriod`	$-1.58M	USD	Annual
Total Cash paid during the period	`CashPaidDuringPeriod`	$-1.58M	USD	Annual
Deemed extinguishment and re-issuance of debt (see note 10.D)	`SubstantialDebtTermModification`	-	USD	Annual
Deemed extinguishment and re-issuance of debt (see note 10.D)	`SubstantialDebtTermModification`	-	USD	Annual
Deemed extinguishment and re-issuance of debt (see note 10.D)	`SubstantialDebtTermModification`	$500.00K	USD	Annual
Deemed extinguishment and re-issuance of debt (see note 10.D)	`SubstantialDebtTermModification`	$500.00K	USD	Annual
Termination of operating lease agreement (see note 5)	`TerminationOfOperatingLeaseAgreement`	$389.00K	USD	Annual
Termination of operating lease agreement (see note 5)	`TerminationOfOperatingLeaseAgreement`	$389.00K	USD	Annual
Termination of operating lease agreement (see note 5)	`TerminationOfOperatingLeaseAgreement`	-	USD	Annual
Termination of operating lease agreement (see note 5)	`TerminationOfOperatingLeaseAgreement`	-	USD	Annual

Stockholders Equity 38 line items

Line Item	Tag	Value	Unit	Period
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$18.62M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$18.62M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$29.90M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$29.90M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$7.51M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$7.51M	USD	Point-in-time
Net loss	`ProfitLoss`	$-8.69M	USD	Annual
Net loss	`ProfitLoss`	$-8.69M	USD	Annual
Net loss	`ProfitLoss`	$-14.11M	USD	Annual
Net loss	`ProfitLoss`	$-14.11M	USD	Annual
Share-based compensation (see notes 14.A, 14.F)	`StockIssuedDuringPeriodValueShareBasedCompensation`	$11.00K	USD	Annual
Share-based compensation (see notes 14.A, 14.F)	`StockIssuedDuringPeriodValueShareBasedCompensation`	$11.00K	USD	Annual
Share-based compensation (see notes 14.A, 14.F)	`StockIssuedDuringPeriodValueShareBasedCompensation`	$135.00K	USD	Annual
Share-based compensation (see notes 14.A, 14.F)	`StockIssuedDuringPeriodValueShareBasedCompensation`	$135.00K	USD	Annual
Expiration of options granted to subsidiaries employees	`AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition`	-	USD	Annual
Expiration of options granted to subsidiaries employees	`AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition`	-	USD	Annual
Issuance of shares upon RSUs vesting (see note 14.F)	`StockIssuedDuringPeriodValueRestrictedStockAwardGross`	-	USD	Annual
Issuance of shares upon RSUs vesting (see note 14.F)	`StockIssuedDuringPeriodValueRestrictedStockAwardGross`	-	USD	Annual
Issuance of shares to consultants (see note 14.A)	`StockIssuedDuringPeriodValueIssuedForServices`	$57.00K	USD	Annual
Issuance of shares to consultants (see note 14.A)	`StockIssuedDuringPeriodValueIssuedForServices`	$57.00K	USD	Annual
Issuance of shares and warrants in connection with short-term loan and convertible loans (see notes 10, 14.A)	`StockIssuedDuringPeriodValueIssuanceOfSharesAndWarrantsInConnectionWithShorttermLoanAndConvertibleLoans`	$890.00K	USD	Annual
Issuance of shares and warrants in connection with short-term loan and convertible loans (see notes 10, 14.A)	`StockIssuedDuringPeriodValueIssuanceOfSharesAndWarrantsInConnectionWithShorttermLoanAndConvertibleLoans`	$890.00K	USD	Annual
Issuance of shares and warrants in connection with private placement (see note 14.B)	`StockIssuedDuringPeriodValueOther`	$198.00K	USD	Annual
Issuance of shares and warrants in connection with private placement (see note 14.B)	`StockIssuedDuringPeriodValueOther`	$198.00K	USD	Annual
Reclassification of derivative warrant liability to equity (see note 10.E)	`ReclassificationOfDerivativeWarrantLiability`	$1.83M	USD	Annual
Reclassification of derivative warrant liability to equity (see note 10.E)	`ReclassificationOfDerivativeWarrantLiability`	$1.83M	USD	Annual
Transaction with non-controlling interests (see note 7.A)	`AdjustmentsToAdditionalPaidInCapitalTransactionWithNoncontrollingInterestValue`	$-2.62M	USD	Annual
Transaction with non-controlling interests (see note 7.A)	`AdjustmentsToAdditionalPaidInCapitalTransactionWithNoncontrollingInterestValue`	$-2.62M	USD	Annual
Dividend declared to non-controlling interests (see note 14.G)	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$153.00K	USD	Annual
Dividend declared to non-controlling interests (see note 14.G)	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$153.00K	USD	Annual
Issuance of warrants in connection with loan agreement (see note 10.D)	`AdjustmentsToAdditionalPaidInCapitalWarrantIssued`	$55.00K	USD	Annual
Issuance of warrants in connection with loan agreement (see note 10.D)	`AdjustmentsToAdditionalPaidInCapitalWarrantIssued`	$55.00K	USD	Annual
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$18.62M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$18.62M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$29.90M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$29.90M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$7.51M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$7.51M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.