◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

DIGITAL ALLY, INC. CIK: 1342958 Q3 2025
Filing Information
Form Type 10-Q
Accession Number 0001493152-25-021680
Period End Date 20250930
Filing Date 20251112
Fiscal Year 2025
Fiscal Period Q3
XBRL Instance form10-q_htm.xml
Filing Contents
Balance Sheet 194 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $200.67K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $200.67K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $110.98K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $110.98K USD Point-in-time
Allowance for subscriptions receivable AllowanceForSubscriptionsReceivableNet $25.00K USD Point-in-time
Allowance for subscriptions receivable AllowanceForSubscriptionsReceivableNet $25.00K USD Point-in-time
Allowance for subscriptions receivable AllowanceForSubscriptionsReceivableNet $22.64K USD Point-in-time
Allowance for subscriptions receivable AllowanceForSubscriptionsReceivableNet $22.64K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $415.13K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $415.13K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $454.31K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $454.31K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $793.36K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $793.36K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable-trade, less allowance for doubtful accounts of $110,982 September 30, 2025 and $200,668 December 31, 2024 AccountsReceivableNetCurrent $1.30M USD Point-in-time
Accounts receivable-trade, less allowance for doubtful accounts of $110,982 September 30, 2025 and $200,668 December 31, 2024 AccountsReceivableNetCurrent $1.30M USD Point-in-time
Accounts receivable-trade, less allowance for doubtful accounts of $110,982 September 30, 2025 and $200,668 December 31, 2024 AccountsReceivableNetCurrent $1.25M USD Point-in-time
Accounts receivable-trade, less allowance for doubtful accounts of $110,982 September 30, 2025 and $200,668 December 31, 2024 AccountsReceivableNetCurrent $1.25M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Subscriptions receivable, net of $22,644 allowance September 30, 2025 and $25,000 December 31, 2024 SubscriptionsReceivable $3.99M USD Point-in-time
Subscriptions receivable, net of $22,644 allowance September 30, 2025 and $25,000 December 31, 2024 SubscriptionsReceivable $3.99M USD Point-in-time
Subscriptions receivable, net of $22,644 allowance September 30, 2025 and $25,000 December 31, 2024 SubscriptionsReceivable $3.54M USD Point-in-time
Subscriptions receivable, net of $22,644 allowance September 30, 2025 and $25,000 December 31, 2024 SubscriptionsReceivable $3.54M USD Point-in-time
Other receivables OtherReceivables $155.85K USD Point-in-time
Other receivables OtherReceivables $155.85K USD Point-in-time
Other receivables OtherReceivables $1.58K USD Point-in-time
Other receivables OtherReceivables $1.58K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventories, net InventoryNet $2.59M USD Point-in-time
Inventories, net InventoryNet $2.59M USD Point-in-time
Inventories, net InventoryNet $2.62M USD Point-in-time
Inventories, net InventoryNet $2.62M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $1.87M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $1.87M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $1.47M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $1.47M USD Point-in-time
Total current assets AssetsCurrent $10.35M USD Point-in-time
Total current assets AssetsCurrent $10.35M USD Point-in-time
Total current assets AssetsCurrent $9.68M USD Point-in-time
Total current assets AssetsCurrent $9.68M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 3,204.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 3,204.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 1.73M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 1.73M shares Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $365.86K USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $365.86K USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $477.64K USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $477.64K USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $10.65M USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $10.65M USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $9.62M USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $9.62M USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $718.51K USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $718.51K USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $1.64M USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $1.64M USD Point-in-time
Subscriptions receivable long-term SubscriptionsReceivableLongTerm $4.89M USD Point-in-time
Subscriptions receivable long-term SubscriptionsReceivableLongTerm $4.89M USD Point-in-time
Subscriptions receivable long-term SubscriptionsReceivableLongTerm $3.43M USD Point-in-time
Subscriptions receivable long-term SubscriptionsReceivableLongTerm $3.43M USD Point-in-time
Other assets OtherAssetsNoncurrent $754.86K USD Point-in-time
Other assets OtherAssetsNoncurrent $754.86K USD Point-in-time
Other assets OtherAssetsNoncurrent $239.86K USD Point-in-time
Other assets OtherAssetsNoncurrent $239.86K USD Point-in-time
Total assets Assets $27.74M USD Point-in-time
Total assets Assets $27.74M USD Point-in-time
Total assets Assets $25.08M USD Point-in-time
Total assets Assets $25.08M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.49M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.49M USD Point-in-time
Accounts payable AccountsPayableCurrent $4.02M USD Point-in-time
Accounts payable AccountsPayableCurrent $4.02M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.51M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.51M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $436.68K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $436.68K USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $158.30K USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $158.30K USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $248.01K USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $248.01K USD Point-in-time
Deferred revenue current DeferredRevenueCurrent $2.94M USD Point-in-time
Deferred revenue current DeferredRevenueCurrent $2.94M USD Point-in-time
Deferred revenue current DeferredRevenueCurrent $4.22M USD Point-in-time
Deferred revenue current DeferredRevenueCurrent $4.22M USD Point-in-time
Deferred revenue current DeferredRevenueCurrent $3.72M USD Point-in-time
Deferred revenue current DeferredRevenueCurrent $3.72M USD Point-in-time
Notes payable related party current portion NotesPayableCurrent $2.84M USD Point-in-time
Notes payable related party current portion NotesPayableCurrent $2.84M USD Point-in-time
Notes payable related party current portion NotesPayableCurrent $374.40K USD Point-in-time
Notes payable related party current portion NotesPayableCurrent $374.40K USD Point-in-time
Debt obligations current DebtObligationsCurrent $4.96M USD Point-in-time
Debt obligations current DebtObligationsCurrent $4.96M USD Point-in-time
Debt obligations current DebtObligationsCurrent $865.29K USD Point-in-time
Debt obligations current DebtObligationsCurrent $865.29K USD Point-in-time
Warrant derivative liabilities DerivativeLiabilitiesCurrent $4.55M USD Point-in-time
Warrant derivative liabilities DerivativeLiabilitiesCurrent $4.55M USD Point-in-time
Warrant derivative liabilities DerivativeLiabilitiesCurrent $1.12K USD Point-in-time
Warrant derivative liabilities DerivativeLiabilitiesCurrent $1.12K USD Point-in-time
Deposits Deposits - USD Point-in-time
Deposits Deposits - USD Point-in-time
Deposits Deposits $115.92K USD Point-in-time
Deposits Deposits $115.92K USD Point-in-time
Income taxes payable TaxesPayableCurrent - USD Point-in-time
Income taxes payable TaxesPayableCurrent - USD Point-in-time
Income taxes payable TaxesPayableCurrent $10.44K USD Point-in-time
Income taxes payable TaxesPayableCurrent $10.44K USD Point-in-time
Total current liabilities LiabilitiesCurrent $29.73M USD Point-in-time
Total current liabilities LiabilitiesCurrent $29.73M USD Point-in-time
