10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-25-021245 |
| Period End Date | 20250930 |
| Filing Date | 20251107 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$9.44K | USD | Point-in-time |
| Cash |
Cash
|
$12.90K | USD | Point-in-time |
| Cash |
Cash
|
$12.90K | USD | Point-in-time |
| Cash |
Cash
|
$9.44K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$104.07K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$104.07K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$261.88K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$261.88K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$271.32K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$271.32K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$116.97K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$116.97K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
4.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
4.50B | shares | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$206.00K | USD | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$206.00K | USD | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$206.00K | USD | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$206.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.59M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.93M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.59M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.93M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.59M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.93M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.59M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.93M | shares | Point-in-time |
| Total assets |
Assets
|
$477.32K | USD | Point-in-time |
| Total assets |
Assets
|
$322.97K | USD | Point-in-time |
| Total assets |
Assets
|
$322.97K | USD | Point-in-time |
| Total assets |
Assets
|
$477.32K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$281.60K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$281.60K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$399.63K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$399.63K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$826.69K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$826.69K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.10M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.10M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$317.43K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$317.43K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$812.20K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$812.20K | USD | Point-in-time |
| Promissory notes payable, net of discount |
NotesPayableToBankCurrent
|
$185.93K | USD | Point-in-time |
| Promissory notes payable, net of discount |
NotesPayableToBankCurrent
|
$185.93K | USD | Point-in-time |
| Promissory notes payable, net of discount |
NotesPayableToBankCurrent
|
$224.97K | USD | Point-in-time |
| Promissory notes payable, net of discount |
NotesPayableToBankCurrent
|
$224.97K | USD | Point-in-time |
| Promissory notes payable related party |
OtherNotesPayableCurrent
|
$1.01M | USD | Point-in-time |
| Promissory notes payable related party |
OtherNotesPayableCurrent
|
$1.01M | USD | Point-in-time |
| Promissory notes payable related party |
OtherNotesPayableCurrent
|
$832.53K | USD | Point-in-time |
| Promissory notes payable related party |
OtherNotesPayableCurrent
|
$832.53K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$3.90M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$3.90M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$5.10M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$5.10M | USD | Point-in-time |
| Convertible notes payable related party |
OtherLoansPayableCurrent
|
$983.58K | USD | Point-in-time |
| Convertible notes payable related party |
OtherLoansPayableCurrent
|
$983.58K | USD | Point-in-time |
| Convertible notes payable related party |
OtherLoansPayableCurrent
|
$631.81K | USD | Point-in-time |
| Convertible notes payable related party |
OtherLoansPayableCurrent
|
$631.81K | USD | Point-in-time |
| Current capital lease obligation |
OperatingLeaseLiabilityCurrent
|
$36.25K | USD | Point-in-time |
| Current capital lease obligation |
OperatingLeaseLiabilityCurrent
|
$36.25K | USD | Point-in-time |
| Current capital lease obligation |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current capital lease obligation |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.51M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.51M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.51M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.51M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.13M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.13M | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 100,000,000 shares authorized, 2,925,440 and 2,586,982 shares issued and outstanding, respectively |
CommonStockValue
|
$2.59K | USD | Point-in-time |
| Common stock, $0.001 par value, 100,000,000 shares authorized, 2,925,440 and 2,586,982 shares issued and outstanding, respectively |
CommonStockValue
|
$2.59K | USD | Point-in-time |
| Common stock, $0.001 par value, 100,000,000 shares authorized, 2,925,440 and 2,586,982 shares issued and outstanding, respectively |
CommonStockValue
|
$2.93K | USD | Point-in-time |
| Common stock, $0.001 par value, 100,000,000 shares authorized, 2,925,440 and 2,586,982 shares issued and outstanding, respectively |
CommonStockValue
|
$2.93K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$17.74M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$17.74M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$19.75M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$19.75M | USD | Point-in-time |
| Stock to be issued |
StockToBeIssued
|
$45.00K | USD | Point-in-time |
| Stock to be issued |
StockToBeIssued
|
$45.00K | USD | Point-in-time |
| Stock to be issued |
StockToBeIssued
|
- | USD | Point-in-time |
| Stock to be issued |
StockToBeIssued
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.83M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.83M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-6.81M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-6.81M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-9.03M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-9.03M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$322.97K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$477.32K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$322.97K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$477.32K | USD | Point-in-time |
Income Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$506.02K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$506.02K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.22M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.22M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$293.14K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$293.14K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.51M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.51M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.51M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.51M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$293.14K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$293.14K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.22M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$506.02K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$506.02K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.22M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-506.02K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-506.02K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.22M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.22M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-293.14K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-293.14K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.51M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.51M | USD | 3 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-424.66K | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-990.11K | USD | 3 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-990.11K | USD | 3 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-424.66K | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-516.08K | USD | 3 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-516.08K | USD | 3 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-1.27M | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-863.65K | USD | 1 Quarter |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-863.65K | USD | 1 Quarter |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-1.27M | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-14.38K | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
- | USD | 1 Quarter |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
