10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-25-021680 |
| Period End Date | 20250930 |
| Filing Date | 20251112 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
194 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$200.67K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$200.67K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$110.98K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$110.98K | USD | Point-in-time |
| Allowance for subscriptions receivable |
AllowanceForSubscriptionsReceivableNet
|
$25.00K | USD | Point-in-time |
| Allowance for subscriptions receivable |
AllowanceForSubscriptionsReceivableNet
|
$25.00K | USD | Point-in-time |
| Allowance for subscriptions receivable |
AllowanceForSubscriptionsReceivableNet
|
$22.64K | USD | Point-in-time |
| Allowance for subscriptions receivable |
AllowanceForSubscriptionsReceivableNet
|
$22.64K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$415.13K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$415.13K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$454.31K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$454.31K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$793.36K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$793.36K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $110,982 September 30, 2025 and $200,668 December 31, 2024 |
AccountsReceivableNetCurrent
|
$1.30M | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $110,982 September 30, 2025 and $200,668 December 31, 2024 |
AccountsReceivableNetCurrent
|
$1.30M | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $110,982 September 30, 2025 and $200,668 December 31, 2024 |
AccountsReceivableNetCurrent
|
$1.25M | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $110,982 September 30, 2025 and $200,668 December 31, 2024 |
AccountsReceivableNetCurrent
|
$1.25M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Subscriptions receivable, net of $22,644 allowance September 30, 2025 and $25,000 December 31, 2024 |
SubscriptionsReceivable
|
$3.99M | USD | Point-in-time |
| Subscriptions receivable, net of $22,644 allowance September 30, 2025 and $25,000 December 31, 2024 |
SubscriptionsReceivable
|
$3.99M | USD | Point-in-time |
| Subscriptions receivable, net of $22,644 allowance September 30, 2025 and $25,000 December 31, 2024 |
SubscriptionsReceivable
|
$3.54M | USD | Point-in-time |
| Subscriptions receivable, net of $22,644 allowance September 30, 2025 and $25,000 December 31, 2024 |
SubscriptionsReceivable
|
$3.54M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$155.85K | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$155.85K | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$1.58K | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$1.58K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.59M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.59M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.62M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.62M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.87M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.87M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.47M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.47M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.35M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.35M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.68M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.68M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3,204.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3,204.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.73M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.73M | shares | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$365.86K | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$365.86K | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$477.64K | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$477.64K | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$10.65M | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$10.65M | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$9.62M | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$9.62M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$718.51K | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$718.51K | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.64M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.64M | USD | Point-in-time |
| Subscriptions receivable long-term |
SubscriptionsReceivableLongTerm
|
$4.89M | USD | Point-in-time |
| Subscriptions receivable long-term |
SubscriptionsReceivableLongTerm
|
$4.89M | USD | Point-in-time |
| Subscriptions receivable long-term |
SubscriptionsReceivableLongTerm
|
$3.43M | USD | Point-in-time |
| Subscriptions receivable long-term |
SubscriptionsReceivableLongTerm
|
$3.43M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$754.86K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$754.86K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$239.86K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$239.86K | USD | Point-in-time |
| Total assets |
Assets
|
$27.74M | USD | Point-in-time |
| Total assets |
Assets
|
$27.74M | USD | Point-in-time |
| Total assets |
Assets
|
$25.08M | USD | Point-in-time |
| Total assets |
Assets
|
$25.08M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.49M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.49M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.02M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.02M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.51M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.51M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$436.68K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$436.68K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$158.30K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$158.30K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$248.01K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$248.01K | USD | Point-in-time |
| Deferred revenue current |
DeferredRevenueCurrent
|
$2.94M | USD | Point-in-time |
| Deferred revenue current |
DeferredRevenueCurrent
|
$2.94M | USD | Point-in-time |
| Deferred revenue current |
DeferredRevenueCurrent
|
$4.22M | USD | Point-in-time |
| Deferred revenue current |
DeferredRevenueCurrent
|
$4.22M | USD | Point-in-time |
| Deferred revenue current |
DeferredRevenueCurrent
|
$3.72M | USD | Point-in-time |
| Deferred revenue current |
DeferredRevenueCurrent
|
$3.72M | USD | Point-in-time |
| Notes payable related party current portion |
NotesPayableCurrent
|
$2.84M | USD | Point-in-time |
| Notes payable related party current portion |
NotesPayableCurrent
|
$2.84M | USD | Point-in-time |
| Notes payable related party current portion |
NotesPayableCurrent
|
$374.40K | USD | Point-in-time |
| Notes payable related party current portion |
NotesPayableCurrent
|
$374.40K | USD | Point-in-time |
| Debt obligations current |
DebtObligationsCurrent
|
$4.96M | USD | Point-in-time |
| Debt obligations current |
DebtObligationsCurrent
|
$4.96M | USD | Point-in-time |
| Debt obligations current |
DebtObligationsCurrent
|
$865.29K | USD | Point-in-time |