Total current liabilities LiabilitiesCurrent $9.80M USD Point-in-time
Total current liabilities LiabilitiesCurrent $9.80M USD Point-in-time
Debt obligations long term LongTermDebtDebtObligationsNoncurrent $141.08K USD Point-in-time
Debt obligations long term LongTermDebtDebtObligationsNoncurrent $141.08K USD Point-in-time
Debt obligations long term LongTermDebtDebtObligationsNoncurrent $138.44K USD Point-in-time
Debt obligations long term LongTermDebtDebtObligationsNoncurrent $138.44K USD Point-in-time
Operating lease obligation long term OperatingLeaseLiabilityNoncurrent $560.21K USD Point-in-time
Operating lease obligation long term OperatingLeaseLiabilityNoncurrent $560.21K USD Point-in-time
Operating lease obligation long term OperatingLeaseLiabilityNoncurrent $1.25M USD Point-in-time
Operating lease obligation long term OperatingLeaseLiabilityNoncurrent $1.25M USD Point-in-time
Deferred revenue long term DeferredRevenueNoncurrent $7.34M USD Point-in-time
Deferred revenue long term DeferredRevenueNoncurrent $7.34M USD Point-in-time
Deferred revenue long term DeferredRevenueNoncurrent $6.32M USD Point-in-time
Deferred revenue long term DeferredRevenueNoncurrent $6.32M USD Point-in-time
Deferred revenue long term DeferredRevenueNoncurrent $5.21M USD Point-in-time
Deferred revenue long term DeferredRevenueNoncurrent $5.21M USD Point-in-time
Notes payable related party long-term portion LongTermNotesPayable - USD Point-in-time
Notes payable related party long-term portion LongTermNotesPayable - USD Point-in-time
Notes payable related party long-term portion LongTermNotesPayable $1.17M USD Point-in-time
Notes payable related party long-term portion LongTermNotesPayable $1.17M USD Point-in-time
Total liabilities Liabilities $36.75M USD Point-in-time
Total liabilities Liabilities $36.75M USD Point-in-time
Total liabilities Liabilities $17.56M USD Point-in-time
Total liabilities Liabilities $17.56M USD Point-in-time
Commitments and contingencies [Note 9] CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies [Note 9] CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.001 par value per share, 10,000,000 shares authorized; none issued or outstanding September 30, 2025 and December 31, 2024 PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value per share, 10,000,000 shares authorized; none issued or outstanding September 30, 2025 and December 31, 2024 PreferredStockValue - USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 1,727,421 September 30, 2025 and 3,204 December 31, 2024 CommonStockValue $3.00 USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 1,727,421 September 30, 2025 and 3,204 December 31, 2024 CommonStockValue $3.00 USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 1,727,421 September 30, 2025 and 3,204 December 31, 2024 CommonStockValue $1.73K USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 1,727,421 September 30, 2025 and 3,204 December 31, 2024 CommonStockValue $1.73K USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $129.70M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $129.70M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $147.41M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $147.41M USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $-1.20M USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $-1.20M USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $-1.08M USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $-1.08M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-137.51M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-137.51M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-138.82M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-138.82M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.55M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.55M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.05M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.05M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.45M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.45M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.57M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.57M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.15M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.15M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.52M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.52M USD Point-in-time
Total liabilities and equity (deficit) LiabilitiesAndStockholdersEquity $27.74M USD Point-in-time
Total liabilities and equity (deficit) LiabilitiesAndStockholdersEquity $27.74M USD Point-in-time
Total liabilities and equity (deficit) LiabilitiesAndStockholdersEquity $25.08M USD Point-in-time
Total liabilities and equity (deficit) LiabilitiesAndStockholdersEquity $25.08M USD Point-in-time
Income Statement 226 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $4.05M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $4.05M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $15.20M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $15.20M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $4.54M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $4.54M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $14.64M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $14.64M USD 3 Qtrs
Total cost of revenue CostOfRevenue $2.31M USD 1 Quarter
Total cost of revenue CostOfRevenue $2.31M USD 1 Quarter
Total cost of revenue CostOfRevenue $11.69M USD 3 Qtrs
Total cost of revenue CostOfRevenue $11.69M USD 3 Qtrs
Total cost of revenue CostOfRevenue $3.17M USD 1 Quarter
Total cost of revenue CostOfRevenue $3.17M USD 1 Quarter
Total cost of revenue CostOfRevenue $12.30M USD 3 Qtrs
Total cost of revenue CostOfRevenue $12.30M USD 3 Qtrs
Gross profit (loss) GrossProfit $1.74M USD 1 Quarter
Gross profit (loss) GrossProfit $1.74M USD 1 Quarter
Gross profit (loss) GrossProfit $3.50M USD 3 Qtrs
Gross profit (loss) GrossProfit $3.50M USD 3 Qtrs
Gross profit (loss) GrossProfit $1.37M USD 1 Quarter
Gross profit (loss) GrossProfit $1.37M USD 1 Quarter
Gross profit (loss) GrossProfit $2.34M USD 3 Qtrs
Gross profit (loss) GrossProfit $2.34M USD 3 Qtrs
Research and development expense ResearchAndDevelopmentExpense $210.82K USD 1 Quarter
Research and development expense ResearchAndDevelopmentExpense $210.82K USD 1 Quarter
Research and development expense ResearchAndDevelopmentExpense $1.24M USD 3 Qtrs
Research and development expense ResearchAndDevelopmentExpense $1.24M USD 3 Qtrs
Research and development expense ResearchAndDevelopmentExpense $137.75K USD 1 Quarter
Research and development expense ResearchAndDevelopmentExpense $137.75K USD 1 Quarter
Research and development expense ResearchAndDevelopmentExpense $405.98K USD 3 Qtrs
Research and development expense ResearchAndDevelopmentExpense $405.98K USD 3 Qtrs
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $414.73K USD 1 Quarter
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $414.73K USD 1 Quarter
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $1.90M USD 3 Qtrs
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $1.90M USD 3 Qtrs
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $110.01K USD 1 Quarter
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $110.01K USD 1 Quarter
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $501.18K USD 3 Qtrs
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $501.18K USD 3 Qtrs
General and administrative expense GeneralAndAdministrativeExpense $3.67M USD 1 Quarter
General and administrative expense GeneralAndAdministrativeExpense $3.67M USD 1 Quarter
General and administrative expense GeneralAndAdministrativeExpense $10.46M USD 3 Qtrs
General and administrative expense GeneralAndAdministrativeExpense $10.46M USD 3 Qtrs
General and administrative expense GeneralAndAdministrativeExpense $2.25M USD 1 Quarter
General and administrative expense GeneralAndAdministrativeExpense $2.25M USD 1 Quarter
General and administrative expense GeneralAndAdministrativeExpense $7.62M USD 3 Qtrs
General and administrative expense GeneralAndAdministrativeExpense $7.62M USD 3 Qtrs
Goodwill and intangible asset impairment charge GoodwillAndIntangibleAssetImpairment $4.83M USD 1 Quarter
Goodwill and intangible asset impairment charge GoodwillAndIntangibleAssetImpairment $4.83M USD 1 Quarter