- | USD | 1 Quarter |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-14.38K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$121.25K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$121.25K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$295.57K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$295.57K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$184.24K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$184.24K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$510.81K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$510.81K | USD | 3 Qtrs |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-1.47M | USD | 1 Quarter |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-2.77M | USD | 3 Qtrs |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-1.47M | USD | 1 Quarter |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-2.77M | USD | 3 Qtrs |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-826.04K | USD | 3 Qtrs |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-121.25K | USD | 1 Quarter |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-121.25K | USD | 1 Quarter |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-826.04K | USD | 3 Qtrs |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-627.26K | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-627.26K | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.04M | USD | 3 Qtrs |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.04M | USD | 3 Qtrs |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.77M | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.77M | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.28M | USD | 3 Qtrs |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.28M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-627.26K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-627.26K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.04M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.04M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-4.28M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-4.28M | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-1.59 | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-1.59 | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.63 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.63 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.27 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.88 | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.27 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.88 | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.27 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.27 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.88 | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.88 | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.63 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.63 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-1.59 | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-1.59 | USD | 3 Qtrs |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.70M | shares | 3 Qtrs |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.70M | shares | 3 Qtrs |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.81M | shares | 1 Quarter |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.81M | shares | 1 Quarter |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.31M | shares | 3 Qtrs |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.34M | shares | 1 Quarter |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.34M | shares | 1 Quarter |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.31M | shares | 3 Qtrs |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.70M | shares | 3 Qtrs |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.34M | shares | 1 Quarter |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.34M | shares | 1 Quarter |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.31M | shares | 3 Qtrs |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.31M | shares | 3 Qtrs |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.81M | shares | 1 Quarter |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.81M | shares | 1 Quarter |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.70M | shares | 3 Qtrs |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-627.26K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-627.26K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.04M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-2.04M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-4.28M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-4.28M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$785.18K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$785.18K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$14.26K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$14.26K | USD | 3 Qtrs |
| Accrued interest |
AccruedInterest
|
$219.91K | USD | 3 Qtrs |
| Accrued interest |
AccruedInterest
|
$219.91K | USD | 3 Qtrs |
| Accrued interest |
AccruedInterest
|
$494.77K | USD | 3 Qtrs |
| Accrued interest |
AccruedInterest
|
$494.77K | USD | 3 Qtrs |
| Gain/loss on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$-516.08K | USD | 3 Qtrs |
| Gain/loss on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$-516.08K | USD | 3 Qtrs |
| Gain/loss on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$-990.11K | USD | 3 Qtrs |
| Gain/loss on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$-990.11K | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-863.65K | USD | 1 Quarter |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-1.27M | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-1.27M | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-863.65K | USD | 1 Quarter |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-14.38K | USD | 3 Qtrs |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
- | USD | 1 Quarter |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
- | USD | 1 Quarter |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-14.38K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$28.50K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$28.50K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$157.81K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-31.76K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-31.76K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$157.81K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$631.11K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$631.11K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$414.41K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$414.41K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-483.46K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-483.46K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-585.88K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-585.88K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$55.00K | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$55.00K | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$345.00K | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$345.00K | USD | 3 Qtrs |
| Proceeds from convertible notes related party |
ProceedsFromRelatedPartyDebt
|
$80.00K | USD | 3 Qtrs |
| Proceeds from convertible notes related party |
ProceedsFromRelatedPartyDebt
|
$80.00K | USD | 3 Qtrs |
| Proceeds from convertible notes related party |
ProceedsFromRelatedPartyDebt
|
$135.00K | USD | 3 Qtrs |
| Proceeds from convertible notes related party |
ProceedsFromRelatedPartyDebt
|
$135.00K | USD | 3 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$671.73K | USD | 3 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$671.73K | USD | 3 Qtrs |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
$225.00K | USD | 3 Qtrs |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
$225.00K | USD | 3 Qtrs |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$581.73K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$581.73K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$480.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$480.00K | USD | 3 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-3.46K | USD | 3 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-3.46K | USD | 3 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-4.14K | USD | 3 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-4.14K | USD | 3 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.38K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.38K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.23K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.23K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.90K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.90K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.44K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.44K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.44K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.44K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.90K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.90K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.23K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.38K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.38K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.23K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableAndAccruedPayableExchangedForConvertibleNote
|
- | USD | 3 Qtrs |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableAndAccruedPayableExchangedForConvertibleNote
|
$440.13K | USD | 3 Qtrs |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableAndAccruedPayableExchangedForConvertibleNote
|
$440.13K | USD | 3 Qtrs |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableAndAccruedPayableExchangedForConvertibleNote
|
- | USD | 3 Qtrs |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.81M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.81M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.03M | USD | Point-in-time |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$595.41K | USD | 3 Qtrs |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$595.41K | USD | 3 Qtrs |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$14.26K | USD | 3 Qtrs |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$14.26K | USD | 3 Qtrs |
| Shares issued for note modification |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$14.38K | USD | 3 Qtrs |
| Shares issued for note modification |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$14.38K | USD | 3 Qtrs |
| Shares issued for note modification |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.27M | USD | 3 Qtrs |
| Shares issued for note modification |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.27M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.28M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.28M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-627.26K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.04M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-627.26K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.04M | USD | 3 Qtrs |
| Fair value of options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$189.77K | USD | 3 Qtrs |
| Fair value of options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$189.77K | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$-9.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.81M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.81M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.03M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.