| Debt obligations current |
DebtObligationsCurrent
|
$865.29K | USD | Point-in-time |
| Warrant derivative liabilities |
DerivativeLiabilitiesCurrent
|
$4.55M | USD | Point-in-time |
| Warrant derivative liabilities |
DerivativeLiabilitiesCurrent
|
$4.55M | USD | Point-in-time |
| Warrant derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.12K | USD | Point-in-time |
| Warrant derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.12K | USD | Point-in-time |
| Deposits |
Deposits
|
- | USD | Point-in-time |
| Deposits |
Deposits
|
- | USD | Point-in-time |
| Deposits |
Deposits
|
$115.92K | USD | Point-in-time |
| Deposits |
Deposits
|
$115.92K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
- | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
- | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$10.44K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$10.44K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$29.73M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$29.73M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.80M | USD | Point-in-time |
| Debt obligations long term |
LongTermDebtDebtObligationsNoncurrent
|
$141.08K | USD | Point-in-time |
| Debt obligations long term |
LongTermDebtDebtObligationsNoncurrent
|
$141.08K | USD | Point-in-time |
| Debt obligations long term |
LongTermDebtDebtObligationsNoncurrent
|
$138.44K | USD | Point-in-time |
| Debt obligations long term |
LongTermDebtDebtObligationsNoncurrent
|
$138.44K | USD | Point-in-time |
| Operating lease obligation long term |
OperatingLeaseLiabilityNoncurrent
|
$560.21K | USD | Point-in-time |
| Operating lease obligation long term |
OperatingLeaseLiabilityNoncurrent
|
$560.21K | USD | Point-in-time |
| Operating lease obligation long term |
OperatingLeaseLiabilityNoncurrent
|
$1.25M | USD | Point-in-time |
| Operating lease obligation long term |
OperatingLeaseLiabilityNoncurrent
|
$1.25M | USD | Point-in-time |
| Deferred revenue long term |
DeferredRevenueNoncurrent
|
$7.34M | USD | Point-in-time |
| Deferred revenue long term |
DeferredRevenueNoncurrent
|
$7.34M | USD | Point-in-time |
| Deferred revenue long term |
DeferredRevenueNoncurrent
|
$6.32M | USD | Point-in-time |
| Deferred revenue long term |
DeferredRevenueNoncurrent
|
$6.32M | USD | Point-in-time |
| Deferred revenue long term |
DeferredRevenueNoncurrent
|
$5.21M | USD | Point-in-time |
| Deferred revenue long term |
DeferredRevenueNoncurrent
|
$5.21M | USD | Point-in-time |
| Notes payable related party long-term portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes payable related party long-term portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes payable related party long-term portion |
LongTermNotesPayable
|
$1.17M | USD | Point-in-time |
| Notes payable related party long-term portion |
LongTermNotesPayable
|
$1.17M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$36.75M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$36.75M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$17.56M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$17.56M | USD | Point-in-time |
| Commitments and contingencies [Note 9] |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies [Note 9] |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value per share, 10,000,000 shares authorized; none issued or outstanding September 30, 2025 and December 31, 2024 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value per share, 10,000,000 shares authorized; none issued or outstanding September 30, 2025 and December 31, 2024 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 1,727,421 September 30, 2025 and 3,204 December 31, 2024 |
CommonStockValue
|
$3.00 | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 1,727,421 September 30, 2025 and 3,204 December 31, 2024 |
CommonStockValue
|
$3.00 | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 1,727,421 September 30, 2025 and 3,204 December 31, 2024 |
CommonStockValue
|
$1.73K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 1,727,421 September 30, 2025 and 3,204 December 31, 2024 |
CommonStockValue
|
$1.73K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$129.70M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$129.70M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$147.41M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$147.41M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$-1.20M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$-1.20M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$-1.08M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$-1.08M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-137.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-137.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-138.82M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-138.82M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.55M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.55M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.05M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.05M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.45M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.45M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.57M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.57M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.15M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.15M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.52M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.52M | USD | Point-in-time |
| Total liabilities and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$27.74M | USD | Point-in-time |
| Total liabilities and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$27.74M | USD | Point-in-time |
| Total liabilities and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$25.08M | USD | Point-in-time |
| Total liabilities and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$25.08M | USD | Point-in-time |
Income Statement
226 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.05M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.05M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$15.20M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$15.20M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.54M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.54M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$14.64M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$14.64M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$2.31M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$2.31M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$11.69M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$11.69M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$3.17M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$3.17M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$12.30M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$12.30M | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$1.74M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$1.74M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$3.50M | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$3.50M | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$1.37M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$1.37M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$2.34M | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$2.34M | USD | 3 Qtrs |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$210.82K | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$210.82K | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$1.24M | USD | 3 Qtrs |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$1.24M | USD | 3 Qtrs |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$137.75K | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$137.75K | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$405.98K | USD | 3 Qtrs |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$405.98K | USD | 3 Qtrs |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$414.73K | USD | 1 Quarter |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$414.73K | USD | 1 Quarter |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$1.90M | USD | 3 Qtrs |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$1.90M | USD | 3 Qtrs |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$110.01K | USD | 1 Quarter |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$110.01K | USD | 1 Quarter |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$501.18K | USD | 3 Qtrs |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$501.18K | USD | 3 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$3.67M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$3.67M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$10.46M | USD | 3 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$10.46M | USD | 3 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$2.25M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$2.25M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$7.62M | USD | 3 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$7.62M | USD | 3 Qtrs |
| Goodwill and intangible asset impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$4.83M | USD | 1 Quarter |
| Goodwill and intangible asset impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$4.83M | USD | 1 Quarter |
| Goodwill and intangible asset impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$4.83M | USD | 3 Qtrs |
| Goodwill and intangible asset impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$4.83M | USD | 3 Qtrs |
| Goodwill and intangible asset impairment charge |
GoodwillAndIntangibleAssetImpairment
|
- | USD | 1 Quarter |
| Goodwill and intangible asset impairment charge |
GoodwillAndIntangibleAssetImpairment
|
- | USD | 1 Quarter |
| Goodwill and intangible asset impairment charge |
GoodwillAndIntangibleAssetImpairment
|
- | USD | 3 Qtrs |
| Goodwill and intangible asset impairment charge |
GoodwillAndIntangibleAssetImpairment
|
- | USD | 3 Qtrs |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$9.12M | USD | 1 Quarter |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$9.12M | USD | 1 Quarter |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$18.44M | USD | 3 Qtrs |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$18.44M | USD | 3 Qtrs |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.49M | USD | 1 Quarter |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.49M | USD | 1 Quarter |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$8.53M | USD | 3 Qtrs |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$8.53M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-7.38M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-7.38M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-14.94M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-14.94M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-15.20M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-15.20M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.12M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.12M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-6.19M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-6.19M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$13.78K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$13.78K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$63.06K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$63.06K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$17.89K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$17.89K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$95.81K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$95.81K | USD | 3 Qtrs |
| Interest expense and debt discount amortization |
InterestExpenseDebt
|
$771.85K | USD | 1 Quarter |
| Interest expense and debt discount amortization |
InterestExpenseDebt
|
$771.85K | USD | 1 Quarter |
| Interest expense and debt discount amortization |
InterestExpenseDebt
|
$2.51M | USD | 3 Qtrs |
| Interest expense and debt discount amortization |
InterestExpenseDebt
|
$2.51M | USD | 3 Qtrs |
| Interest expense and debt discount amortization |
InterestExpenseDebt
|
$90.70K | USD | 1 Quarter |
| Interest expense and debt discount amortization |
InterestExpenseDebt
|
$90.70K | USD | 1 Quarter |
| Interest expense and debt discount amortization |
InterestExpenseDebt
|
$960.25K | USD | 3 Qtrs |
| Interest expense and debt discount amortization |
InterestExpenseDebt
|
$960.25K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$8.92K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$8.92K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$66.97K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$66.97K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$217.14K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$217.14K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$252.60K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$252.60K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
$310.50K | USD | 1 Quarter |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
$310.50K | USD | 1 Quarter |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
$379.33K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
$379.33K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$2.53M | USD | 1 Quarter |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$2.53M | USD | 1 Quarter |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$2.18M | USD | 3 Qtrs |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$2.18M | USD | 3 Qtrs |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$839.00 | USD | 1 Quarter |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$839.00 | USD | 1 Quarter |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$3.37M | USD | 3 Qtrs |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$3.37M | USD | 3 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$9.38K | USD | 1 Quarter |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$9.38K | USD | 1 Quarter |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$691.73K | USD | 3 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$691.73K | USD | 3 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$13.28K | USD | 1 Quarter |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$13.28K | USD | 1 Quarter |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$2.24M | USD | 3 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$2.24M | USD | 3 Qtrs |