Goodwill and intangible asset impairment charge GoodwillAndIntangibleAssetImpairment $4.83M USD 3 Qtrs
Goodwill and intangible asset impairment charge GoodwillAndIntangibleAssetImpairment $4.83M USD 3 Qtrs
Goodwill and intangible asset impairment charge GoodwillAndIntangibleAssetImpairment - USD 1 Quarter
Goodwill and intangible asset impairment charge GoodwillAndIntangibleAssetImpairment - USD 1 Quarter
Goodwill and intangible asset impairment charge GoodwillAndIntangibleAssetImpairment - USD 3 Qtrs
Goodwill and intangible asset impairment charge GoodwillAndIntangibleAssetImpairment - USD 3 Qtrs
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $9.12M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $9.12M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $18.44M USD 3 Qtrs
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $18.44M USD 3 Qtrs
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $2.49M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $2.49M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $8.53M USD 3 Qtrs
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $8.53M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-7.38M USD 1 Quarter
Operating loss OperatingIncomeLoss $-7.38M USD 1 Quarter
Operating loss OperatingIncomeLoss $-14.94M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-14.94M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-15.20M USD Annual
Operating loss OperatingIncomeLoss $-15.20M USD Annual
Operating loss OperatingIncomeLoss $-1.12M USD 1 Quarter
Operating loss OperatingIncomeLoss $-1.12M USD 1 Quarter
Operating loss OperatingIncomeLoss $-6.19M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-6.19M USD 3 Qtrs
Interest income InvestmentIncomeInterest $13.78K USD 1 Quarter
Interest income InvestmentIncomeInterest $13.78K USD 1 Quarter
Interest income InvestmentIncomeInterest $63.06K USD 3 Qtrs
Interest income InvestmentIncomeInterest $63.06K USD 3 Qtrs
Interest income InvestmentIncomeInterest $17.89K USD 1 Quarter
Interest income InvestmentIncomeInterest $17.89K USD 1 Quarter
Interest income InvestmentIncomeInterest $95.81K USD 3 Qtrs
Interest income InvestmentIncomeInterest $95.81K USD 3 Qtrs
Interest expense and debt discount amortization InterestExpenseDebt $771.85K USD 1 Quarter
Interest expense and debt discount amortization InterestExpenseDebt $771.85K USD 1 Quarter
Interest expense and debt discount amortization InterestExpenseDebt $2.51M USD 3 Qtrs
Interest expense and debt discount amortization InterestExpenseDebt $2.51M USD 3 Qtrs
Interest expense and debt discount amortization InterestExpenseDebt $90.70K USD 1 Quarter
Interest expense and debt discount amortization InterestExpenseDebt $90.70K USD 1 Quarter
Interest expense and debt discount amortization InterestExpenseDebt $960.25K USD 3 Qtrs
Interest expense and debt discount amortization InterestExpenseDebt $960.25K USD 3 Qtrs
Other income OtherNonoperatingIncome $8.92K USD 1 Quarter
Other income OtherNonoperatingIncome $8.92K USD 1 Quarter
Other income OtherNonoperatingIncome $66.97K USD 3 Qtrs
Other income OtherNonoperatingIncome $66.97K USD 3 Qtrs
Other income OtherNonoperatingIncome $217.14K USD 1 Quarter
Other income OtherNonoperatingIncome $217.14K USD 1 Quarter
Other income OtherNonoperatingIncome $252.60K USD 3 Qtrs
Other income OtherNonoperatingIncome $252.60K USD 3 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt $310.50K USD 1 Quarter
Loss on extinguishment of debt LossOnExtinguishmentOfDebt $310.50K USD 1 Quarter
Loss on extinguishment of debt LossOnExtinguishmentOfDebt $379.33K USD 3 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt $379.33K USD 3 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt LossOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt LossOnExtinguishmentOfDebt - USD 3 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt - USD 3 Qtrs
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $2.53M USD 1 Quarter
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $2.53M USD 1 Quarter
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $2.18M USD 3 Qtrs
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $2.18M USD 3 Qtrs
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $839.00 USD 1 Quarter
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $839.00 USD 1 Quarter
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $3.37M USD 3 Qtrs
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $3.37M USD 3 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $9.38K USD 1 Quarter
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $9.38K USD 1 Quarter
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $691.73K USD 3 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $691.73K USD 3 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $13.28K USD 1 Quarter
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $13.28K USD 1 Quarter
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $2.24M USD 3 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $2.24M USD 3 Qtrs
Gain on sale of intangibles GainLossOnDispositionOfIntangibleAssets - USD 1 Quarter
Gain on sale of intangibles GainLossOnDispositionOfIntangibleAssets - USD 1 Quarter
Gain on sale of intangibles GainLossOnDispositionOfIntangibleAssets $5.58K USD 3 Qtrs
Gain on sale of intangibles GainLossOnDispositionOfIntangibleAssets $5.58K USD 3 Qtrs
Gain on sale of intangibles GainLossOnDispositionOfIntangibleAssets - USD 1 Quarter
Gain on sale of intangibles GainLossOnDispositionOfIntangibleAssets - USD 1 Quarter
Gain on sale of intangibles GainLossOnDispositionOfIntangibleAssets - USD 3 Qtrs
Gain on sale of intangibles GainLossOnDispositionOfIntangibleAssets - USD 3 Qtrs
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $431.18K USD 1 Quarter
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $431.18K USD 1 Quarter
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $389.52K USD 3 Qtrs
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $389.52K USD 3 Qtrs
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 3 Qtrs
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 3 Qtrs
Total other income (expense) NonoperatingIncomeExpense $1.91M USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $1.91M USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $510.96K USD 3 Qtrs
Total other income (expense) NonoperatingIncomeExpense $510.96K USD 3 Qtrs
Total other income (expense) NonoperatingIncomeExpense $158.44K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $158.44K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $5.01M USD 3 Qtrs
Total other income (expense) NonoperatingIncomeExpense $5.01M USD 3 Qtrs
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.47M USD 1 Quarter
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.47M USD 1 Quarter
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-14.42M USD 3 Qtrs
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-14.42M USD 3 Qtrs
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-963.34K USD 1 Quarter
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-963.34K USD 1 Quarter
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.19M USD 3 Qtrs
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.19M USD 3 Qtrs
Income tax benefit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 3 Qtrs
Income tax benefit IncomeTaxExpenseBenefit - USD 3 Qtrs
Income tax benefit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 3 Qtrs
Income tax benefit IncomeTaxExpenseBenefit - USD 3 Qtrs
Net loss ProfitLoss $-3.94M USD 1 Quarter
Net loss ProfitLoss $-3.94M USD 1 Quarter
Net loss ProfitLoss $-5.01M USD 1 Quarter
Net loss ProfitLoss $-5.01M USD 1 Quarter
Net loss ProfitLoss $-5.47M USD 1 Quarter
Net loss ProfitLoss $-5.47M USD 1 Quarter
Net loss ProfitLoss $-14.42M USD 3 Qtrs
Net loss ProfitLoss $-14.42M USD 3 Qtrs
Net loss ProfitLoss $4.27M USD 1 Quarter
Net loss ProfitLoss $4.27M USD 1 Quarter
Net loss ProfitLoss $-4.49M USD 1 Quarter
Net loss ProfitLoss $-4.49M USD 1 Quarter
Net loss ProfitLoss $-963.34K USD 1 Quarter
Net loss ProfitLoss $-963.34K USD 1 Quarter
Net loss ProfitLoss $-1.19M USD 3 Qtrs
Net loss ProfitLoss $-1.19M USD 3 Qtrs
Net (income) loss attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $-2.00M USD 1 Quarter
Net (income) loss attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $-2.00M USD 1 Quarter
Net (income) loss attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $-1.94M USD 3 Qtrs
Net (income) loss attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $-1.94M USD 3 Qtrs
Net (income) loss attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $58.52K USD 1 Quarter
Net (income) loss attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $58.52K USD 1 Quarter
Net (income) loss attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $118.13K USD 3 Qtrs
Net (income) loss attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $118.13K USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.47M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.47M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-12.49M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-12.49M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.02M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.02M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.30M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.30M USD 3 Qtrs
Basic EarningsPerShareBasic $-1.82K USD 1 Quarter
Basic EarningsPerShareBasic $-1.82K USD 1 Quarter
Basic EarningsPerShareBasic $-7.79K USD 3 Qtrs
Basic EarningsPerShareBasic $-7.79K USD 3 Qtrs
Basic EarningsPerShareBasic $-0.59 USD 1 Quarter
Basic EarningsPerShareBasic $-0.59 USD 1 Quarter
Basic EarningsPerShareBasic $-1.40 USD 3 Qtrs
Basic EarningsPerShareBasic $-1.40 USD 3 Qtrs
Diluted EarningsPerShareDiluted $-1.82K USD 1 Quarter
Diluted EarningsPerShareDiluted $-1.82K USD 1 Quarter
Diluted EarningsPerShareDiluted $-7.79K USD 3 Qtrs
Diluted EarningsPerShareDiluted $-7.79K USD 3 Qtrs
Diluted EarningsPerShareDiluted $-0.59 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.59 USD 1 Quarter
Diluted EarningsPerShareDiluted $-1.40 USD 3 Qtrs
Diluted EarningsPerShareDiluted $-1.40 USD 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 1,910.00 shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 1,910.00 shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 1,602.00 shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 1,602.00 shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 1.73M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 1.73M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 930,386.00 shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 930,386.00 shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1,910.00 shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1,910.00 shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1,602.00 shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1,602.00 shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.73M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.73M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 930,386.00 shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 930,386.00 shares 3 Qtrs
Cash Flow Statement 332 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-3.94M USD 1 Quarter
Net loss ProfitLoss $-3.94M USD 1 Quarter
Net loss ProfitLoss $-5.01M USD 1 Quarter
Net loss ProfitLoss $-5.01M USD 1 Quarter
Net loss ProfitLoss $-5.47M USD 1 Quarter
Net loss ProfitLoss $-5.47M USD 1 Quarter
Net loss ProfitLoss $-14.42M USD 3 Qtrs
Net loss ProfitLoss $-14.42M USD 3 Qtrs
Net loss ProfitLoss $4.27M USD 1 Quarter
Net loss ProfitLoss $4.27M USD 1 Quarter
Net loss ProfitLoss $-4.49M USD 1 Quarter
Net loss ProfitLoss $-4.49M USD 1 Quarter
Net loss ProfitLoss $-963.34K USD 1 Quarter
Net loss ProfitLoss $-963.34K USD 1 Quarter
Net loss ProfitLoss $-1.19M USD 3 Qtrs
Net loss ProfitLoss $-1.19M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $1.28M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $1.28M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $1.58M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $1.58M USD 3 Qtrs
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $-110.98K USD 3 Qtrs
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $-110.98K USD 3 Qtrs
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $-24.44K USD 3 Qtrs
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $-24.44K USD 3 Qtrs
Provision for doubtful subscriptions receivable ProvisionForDoubtfulSubscriptionsReceivable $-2.36K USD 3 Qtrs
Provision for doubtful subscriptions receivable ProvisionForDoubtfulSubscriptionsReceivable $-2.36K USD 3 Qtrs
Provision for doubtful subscriptions receivable ProvisionForDoubtfulSubscriptionsReceivable $20.00K USD 3 Qtrs
Provision for doubtful subscriptions receivable ProvisionForDoubtfulSubscriptionsReceivable $20.00K USD 3 Qtrs
Provision for inventory obsolescence InventoryWriteDown $-476.44K USD 3 Qtrs
Provision for inventory obsolescence InventoryWriteDown $-476.44K USD 3 Qtrs
Provision for inventory obsolescence InventoryWriteDown $-402.77K USD 3 Qtrs
Provision for inventory obsolescence InventoryWriteDown $-402.77K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $73.68K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $73.68K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $32.45K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $32.45K USD 3 Qtrs
Non-cash interest expense NoncashInterestExpense $-1.79M USD 3 Qtrs
Non-cash interest expense NoncashInterestExpense $-1.79M USD 3 Qtrs
Non-cash interest expense NoncashInterestExpense $-751.57K USD 3 Qtrs
Non-cash interest expense NoncashInterestExpense $-751.57K USD 3 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $9.38K USD 1 Quarter
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $9.38K USD 1 Quarter
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $691.73K USD 3 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $691.73K USD 3 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $13.28K USD 1 Quarter
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $13.28K USD 1 Quarter
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $2.24M USD 3 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $2.24M USD 3 Qtrs
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $2.53M USD 1 Quarter
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $2.53M USD 1 Quarter
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $2.18M USD 3 Qtrs
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $2.18M USD 3 Qtrs
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $839.00 USD 1 Quarter
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $839.00 USD 1 Quarter
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $3.37M USD 3 Qtrs
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $3.37M USD 3 Qtrs
Goodwill and intangible asset impairment charge AssetImpairmentCharges $4.83M USD 3 Qtrs
Goodwill and intangible asset impairment charge AssetImpairmentCharges $4.83M USD 3 Qtrs
Goodwill and intangible asset impairment charge AssetImpairmentCharges - USD 3 Qtrs
Goodwill and intangible asset impairment charge AssetImpairmentCharges - USD 3 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt $310.50K USD 1 Quarter
Loss on extinguishment of debt LossOnExtinguishmentOfDebt $310.50K USD 1 Quarter
Loss on extinguishment of debt LossOnExtinguishmentOfDebt $379.33K USD 3 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt $379.33K USD 3 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt LossOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt LossOnExtinguishmentOfDebt - USD 3 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt - USD 3 Qtrs
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets - USD 1 Quarter
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets - USD 1 Quarter
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets $5.58K USD 3 Qtrs
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets $5.58K USD 3 Qtrs
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets - USD 1 Quarter
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets - USD 1 Quarter
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets - USD 3 Qtrs
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets - USD 3 Qtrs
Loss on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $431.18K USD 1 Quarter
Loss on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $431.18K USD 1 Quarter