| Gain on sale of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 1 Quarter |
| Gain on sale of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 1 Quarter |
| Gain on sale of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
$5.58K | USD | 3 Qtrs |
| Gain on sale of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
$5.58K | USD | 3 Qtrs |
| Gain on sale of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 1 Quarter |
| Gain on sale of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 1 Quarter |
| Gain on sale of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 3 Qtrs |
| Gain on sale of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 3 Qtrs |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$431.18K | USD | 1 Quarter |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$431.18K | USD | 1 Quarter |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$389.52K | USD | 3 Qtrs |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$389.52K | USD | 3 Qtrs |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$1.91M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$1.91M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$510.96K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$510.96K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$158.44K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$158.44K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$5.01M | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$5.01M | USD | 3 Qtrs |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.47M | USD | 1 Quarter |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.47M | USD | 1 Quarter |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.42M | USD | 3 Qtrs |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.42M | USD | 3 Qtrs |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-963.34K | USD | 1 Quarter |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-963.34K | USD | 1 Quarter |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.19M | USD | 3 Qtrs |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.19M | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-3.94M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.94M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.01M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.01M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.47M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.47M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-14.42M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-14.42M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$4.27M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$4.27M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.49M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.49M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-963.34K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-963.34K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.19M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.19M | USD | 3 Qtrs |
| Net (income) loss attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.00M | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.00M | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.94M | USD | 3 Qtrs |
| Net (income) loss attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.94M | USD | 3 Qtrs |
| Net (income) loss attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$58.52K | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$58.52K | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$118.13K | USD | 3 Qtrs |
| Net (income) loss attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$118.13K | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.47M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.47M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.49M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.49M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.02M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.02M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.30M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.30M | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-1.82K | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-1.82K | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-7.79K | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-7.79K | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.59 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.59 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-1.40 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-1.40 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-1.82K | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-1.82K | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-7.79K | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-7.79K | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.59 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.59 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-1.40 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-1.40 | USD | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1,910.00 | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1,910.00 | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1,602.00 | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1,602.00 | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.73M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.73M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
930,386.00 | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
930,386.00 | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1,910.00 | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1,910.00 | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1,602.00 | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1,602.00 | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.73M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.73M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
930,386.00 | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
930,386.00 | shares | 3 Qtrs |
Cash Flow Statement
332 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-3.94M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.94M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.01M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.01M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.47M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.47M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-14.42M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-14.42M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$4.27M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$4.27M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.49M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.49M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-963.34K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-963.34K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.19M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.19M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.28M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.28M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.58M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.58M | USD | 3 Qtrs |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$-110.98K | USD | 3 Qtrs |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$-110.98K | USD | 3 Qtrs |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$-24.44K | USD | 3 Qtrs |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$-24.44K | USD | 3 Qtrs |
| Provision for doubtful subscriptions receivable |
ProvisionForDoubtfulSubscriptionsReceivable
|
$-2.36K | USD | 3 Qtrs |
| Provision for doubtful subscriptions receivable |
ProvisionForDoubtfulSubscriptionsReceivable
|
$-2.36K | USD | 3 Qtrs |
| Provision for doubtful subscriptions receivable |
ProvisionForDoubtfulSubscriptionsReceivable
|
$20.00K | USD | 3 Qtrs |
| Provision for doubtful subscriptions receivable |
ProvisionForDoubtfulSubscriptionsReceivable
|
$20.00K | USD | 3 Qtrs |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-476.44K | USD | 3 Qtrs |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-476.44K | USD | 3 Qtrs |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-402.77K | USD | 3 Qtrs |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-402.77K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$73.68K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$73.68K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$32.45K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$32.45K | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$-1.79M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$-1.79M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$-751.57K | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$-751.57K | USD | 3 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$9.38K | USD | 1 Quarter |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$9.38K | USD | 1 Quarter |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$691.73K | USD | 3 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$691.73K | USD | 3 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$13.28K | USD | 1 Quarter |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$13.28K | USD | 1 Quarter |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$2.24M | USD | 3 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$2.24M | USD | 3 Qtrs |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$2.53M | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$2.53M | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$2.18M | USD | 3 Qtrs |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$2.18M | USD | 3 Qtrs |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$839.00 | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$839.00 | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$3.37M | USD | 3 Qtrs |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$3.37M | USD | 3 Qtrs |
| Goodwill and intangible asset impairment charge |
AssetImpairmentCharges
|
$4.83M | USD | 3 Qtrs |
| Goodwill and intangible asset impairment charge |
AssetImpairmentCharges
|
$4.83M | USD | 3 Qtrs |
| Goodwill and intangible asset impairment charge |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Goodwill and intangible asset impairment charge |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
$310.50K | USD | 1 Quarter |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
$310.50K | USD | 1 Quarter |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
$379.33K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
$379.33K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 1 Quarter |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 1 Quarter |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
$5.58K | USD | 3 Qtrs |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
$5.58K | USD | 3 Qtrs |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 1 Quarter |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 1 Quarter |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 3 Qtrs |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 3 Qtrs |
| Loss on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$431.18K | USD | 1 Quarter |
| Loss on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$431.18K | USD | 1 Quarter |
| Loss on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$389.52K | USD | 3 Qtrs |
| Loss on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$389.52K | USD | 3 Qtrs |
| Loss on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Loss on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Accounts receivable trade |
IncreaseDecreaseInAccountsReceivable
|
$809.52K | USD | 3 Qtrs |
| Accounts receivable trade |
IncreaseDecreaseInAccountsReceivable
|
$809.52K | USD | 3 Qtrs |
| Accounts receivable trade |
IncreaseDecreaseInAccountsReceivable
|
$-158.25K | USD | 3 Qtrs |
| Accounts receivable trade |
IncreaseDecreaseInAccountsReceivable
|
$-158.25K | USD | 3 Qtrs |
| Subscriptions receivable |
IncreaseDecreaseInSubscriptionsReceivable
|
$572.28K | USD | 3 Qtrs |
| Subscriptions receivable |
IncreaseDecreaseInSubscriptionsReceivable
|
$572.28K | USD | 3 Qtrs |
| Subscriptions receivable |
IncreaseDecreaseInSubscriptionsReceivable
|
$-1.91M | USD | 3 Qtrs |
| Subscriptions receivable |
IncreaseDecreaseInSubscriptionsReceivable
|
$-1.91M | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
- | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
- | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-154.28K | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-154.28K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.04M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.04M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-366.30K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-366.30K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-379.58K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-379.58K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-396.99K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-396.99K | USD | 3 Qtrs |
| Operating lease right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-114.02K | USD | 3 Qtrs |
| Operating lease right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-114.02K | USD | 3 Qtrs |
| Operating lease right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$916.75K | USD | 3 Qtrs |
| Operating lease right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$916.75K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-628.42K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-628.42K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-514.99K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-514.99K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.05M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.05M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.22M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.22M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$303.33K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$303.33K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-585.65K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-585.65K | USD | 3 Qtrs |
| Accrued interest - related party |