Loss on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $389.52K USD 3 Qtrs
Loss on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $389.52K USD 3 Qtrs
Loss on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Loss on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Loss on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 3 Qtrs
Loss on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 3 Qtrs
Accounts receivable trade IncreaseDecreaseInAccountsReceivable $809.52K USD 3 Qtrs
Accounts receivable trade IncreaseDecreaseInAccountsReceivable $809.52K USD 3 Qtrs
Accounts receivable trade IncreaseDecreaseInAccountsReceivable $-158.25K USD 3 Qtrs
Accounts receivable trade IncreaseDecreaseInAccountsReceivable $-158.25K USD 3 Qtrs
Subscriptions receivable IncreaseDecreaseInSubscriptionsReceivable $572.28K USD 3 Qtrs
Subscriptions receivable IncreaseDecreaseInSubscriptionsReceivable $572.28K USD 3 Qtrs
Subscriptions receivable IncreaseDecreaseInSubscriptionsReceivable $-1.91M USD 3 Qtrs
Subscriptions receivable IncreaseDecreaseInSubscriptionsReceivable $-1.91M USD 3 Qtrs
Other receivables IncreaseDecreaseInOtherReceivables - USD 3 Qtrs
Other receivables IncreaseDecreaseInOtherReceivables - USD 3 Qtrs
Other receivables IncreaseDecreaseInOtherReceivables $-154.28K USD 3 Qtrs
Other receivables IncreaseDecreaseInOtherReceivables $-154.28K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-2.04M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-2.04M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-366.30K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-366.30K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-379.58K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-379.58K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-396.99K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-396.99K USD 3 Qtrs
Operating lease right of use assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets $-114.02K USD 3 Qtrs
Operating lease right of use assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets $-114.02K USD 3 Qtrs
Operating lease right of use assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets $916.75K USD 3 Qtrs
Operating lease right of use assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets $916.75K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $-628.42K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $-628.42K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $-514.99K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $-514.99K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $3.05M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $3.05M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-5.22M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-5.22M USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $303.33K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $303.33K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-585.65K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-585.65K USD 3 Qtrs
Accrued interest - related party IncreaseDecreaseInAccruedInterstRelatedParty $290.10K USD 3 Qtrs
Accrued interest - related party IncreaseDecreaseInAccruedInterstRelatedParty $290.10K USD 3 Qtrs
Accrued interest - related party IncreaseDecreaseInAccruedInterstRelatedParty $177.90K USD 3 Qtrs
Accrued interest - related party IncreaseDecreaseInAccruedInterstRelatedParty $177.90K USD 3 Qtrs
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-61.00 USD 3 Qtrs
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-61.00 USD 3 Qtrs
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $10.44K USD 3 Qtrs
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $10.44K USD 3 Qtrs
Operating lease obligations IncreaseDecreaseInOperatingLeaseLiability $777.91K USD 3 Qtrs
Operating lease obligations IncreaseDecreaseInOperatingLeaseLiability $777.91K USD 3 Qtrs
Operating lease obligations IncreaseDecreaseInOperatingLeaseLiability $-121.35K USD 3 Qtrs
Operating lease obligations IncreaseDecreaseInOperatingLeaseLiability $-121.35K USD 3 Qtrs
Deposit IncreaseDecreaseInDeposit $115.92K USD 3 Qtrs
Deposit IncreaseDecreaseInDeposit $115.92K USD 3 Qtrs
Deposit IncreaseDecreaseInDeposit - USD 3 Qtrs
Deposit IncreaseDecreaseInDeposit - USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-1.60M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-1.60M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $128.65K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $128.65K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-9.00M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-9.00M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.09M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.09M USD 3 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $262.97K USD 3 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $262.97K USD 3 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $23.82K USD 3 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $23.82K USD 3 Qtrs
Additions to intangible assets PaymentsToAcquireIntangibleAssets $86.35K USD 3 Qtrs
Additions to intangible assets PaymentsToAcquireIntangibleAssets $86.35K USD 3 Qtrs
Additions to intangible assets PaymentsToAcquireIntangibleAssets $136.06K USD 3 Qtrs
Additions to intangible assets PaymentsToAcquireIntangibleAssets $136.06K USD 3 Qtrs
Proceeds from sale of intangible assets ProceedsFromSaleOfIntangibleAssets - USD 3 Qtrs
Proceeds from sale of intangible assets ProceedsFromSaleOfIntangibleAssets - USD 3 Qtrs
Proceeds from sale of intangible assets ProceedsFromSaleOfIntangibleAssets $90.53K USD 3 Qtrs
Proceeds from sale of intangible assets ProceedsFromSaleOfIntangibleAssets $90.53K USD 3 Qtrs
Cash paid for acquisition of Country Stampede PaymentsToAcquireBusinessesGross - USD 3 Qtrs
Cash paid for acquisition of Country Stampede PaymentsToAcquireBusinessesGross - USD 3 Qtrs
Cash paid for acquisition of Country Stampede PaymentsToAcquireBusinessesGross $514.43K USD 3 Qtrs
Cash paid for acquisition of Country Stampede PaymentsToAcquireBusinessesGross $514.43K USD 3 Qtrs
Proceeds from sale of land and building ProceedsFromSaleOfLandAndBuilding $425.65K USD 3 Qtrs
Proceeds from sale of land and building ProceedsFromSaleOfLandAndBuilding $425.65K USD 3 Qtrs
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $550.64K USD 3 Qtrs
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $550.64K USD 3 Qtrs
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD 3 Qtrs
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $392.52K USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $392.52K USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-349.32K USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-349.32K USD 3 Qtrs
Net proceeds of February 2025 public equity offering with detachable warrants ProceedsFromOtherEquity - USD 3 Qtrs
Net proceeds of February 2025 public equity offering with detachable warrants ProceedsFromOtherEquity - USD 3 Qtrs
Net proceeds of February 2025 public equity offering with detachable warrants ProceedsFromOtherEquity $14.31M USD 3 Qtrs
Net proceeds of February 2025 public equity offering with detachable warrants ProceedsFromOtherEquity $14.31M USD 3 Qtrs
Net proceeds of June 2024 private placement equity offering with detachable warrants ProceedsFromIssuanceOfPrivatePlacement $2.19M USD 3 Qtrs
Net proceeds of June 2024 private placement equity offering with detachable warrants ProceedsFromIssuanceOfPrivatePlacement $2.19M USD 3 Qtrs
Net proceeds of June 2024 private placement equity offering with detachable warrants ProceedsFromIssuanceOfPrivatePlacement - USD 3 Qtrs
Net proceeds of June 2024 private placement equity offering with detachable warrants ProceedsFromIssuanceOfPrivatePlacement - USD 3 Qtrs
Net proceeds of June 2024 private placement equity offering with detachable warrants ProceedsFromIssuanceOfPrivatePlacement $2.67M USD Point-in-time
Net proceeds of June 2024 private placement equity offering with detachable warrants ProceedsFromIssuanceOfPrivatePlacement $2.67M USD Point-in-time
Net proceeds of June 2024 private placement equity offering with detachable warrants ProceedsFromIssuanceOfPrivatePlacement $610.00K USD Point-in-time