IncreaseDecreaseInAccruedInterstRelatedParty
|
$290.10K | USD | 3 Qtrs |
| Accrued interest - related party |
IncreaseDecreaseInAccruedInterstRelatedParty
|
$290.10K | USD | 3 Qtrs |
| Accrued interest - related party |
IncreaseDecreaseInAccruedInterstRelatedParty
|
$177.90K | USD | 3 Qtrs |
| Accrued interest - related party |
IncreaseDecreaseInAccruedInterstRelatedParty
|
$177.90K | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-61.00 | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-61.00 | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$10.44K | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$10.44K | USD | 3 Qtrs |
| Operating lease obligations |
IncreaseDecreaseInOperatingLeaseLiability
|
$777.91K | USD | 3 Qtrs |
| Operating lease obligations |
IncreaseDecreaseInOperatingLeaseLiability
|
$777.91K | USD | 3 Qtrs |
| Operating lease obligations |
IncreaseDecreaseInOperatingLeaseLiability
|
$-121.35K | USD | 3 Qtrs |
| Operating lease obligations |
IncreaseDecreaseInOperatingLeaseLiability
|
$-121.35K | USD | 3 Qtrs |
| Deposit |
IncreaseDecreaseInDeposit
|
$115.92K | USD | 3 Qtrs |
| Deposit |
IncreaseDecreaseInDeposit
|
$115.92K | USD | 3 Qtrs |
| Deposit |
IncreaseDecreaseInDeposit
|
- | USD | 3 Qtrs |
| Deposit |
IncreaseDecreaseInDeposit
|
- | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.60M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.60M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$128.65K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$128.65K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.00M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.00M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.09M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.09M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$262.97K | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$262.97K | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.82K | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.82K | USD | 3 Qtrs |
| Additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$86.35K | USD | 3 Qtrs |
| Additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$86.35K | USD | 3 Qtrs |
| Additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$136.06K | USD | 3 Qtrs |
| Additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$136.06K | USD | 3 Qtrs |
| Proceeds from sale of intangible assets |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | 3 Qtrs |
| Proceeds from sale of intangible assets |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | 3 Qtrs |
| Proceeds from sale of intangible assets |
ProceedsFromSaleOfIntangibleAssets
|
$90.53K | USD | 3 Qtrs |
| Proceeds from sale of intangible assets |
ProceedsFromSaleOfIntangibleAssets
|
$90.53K | USD | 3 Qtrs |
| Cash paid for acquisition of Country Stampede |
PaymentsToAcquireBusinessesGross
|
- | USD | 3 Qtrs |
| Cash paid for acquisition of Country Stampede |
PaymentsToAcquireBusinessesGross
|
- | USD | 3 Qtrs |
| Cash paid for acquisition of Country Stampede |
PaymentsToAcquireBusinessesGross
|
$514.43K | USD | 3 Qtrs |
| Cash paid for acquisition of Country Stampede |
PaymentsToAcquireBusinessesGross
|
$514.43K | USD | 3 Qtrs |
| Proceeds from sale of land and building |
ProceedsFromSaleOfLandAndBuilding
|
$425.65K | USD | 3 Qtrs |
| Proceeds from sale of land and building |
ProceedsFromSaleOfLandAndBuilding
|
$425.65K | USD | 3 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$550.64K | USD | 3 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$550.64K | USD | 3 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$392.52K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$392.52K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-349.32K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-349.32K | USD | 3 Qtrs |
| Net proceeds of February 2025 public equity offering with detachable warrants |
ProceedsFromOtherEquity
|
- | USD | 3 Qtrs |
| Net proceeds of February 2025 public equity offering with detachable warrants |
ProceedsFromOtherEquity
|
- | USD | 3 Qtrs |
| Net proceeds of February 2025 public equity offering with detachable warrants |
ProceedsFromOtherEquity
|
$14.31M | USD | 3 Qtrs |
| Net proceeds of February 2025 public equity offering with detachable warrants |
ProceedsFromOtherEquity
|
$14.31M | USD | 3 Qtrs |
| Net proceeds of June 2024 private placement equity offering with detachable warrants |
ProceedsFromIssuanceOfPrivatePlacement
|
$2.19M | USD | 3 Qtrs |
| Net proceeds of June 2024 private placement equity offering with detachable warrants |
ProceedsFromIssuanceOfPrivatePlacement
|
$2.19M | USD | 3 Qtrs |
| Net proceeds of June 2024 private placement equity offering with detachable warrants |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 3 Qtrs |
| Net proceeds of June 2024 private placement equity offering with detachable warrants |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 3 Qtrs |
| Net proceeds of June 2024 private placement equity offering with detachable warrants |
ProceedsFromIssuanceOfPrivatePlacement
|
$2.67M | USD | Point-in-time |
| Net proceeds of June 2024 private placement equity offering with detachable warrants |
ProceedsFromIssuanceOfPrivatePlacement
|
$2.67M | USD | Point-in-time |
| Net proceeds of June 2024 private placement equity offering with detachable warrants |
ProceedsFromIssuanceOfPrivatePlacement
|
$610.00K | USD | Point-in-time |
| Net proceeds of June 2024 private placement equity offering with detachable warrants |
ProceedsFromIssuanceOfPrivatePlacement
|
$610.00K | USD | Point-in-time |
| Net proceeds from September 2025 issuance of senior secured convertible notes with detachable warrants |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 3 Qtrs |
| Net proceeds from September 2025 issuance of senior secured convertible notes with detachable warrants |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 3 Qtrs |
| Net proceeds from September 2025 issuance of senior secured convertible notes with detachable warrants |
ProceedsFromIssuanceOfSecuredDebt
|
$610.00K | USD | 3 Qtrs |
| Net proceeds from September 2025 issuance of senior secured convertible notes with detachable warrants |
ProceedsFromIssuanceOfSecuredDebt
|
$610.00K | USD | 3 Qtrs |
| Net proceeds of unsecured promissory note entertainment segment |
ProceedsFromIssuanceOfUnsecuredDebt
|
- | USD | 3 Qtrs |
| Net proceeds of unsecured promissory note entertainment segment |
ProceedsFromIssuanceOfUnsecuredDebt
|
- | USD | 3 Qtrs |
| Net proceeds of unsecured promissory note entertainment segment |
ProceedsFromIssuanceOfUnsecuredDebt
|
$600.00K | USD | 3 Qtrs |
| Net proceeds of unsecured promissory note entertainment segment |
ProceedsFromIssuanceOfUnsecuredDebt
|
$600.00K | USD | 3 Qtrs |
| Payments on Senior Secured Promissory Notes Video Solutions Segment |
RepaymentsOfSecuredDebt
|
- | USD | 3 Qtrs |
| Payments on Senior Secured Promissory Notes Video Solutions Segment |
RepaymentsOfSecuredDebt
|
- | USD | 3 Qtrs |
| Payments on Senior Secured Promissory Notes Video Solutions Segment |
RepaymentsOfSecuredDebt
|
$600.00K | USD | Point-in-time |
| Payments on Senior Secured Promissory Notes Video Solutions Segment |
RepaymentsOfSecuredDebt
|
$600.00K | USD | Point-in-time |
| Payments on Senior Secured Promissory Notes Video Solutions Segment |
RepaymentsOfSecuredDebt
|
$3.65M | USD | 3 Qtrs |
| Payments on Senior Secured Promissory Notes Video Solutions Segment |
RepaymentsOfSecuredDebt
|
$3.65M | USD | 3 Qtrs |
| Proceeds of related party note payable |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds of related party note payable |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds of related party note payable |
ProceedsFromRelatedPartyDebt
|
$100.00K | USD | 3 Qtrs |
| Proceeds of related party note payable |
ProceedsFromRelatedPartyDebt
|
$100.00K | USD | 3 Qtrs |
| Payments of related party note payable |
RepaymentsOfRelatedPartyDebt
|
$162.00K | USD | 3 Qtrs |
| Payments of related party note payable |
RepaymentsOfRelatedPartyDebt
|
$162.00K | USD | 3 Qtrs |
| Payments of related party note payable |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Payments of related party note payable |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Principal payments on EIDL loan |
PrincipalPaymentOnEconomicInjuryDisasterLoan
|
$2.45K | USD | 3 Qtrs |
| Principal payments on EIDL loan |
PrincipalPaymentOnEconomicInjuryDisasterLoan
|
$2.45K | USD | 3 Qtrs |
| Principal payments on EIDL loan |
PrincipalPaymentOnEconomicInjuryDisasterLoan
|
$2.55K | USD | 3 Qtrs |
| Principal payments on EIDL loan |
PrincipalPaymentOnEconomicInjuryDisasterLoan
|
$2.55K | USD | 3 Qtrs |
| Proceeds Commercial Extension of Credit Entertainment Segment |
ProceedsFromIssuanceOfCommercialPaper
|
$1.18M | USD | 3 Qtrs |
| Proceeds Commercial Extension of Credit Entertainment Segment |
ProceedsFromIssuanceOfCommercialPaper
|
$1.18M | USD | 3 Qtrs |
| Proceeds Commercial Extension of Credit Entertainment Segment |
ProceedsFromIssuanceOfCommercialPaper
|
- | USD | 3 Qtrs |
| Proceeds Commercial Extension of Credit Entertainment Segment |
ProceedsFromIssuanceOfCommercialPaper
|
- | USD | 3 Qtrs |
| Payments on Commercial Extension of Credit Entertainment Segment |
RepaymentsOfCommercialPaper
|
$162.93K | USD | 3 Qtrs |
| Payments on Commercial Extension of Credit Entertainment Segment |
RepaymentsOfCommercialPaper
|
$162.93K | USD | 3 Qtrs |
| Payments on Commercial Extension of Credit Entertainment Segment |
RepaymentsOfCommercialPaper
|
$100.00K | USD | 3 Qtrs |
| Payments on Commercial Extension of Credit Entertainment Segment |
RepaymentsOfCommercialPaper
|
$100.00K | USD | 3 Qtrs |
| Proceeds Merchant Advances Video Solutions Segment |
ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity
|
$1.14M | USD | 3 Qtrs |
| Proceeds Merchant Advances Video Solutions Segment |
ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity
|
$1.14M | USD | 3 Qtrs |
| Proceeds Merchant Advances Video Solutions Segment |
ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity
|
- | USD | 3 Qtrs |
| Proceeds Merchant Advances Video Solutions Segment |
ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity
|
- | USD | 3 Qtrs |
| Payments on Merchant Advances Video Solutions Segment |
PaymentForAdvanceForConstructionFinancingActivity
|
$1.38M | USD | 3 Qtrs |
| Payments on Merchant Advances Video Solutions Segment |
PaymentForAdvanceForConstructionFinancingActivity
|
$1.38M | USD | 3 Qtrs |
| Payments on Merchant Advances Video Solutions Segment |
PaymentForAdvanceForConstructionFinancingActivity
|
$1.92M | USD | 3 Qtrs |
| Payments on Merchant Advances Video Solutions Segment |
PaymentForAdvanceForConstructionFinancingActivity
|
$1.92M | USD | 3 Qtrs |
| Proceeds from issuance of common shares upon exercise of Series B warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common shares upon exercise of Series B warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common shares upon exercise of Series B warrants |
ProceedsFromIssuanceOfWarrants
|
$3.79K | USD | 3 Qtrs |
| Proceeds from issuance of common shares upon exercise of Series B warrants |
ProceedsFromIssuanceOfWarrants
|
$3.79K | USD | 3 Qtrs |
| Proceeds Merchant Advances Entertainment Segment |
ProceedsMerchantAdvancesEntertainmentSegment
|
$1.31M | USD | 3 Qtrs |
| Proceeds Merchant Advances Entertainment Segment |
ProceedsMerchantAdvancesEntertainmentSegment
|
$1.31M | USD | 3 Qtrs |
| Proceeds Merchant Advances Entertainment Segment |
ProceedsMerchantAdvancesEntertainmentSegment
|
- | USD | 3 Qtrs |
| Proceeds Merchant Advances Entertainment Segment |
ProceedsMerchantAdvancesEntertainmentSegment
|
- | USD | 3 Qtrs |
| Payments on Merchant Advances Entertainment Segment |
PaymentsOnMerchantAdvancesForEntertainmentSegment
|
$855.75K | USD | 3 Qtrs |
| Payments on Merchant Advances Entertainment Segment |
PaymentsOnMerchantAdvancesForEntertainmentSegment
|
$855.75K | USD | 3 Qtrs |
| Payments on Merchant Advances Entertainment Segment |
PaymentsOnMerchantAdvancesForEntertainmentSegment
|
- | USD | 3 Qtrs |
| Payments on Merchant Advances Entertainment Segment |
PaymentsOnMerchantAdvancesForEntertainmentSegment
|
- | USD | 3 Qtrs |
| Principal payment on contingent consideration promissory notes |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | 3 Qtrs |
| Principal payment on contingent consideration promissory notes |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | 3 Qtrs |
| Principal payment on contingent consideration promissory notes |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$188.47K | USD | 3 Qtrs |
| Principal payment on contingent consideration promissory notes |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$188.47K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.68M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.68M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.33M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.33M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$339.05K | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$339.05K | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-363.02K | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-363.02K | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$454.31K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$454.31K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$793.36K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$793.36K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$778.15K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$778.15K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$415.13K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$415.13K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$454.31K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$454.31K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$793.36K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$793.36K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$778.15K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$778.15K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$415.13K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$415.13K | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$58.47K | USD | 3 Qtrs |
| Cash payments for interest |
InterestPaidNet
|
$58.47K | USD | 3 Qtrs |
| Cash payments for interest |
InterestPaidNet