Net proceeds of June 2024 private placement equity offering with detachable warrants ProceedsFromIssuanceOfPrivatePlacement $610.00K USD Point-in-time
Net proceeds from September 2025 issuance of senior secured convertible notes with detachable warrants ProceedsFromIssuanceOfSecuredDebt - USD 3 Qtrs
Net proceeds from September 2025 issuance of senior secured convertible notes with detachable warrants ProceedsFromIssuanceOfSecuredDebt - USD 3 Qtrs
Net proceeds from September 2025 issuance of senior secured convertible notes with detachable warrants ProceedsFromIssuanceOfSecuredDebt $610.00K USD 3 Qtrs
Net proceeds from September 2025 issuance of senior secured convertible notes with detachable warrants ProceedsFromIssuanceOfSecuredDebt $610.00K USD 3 Qtrs
Net proceeds of unsecured promissory note entertainment segment ProceedsFromIssuanceOfUnsecuredDebt - USD 3 Qtrs
Net proceeds of unsecured promissory note entertainment segment ProceedsFromIssuanceOfUnsecuredDebt - USD 3 Qtrs
Net proceeds of unsecured promissory note entertainment segment ProceedsFromIssuanceOfUnsecuredDebt $600.00K USD 3 Qtrs
Net proceeds of unsecured promissory note entertainment segment ProceedsFromIssuanceOfUnsecuredDebt $600.00K USD 3 Qtrs
Payments on Senior Secured Promissory Notes Video Solutions Segment RepaymentsOfSecuredDebt - USD 3 Qtrs
Payments on Senior Secured Promissory Notes Video Solutions Segment RepaymentsOfSecuredDebt - USD 3 Qtrs
Payments on Senior Secured Promissory Notes Video Solutions Segment RepaymentsOfSecuredDebt $600.00K USD Point-in-time
Payments on Senior Secured Promissory Notes Video Solutions Segment RepaymentsOfSecuredDebt $600.00K USD Point-in-time
Payments on Senior Secured Promissory Notes Video Solutions Segment RepaymentsOfSecuredDebt $3.65M USD 3 Qtrs
Payments on Senior Secured Promissory Notes Video Solutions Segment RepaymentsOfSecuredDebt $3.65M USD 3 Qtrs
Proceeds of related party note payable ProceedsFromRelatedPartyDebt - USD 3 Qtrs
Proceeds of related party note payable ProceedsFromRelatedPartyDebt - USD 3 Qtrs
Proceeds of related party note payable ProceedsFromRelatedPartyDebt $100.00K USD 3 Qtrs
Proceeds of related party note payable ProceedsFromRelatedPartyDebt $100.00K USD 3 Qtrs
Payments of related party note payable RepaymentsOfRelatedPartyDebt $162.00K USD 3 Qtrs
Payments of related party note payable RepaymentsOfRelatedPartyDebt $162.00K USD 3 Qtrs
Payments of related party note payable RepaymentsOfRelatedPartyDebt - USD 3 Qtrs
Payments of related party note payable RepaymentsOfRelatedPartyDebt - USD 3 Qtrs
Principal payments on EIDL loan PrincipalPaymentOnEconomicInjuryDisasterLoan $2.45K USD 3 Qtrs
Principal payments on EIDL loan PrincipalPaymentOnEconomicInjuryDisasterLoan $2.45K USD 3 Qtrs
Principal payments on EIDL loan PrincipalPaymentOnEconomicInjuryDisasterLoan $2.55K USD 3 Qtrs
Principal payments on EIDL loan PrincipalPaymentOnEconomicInjuryDisasterLoan $2.55K USD 3 Qtrs
Proceeds Commercial Extension of Credit Entertainment Segment ProceedsFromIssuanceOfCommercialPaper $1.18M USD 3 Qtrs
Proceeds Commercial Extension of Credit Entertainment Segment ProceedsFromIssuanceOfCommercialPaper $1.18M USD 3 Qtrs
Proceeds Commercial Extension of Credit Entertainment Segment ProceedsFromIssuanceOfCommercialPaper - USD 3 Qtrs
Proceeds Commercial Extension of Credit Entertainment Segment ProceedsFromIssuanceOfCommercialPaper - USD 3 Qtrs
Payments on Commercial Extension of Credit Entertainment Segment RepaymentsOfCommercialPaper $162.93K USD 3 Qtrs
Payments on Commercial Extension of Credit Entertainment Segment RepaymentsOfCommercialPaper $162.93K USD 3 Qtrs
Payments on Commercial Extension of Credit Entertainment Segment RepaymentsOfCommercialPaper $100.00K USD 3 Qtrs
Payments on Commercial Extension of Credit Entertainment Segment RepaymentsOfCommercialPaper $100.00K USD 3 Qtrs
Proceeds Merchant Advances Video Solutions Segment ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity $1.14M USD 3 Qtrs
Proceeds Merchant Advances Video Solutions Segment ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity $1.14M USD 3 Qtrs
Proceeds Merchant Advances Video Solutions Segment ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity - USD 3 Qtrs
Proceeds Merchant Advances Video Solutions Segment ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity - USD 3 Qtrs
Payments on Merchant Advances Video Solutions Segment PaymentForAdvanceForConstructionFinancingActivity $1.38M USD 3 Qtrs
Payments on Merchant Advances Video Solutions Segment PaymentForAdvanceForConstructionFinancingActivity $1.38M USD 3 Qtrs
Payments on Merchant Advances Video Solutions Segment PaymentForAdvanceForConstructionFinancingActivity $1.92M USD 3 Qtrs
Payments on Merchant Advances Video Solutions Segment PaymentForAdvanceForConstructionFinancingActivity $1.92M USD 3 Qtrs
Proceeds from issuance of common shares upon exercise of Series B warrants ProceedsFromIssuanceOfWarrants - USD 3 Qtrs
Proceeds from issuance of common shares upon exercise of Series B warrants ProceedsFromIssuanceOfWarrants - USD 3 Qtrs
Proceeds from issuance of common shares upon exercise of Series B warrants ProceedsFromIssuanceOfWarrants $3.79K USD 3 Qtrs
Proceeds from issuance of common shares upon exercise of Series B warrants ProceedsFromIssuanceOfWarrants $3.79K USD 3 Qtrs
Proceeds Merchant Advances Entertainment Segment ProceedsMerchantAdvancesEntertainmentSegment $1.31M USD 3 Qtrs
Proceeds Merchant Advances Entertainment Segment ProceedsMerchantAdvancesEntertainmentSegment $1.31M USD 3 Qtrs
Proceeds Merchant Advances Entertainment Segment ProceedsMerchantAdvancesEntertainmentSegment - USD 3 Qtrs
Proceeds Merchant Advances Entertainment Segment ProceedsMerchantAdvancesEntertainmentSegment - USD 3 Qtrs
Payments on Merchant Advances Entertainment Segment PaymentsOnMerchantAdvancesForEntertainmentSegment $855.75K USD 3 Qtrs
Payments on Merchant Advances Entertainment Segment PaymentsOnMerchantAdvancesForEntertainmentSegment $855.75K USD 3 Qtrs
Payments on Merchant Advances Entertainment Segment PaymentsOnMerchantAdvancesForEntertainmentSegment - USD 3 Qtrs
Payments on Merchant Advances Entertainment Segment PaymentsOnMerchantAdvancesForEntertainmentSegment - USD 3 Qtrs
Principal payment on contingent consideration promissory notes PaymentForContingentConsiderationLiabilityFinancingActivities - USD 3 Qtrs
Principal payment on contingent consideration promissory notes PaymentForContingentConsiderationLiabilityFinancingActivities - USD 3 Qtrs
Principal payment on contingent consideration promissory notes PaymentForContingentConsiderationLiabilityFinancingActivities $188.47K USD 3 Qtrs
Principal payment on contingent consideration promissory notes PaymentForContingentConsiderationLiabilityFinancingActivities $188.47K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $9.68M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $9.68M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.33M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.33M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $339.05K USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $339.05K USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-363.02K USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-363.02K USD 3 Qtrs
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $454.31K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $454.31K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $793.36K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $793.36K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $778.15K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $778.15K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $415.13K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $415.13K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $454.31K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $454.31K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $793.36K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $793.36K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $778.15K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $778.15K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $415.13K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $415.13K USD Point-in-time
Cash payments for interest InterestPaidNet $58.47K USD 3 Qtrs
Cash payments for interest InterestPaidNet $58.47K USD 3 Qtrs
Cash payments for interest InterestPaidNet $429.00K USD 3 Qtrs
Cash payments for interest InterestPaidNet $429.00K USD 3 Qtrs
Cash payments for income taxes IncomeTaxesPaidNet $5.20K USD 3 Qtrs
Cash payments for income taxes IncomeTaxesPaidNet $5.20K USD 3 Qtrs
Cash payments for income taxes IncomeTaxesPaidNet $8.01K USD 3 Qtrs
Cash payments for income taxes IncomeTaxesPaidNet $8.01K USD 3 Qtrs
Restricted common stock grant RestrictedCommonStockGrant - USD 3 Qtrs
Restricted common stock grant RestrictedCommonStockGrant - USD 3 Qtrs
Restricted common stock grant RestrictedCommonStockGrant $80.00 USD 3 Qtrs
Restricted common stock grant RestrictedCommonStockGrant $80.00 USD 3 Qtrs
Restricted common stock forfeitures RestrictedCommonStockForfeitures - USD 3 Qtrs
Restricted common stock forfeitures RestrictedCommonStockForfeitures - USD 3 Qtrs
Restricted common stock forfeitures RestrictedCommonStockForfeitures $51.00 USD 3 Qtrs
Restricted common stock forfeitures RestrictedCommonStockForfeitures $51.00 USD 3 Qtrs
Commercial extension of credit repaid through accrued revenue Entertainment segment CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment - USD 3 Qtrs
Commercial extension of credit repaid through accrued revenue Entertainment segment CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment - USD 3 Qtrs
Commercial extension of credit repaid through accrued revenue Entertainment segment CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment $825.00K USD 3 Qtrs
Commercial extension of credit repaid through accrued revenue Entertainment segment CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment $825.00K USD 3 Qtrs
ROU and lease liability recorded on extension (termination) of lease RouAndLeaseLiabilityRecordedOnExtensionOfLease - USD 3 Qtrs
ROU and lease liability recorded on extension (termination) of lease RouAndLeaseLiabilityRecordedOnExtensionOfLease - USD 3 Qtrs
ROU and lease liability recorded on extension (termination) of lease RouAndLeaseLiabilityRecordedOnExtensionOfLease $470.49K USD 3 Qtrs
ROU and lease liability recorded on extension (termination) of lease RouAndLeaseLiabilityRecordedOnExtensionOfLease $470.49K USD 3 Qtrs
Assets acquired in business acquisitions FairValueOfAssetsAcquired - USD 3 Qtrs
Assets acquired in business acquisitions FairValueOfAssetsAcquired - USD 3 Qtrs
Assets acquired in business acquisitions FairValueOfAssetsAcquired $605.00K USD 3 Qtrs
Assets acquired in business acquisitions FairValueOfAssetsAcquired $605.00K USD 3 Qtrs
Goodwill acquired in business acquisitions GoodwillAcquiredInBusinessAcquisitions - USD 3 Qtrs
Goodwill acquired in business acquisitions GoodwillAcquiredInBusinessAcquisitions - USD 3 Qtrs
Goodwill acquired in business acquisitions GoodwillAcquiredInBusinessAcquisitions $225.96K USD 3 Qtrs
Goodwill acquired in business acquisitions GoodwillAcquiredInBusinessAcquisitions $225.96K USD 3 Qtrs
Liabilities assumed in business acquisitions LiabilitiesAssumed1 - USD 3 Qtrs
Liabilities assumed in business acquisitions LiabilitiesAssumed1 - USD 3 Qtrs
Liabilities assumed in business acquisitions LiabilitiesAssumed1 $288.00K USD 3 Qtrs
Liabilities assumed in business acquisitions LiabilitiesAssumed1 $288.00K USD 3 Qtrs
Adjustments of accounts payable with the sale proceeds of property, plant and equipment CapitalExpendituresIncurredButNotYetPaid $549.36K USD 3 Qtrs
Adjustments of accounts payable with the sale proceeds of property, plant and equipment CapitalExpendituresIncurredButNotYetPaid $549.36K USD 3 Qtrs
Adjustments of accounts payable with the sale proceeds of property, plant and equipment CapitalExpendituresIncurredButNotYetPaid - USD 3 Qtrs
Adjustments of accounts payable with the sale proceeds of property, plant and equipment CapitalExpendituresIncurredButNotYetPaid - USD 3 Qtrs
Deemed capital contribution related to modification of notes payable - related party DeemedCapitalContributionRelatedToModificationOfNotesPayableRelatedParty - USD 3 Qtrs
Deemed capital contribution related to modification of notes payable - related party DeemedCapitalContributionRelatedToModificationOfNotesPayableRelatedParty - USD 3 Qtrs
Deemed capital contribution related to modification of notes payable - related party DeemedCapitalContributionRelatedToModificationOfNotesPayableRelatedParty $1.87M USD 3 Qtrs
Deemed capital contribution related to modification of notes payable - related party DeemedCapitalContributionRelatedToModificationOfNotesPayableRelatedParty $1.87M USD 3 Qtrs
Fair value of warrants issued with sale of shares FairValueOfWarrantsIssuedWithSaleOfShares $2.08M USD 3 Qtrs
Fair value of warrants issued with sale of shares FairValueOfWarrantsIssuedWithSaleOfShares $2.08M USD 3 Qtrs
Fair value of warrants issued with sale of shares FairValueOfWarrantsIssuedWithSaleOfShares $6.75M USD 3 Qtrs
Fair value of warrants issued with sale of shares FairValueOfWarrantsIssuedWithSaleOfShares $6.75M USD 3 Qtrs
Transition of warrant derivative liability to equity upon exercise of warrants TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants - USD 3 Qtrs
Transition of warrant derivative liability to equity upon exercise of warrants TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants - USD 3 Qtrs
Transition of warrant derivative liability to equity upon exercise of warrants TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants $7.93M USD 3 Qtrs
Transition of warrant derivative liability to equity upon exercise of warrants TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants $7.93M USD 3 Qtrs
Fair value of detachable warrants issued with senior secured convertible notes issuance FairValueOfDetachableWarrantsIssuedWithSeniorSecuredConvertibleNotesIssuance - USD 3 Qtrs
Fair value of detachable warrants issued with senior secured convertible notes issuance FairValueOfDetachableWarrantsIssuedWithSeniorSecuredConvertibleNotesIssuance - USD 3 Qtrs
Fair value of detachable warrants issued with senior secured convertible notes issuance FairValueOfDetachableWarrantsIssuedWithSeniorSecuredConvertibleNotesIssuance $319.42K USD 3 Qtrs
Fair value of detachable warrants issued with senior secured convertible notes issuance FairValueOfDetachableWarrantsIssuedWithSeniorSecuredConvertibleNotesIssuance $319.42K USD 3 Qtrs
Issuance of common stock upon exercise of pre-funded warrants IssuanceOfCommonStockUponExerciseOfRefundedWarrants $573.00 USD 3 Qtrs
Issuance of common stock upon exercise of pre-funded warrants IssuanceOfCommonStockUponExerciseOfRefundedWarrants $573.00 USD 3 Qtrs
Issuance of common stock upon exercise of pre-funded warrants IssuanceOfCommonStockUponExerciseOfRefundedWarrants - USD 3 Qtrs
Issuance of common stock upon exercise of pre-funded warrants IssuanceOfCommonStockUponExerciseOfRefundedWarrants - USD 3 Qtrs
Reduction in proceeds from sale of building for loan, prepaid rent, and other accrued expenses ReductionInProceedsFromSaleOfBuildingForLoanPrepaidRentAndOtherAccruedExpenses $5.47M USD 3 Qtrs
Reduction in proceeds from sale of building for loan, prepaid rent, and other accrued expenses ReductionInProceedsFromSaleOfBuildingForLoanPrepaidRentAndOtherAccruedExpenses $5.47M USD 3 Qtrs
Reduction in proceeds from sale of building for loan, prepaid rent, and other accrued expenses ReductionInProceedsFromSaleOfBuildingForLoanPrepaidRentAndOtherAccruedExpenses - USD 3 Qtrs
Reduction in proceeds from sale of building for loan, prepaid rent, and other accrued expenses ReductionInProceedsFromSaleOfBuildingForLoanPrepaidRentAndOtherAccruedExpenses - USD 3 Qtrs
Payments to vendors directly from proceeds of sale of common stock PaymentsToVendorsDirectlyFromProceedsOfSaleOfCommonStock $334.70K USD 3 Qtrs
Payments to vendors directly from proceeds of sale of common stock PaymentsToVendorsDirectlyFromProceedsOfSaleOfCommonStock $334.70K USD 3 Qtrs
Payments to vendors directly from proceeds of sale of common stock PaymentsToVendorsDirectlyFromProceedsOfSaleOfCommonStock - USD 3 Qtrs
Payments to vendors directly from proceeds of sale of common stock PaymentsToVendorsDirectlyFromProceedsOfSaleOfCommonStock - USD 3 Qtrs
Stockholders Equity 96 line items
Line Item Tag Value Unit Period
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.55M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.55M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.05M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.05M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.57M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.57M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.15M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.15M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.52M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.52M USD Point-in-time
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $40.70K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $40.70K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $60.77K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $60.77K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $-27.79K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $-27.79K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $13.82K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $13.82K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $9.74K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $9.74K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $8.88K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $8.88K USD 1 Quarter
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $2.53M USD 1 Quarter
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $2.53M USD 1 Quarter
Issuance of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $2.08M USD 1 Quarter
Issuance of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $2.08M USD 1 Quarter
Sale of common stock and pre-funded warrants, net of offering costs StockIssuedDuringPeriodValueNewIssuesOne $14.31M USD 1 Quarter
Sale of common stock and pre-funded warrants, net of offering costs StockIssuedDuringPeriodValueNewIssuesOne $14.31M USD 1 Quarter
Issuance of common stock upon exercise of pre-funded warrants StockIssuedDuringPeriodValueOther - USD 1 Quarter
Issuance of common stock upon exercise of pre-funded warrants StockIssuedDuringPeriodValueOther - USD 1 Quarter
Fair value of pre-funded warrants issued along with sale of common stock AdjustmentsToAdditionalPaidInCapitalWarrantIssuedOne $1.80K USD 1 Quarter
Fair value of pre-funded warrants issued along with sale of common stock AdjustmentsToAdditionalPaidInCapitalWarrantIssuedOne $1.80K USD 1 Quarter
Transition of warrant derivative liability to equity upon exercise of pre-funded warrants AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfPrefundedWarrants $1.80K USD 1 Quarter
Transition of warrant derivative liability to equity upon exercise of pre-funded warrants AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfPrefundedWarrants $1.80K USD 1 Quarter
Issuance of common stock upon exercise of June 2024 Series B common stock purchase warrants StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrants $3.79K USD 1 Quarter
Issuance of common stock upon exercise of June 2024 Series B common stock purchase warrants StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrants $3.79K USD 1 Quarter
Transition of warrant derivative liability to equity upon exercise of Series B warrants AdjustmentsToAdditionalPaidInCapitalOther $-1.99M USD 1 Quarter
Transition of warrant derivative liability to equity upon exercise of Series B warrants AdjustmentsToAdditionalPaidInCapitalOther $-1.99M USD 1 Quarter
Fair value of Series A warrants issued along with sale of common stock AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStock $-1.34M USD 1 Quarter
Fair value of Series A warrants issued along with sale of common stock AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStock $-1.34M USD 1 Quarter
Fair value of Series B warrants issued along with sale of common stock AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStockForSeriesB $-5.41M USD 1 Quarter
Fair value of Series B warrants issued along with sale of common stock AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStockForSeriesB $-5.41M USD 1 Quarter
Fair value of Series B warrants issued along with sale of common stock AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStockForSeriesB - USD 1 Quarter
Fair value of Series B warrants issued along with sale of common stock AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStockForSeriesB - USD 1 Quarter
Issuance of common stock upon exercise of February 2025 Series B common stock purchase warrants StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrantsOne - USD 1 Quarter
Issuance of common stock upon exercise of February 2025 Series B common stock purchase warrants StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrantsOne - USD 1 Quarter
Transition of warrant derivative liability to equity upon exercise of Series B warrants issued along with February 2025 sale of common stock AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrantsIssuedWithSaleOfCommonStock $5.41M USD 1 Quarter
Transition of warrant derivative liability to equity upon exercise of Series B warrants issued along with February 2025 sale of common stock AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrantsIssuedWithSaleOfCommonStock $5.41M USD 1 Quarter
Transition of warrant derivative liability to equity of Series A warrants issued along with February 2025 sale of common stock AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfSeriesAWarrantsIssuedWithSaleOfCommonStock $530.10K USD 1 Quarter
Transition of warrant derivative liability to equity of Series A warrants issued along with February 2025 sale of common stock AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfSeriesAWarrantsIssuedWithSaleOfCommonStock $530.10K USD 1 Quarter
Deemed capital contribution related to modification of notes payable - related party AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $1.87M USD 1 Quarter
Deemed capital contribution related to modification of notes payable - related party AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $1.87M USD 1 Quarter
Equity Issuances - Senior Note with detachable warrant September 2025 AdjustmentsToAdditionalPaidInCapitalSeniorNoteWithDetachableWarrant $319.42K USD 1 Quarter
Equity Issuances - Senior Note with detachable warrant September 2025 AdjustmentsToAdditionalPaidInCapitalSeniorNoteWithDetachableWarrant $319.42K USD 1 Quarter
Restricted common stock grant StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD 1 Quarter
Restricted common stock grant StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD 1 Quarter
Restricted common stock forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD 1 Quarter
Restricted common stock forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD 1 Quarter
Net income (loss) ProfitLoss $-3.94M USD 1 Quarter
Net income (loss) ProfitLoss $-3.94M USD 1 Quarter
Net income (loss) ProfitLoss $-5.01M USD 1 Quarter
Net income (loss) ProfitLoss $-5.01M USD 1 Quarter
Net income (loss) ProfitLoss $-5.47M USD 1 Quarter
Net income (loss) ProfitLoss $-5.47M USD 1 Quarter
Net income (loss) ProfitLoss $-14.42M USD 3 Qtrs
Net income (loss) ProfitLoss $-14.42M USD 3 Qtrs
Net income (loss) ProfitLoss $4.27M USD 1 Quarter
Net income (loss) ProfitLoss $4.27M USD 1 Quarter
Net income (loss) ProfitLoss $-4.49M USD 1 Quarter
Net income (loss) ProfitLoss $-4.49M USD 1 Quarter
Net income (loss) ProfitLoss $-963.34K USD 1 Quarter
Net income (loss) ProfitLoss $-963.34K USD 1 Quarter
Net income (loss) ProfitLoss $-1.19M USD 3 Qtrs
Net income (loss) ProfitLoss $-1.19M USD 3 Qtrs
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.55M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.55M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.05M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.05M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.57M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.57M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.15M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.15M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.52M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.52M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...