|
$429.00K | USD | 3 Qtrs |
| Cash payments for interest |
InterestPaidNet
|
$429.00K | USD | 3 Qtrs |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$5.20K | USD | 3 Qtrs |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$5.20K | USD | 3 Qtrs |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$8.01K | USD | 3 Qtrs |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$8.01K | USD | 3 Qtrs |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
- | USD | 3 Qtrs |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
- | USD | 3 Qtrs |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
$80.00 | USD | 3 Qtrs |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
$80.00 | USD | 3 Qtrs |
| Restricted common stock forfeitures |
RestrictedCommonStockForfeitures
|
- | USD | 3 Qtrs |
| Restricted common stock forfeitures |
RestrictedCommonStockForfeitures
|
- | USD | 3 Qtrs |
| Restricted common stock forfeitures |
RestrictedCommonStockForfeitures
|
$51.00 | USD | 3 Qtrs |
| Restricted common stock forfeitures |
RestrictedCommonStockForfeitures
|
$51.00 | USD | 3 Qtrs |
| Commercial extension of credit repaid through accrued revenue Entertainment segment |
CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment
|
- | USD | 3 Qtrs |
| Commercial extension of credit repaid through accrued revenue Entertainment segment |
CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment
|
- | USD | 3 Qtrs |
| Commercial extension of credit repaid through accrued revenue Entertainment segment |
CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment
|
$825.00K | USD | 3 Qtrs |
| Commercial extension of credit repaid through accrued revenue Entertainment segment |
CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment
|
$825.00K | USD | 3 Qtrs |
| ROU and lease liability recorded on extension (termination) of lease |
RouAndLeaseLiabilityRecordedOnExtensionOfLease
|
- | USD | 3 Qtrs |
| ROU and lease liability recorded on extension (termination) of lease |
RouAndLeaseLiabilityRecordedOnExtensionOfLease
|
- | USD | 3 Qtrs |
| ROU and lease liability recorded on extension (termination) of lease |
RouAndLeaseLiabilityRecordedOnExtensionOfLease
|
$470.49K | USD | 3 Qtrs |
| ROU and lease liability recorded on extension (termination) of lease |
RouAndLeaseLiabilityRecordedOnExtensionOfLease
|
$470.49K | USD | 3 Qtrs |
| Assets acquired in business acquisitions |
FairValueOfAssetsAcquired
|
- | USD | 3 Qtrs |
| Assets acquired in business acquisitions |
FairValueOfAssetsAcquired
|
- | USD | 3 Qtrs |
| Assets acquired in business acquisitions |
FairValueOfAssetsAcquired
|
$605.00K | USD | 3 Qtrs |
| Assets acquired in business acquisitions |
FairValueOfAssetsAcquired
|
$605.00K | USD | 3 Qtrs |
| Goodwill acquired in business acquisitions |
GoodwillAcquiredInBusinessAcquisitions
|
- | USD | 3 Qtrs |
| Goodwill acquired in business acquisitions |
GoodwillAcquiredInBusinessAcquisitions
|
- | USD | 3 Qtrs |
| Goodwill acquired in business acquisitions |
GoodwillAcquiredInBusinessAcquisitions
|
$225.96K | USD | 3 Qtrs |
| Goodwill acquired in business acquisitions |
GoodwillAcquiredInBusinessAcquisitions
|
$225.96K | USD | 3 Qtrs |
| Liabilities assumed in business acquisitions |
LiabilitiesAssumed1
|
- | USD | 3 Qtrs |
| Liabilities assumed in business acquisitions |
LiabilitiesAssumed1
|
- | USD | 3 Qtrs |
| Liabilities assumed in business acquisitions |
LiabilitiesAssumed1
|
$288.00K | USD | 3 Qtrs |
| Liabilities assumed in business acquisitions |
LiabilitiesAssumed1
|
$288.00K | USD | 3 Qtrs |
| Adjustments of accounts payable with the sale proceeds of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$549.36K | USD | 3 Qtrs |
| Adjustments of accounts payable with the sale proceeds of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$549.36K | USD | 3 Qtrs |
| Adjustments of accounts payable with the sale proceeds of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | 3 Qtrs |
| Adjustments of accounts payable with the sale proceeds of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | 3 Qtrs |
| Deemed capital contribution related to modification of notes payable - related party |
DeemedCapitalContributionRelatedToModificationOfNotesPayableRelatedParty
|
- | USD | 3 Qtrs |
| Deemed capital contribution related to modification of notes payable - related party |
DeemedCapitalContributionRelatedToModificationOfNotesPayableRelatedParty
|
- | USD | 3 Qtrs |
| Deemed capital contribution related to modification of notes payable - related party |
DeemedCapitalContributionRelatedToModificationOfNotesPayableRelatedParty
|
$1.87M | USD | 3 Qtrs |
| Deemed capital contribution related to modification of notes payable - related party |
DeemedCapitalContributionRelatedToModificationOfNotesPayableRelatedParty
|
$1.87M | USD | 3 Qtrs |
| Fair value of warrants issued with sale of shares |
FairValueOfWarrantsIssuedWithSaleOfShares
|
$2.08M | USD | 3 Qtrs |
| Fair value of warrants issued with sale of shares |
FairValueOfWarrantsIssuedWithSaleOfShares
|
$2.08M | USD | 3 Qtrs |
| Fair value of warrants issued with sale of shares |
FairValueOfWarrantsIssuedWithSaleOfShares
|
$6.75M | USD | 3 Qtrs |
| Fair value of warrants issued with sale of shares |
FairValueOfWarrantsIssuedWithSaleOfShares
|
$6.75M | USD | 3 Qtrs |
| Transition of warrant derivative liability to equity upon exercise of warrants |
TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants
|
- | USD | 3 Qtrs |
| Transition of warrant derivative liability to equity upon exercise of warrants |
TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants
|
- | USD | 3 Qtrs |
| Transition of warrant derivative liability to equity upon exercise of warrants |
TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants
|
$7.93M | USD | 3 Qtrs |
| Transition of warrant derivative liability to equity upon exercise of warrants |
TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants
|
$7.93M | USD | 3 Qtrs |
| Fair value of detachable warrants issued with senior secured convertible notes issuance |
FairValueOfDetachableWarrantsIssuedWithSeniorSecuredConvertibleNotesIssuance
|
- | USD | 3 Qtrs |
| Fair value of detachable warrants issued with senior secured convertible notes issuance |
FairValueOfDetachableWarrantsIssuedWithSeniorSecuredConvertibleNotesIssuance
|
- | USD | 3 Qtrs |
| Fair value of detachable warrants issued with senior secured convertible notes issuance |
FairValueOfDetachableWarrantsIssuedWithSeniorSecuredConvertibleNotesIssuance
|
$319.42K | USD | 3 Qtrs |
| Fair value of detachable warrants issued with senior secured convertible notes issuance |
FairValueOfDetachableWarrantsIssuedWithSeniorSecuredConvertibleNotesIssuance
|
$319.42K | USD | 3 Qtrs |
| Issuance of common stock upon exercise of pre-funded warrants |
IssuanceOfCommonStockUponExerciseOfRefundedWarrants
|
$573.00 | USD | 3 Qtrs |
| Issuance of common stock upon exercise of pre-funded warrants |
IssuanceOfCommonStockUponExerciseOfRefundedWarrants
|
$573.00 | USD | 3 Qtrs |
| Issuance of common stock upon exercise of pre-funded warrants |
IssuanceOfCommonStockUponExerciseOfRefundedWarrants
|
- | USD | 3 Qtrs |
| Issuance of common stock upon exercise of pre-funded warrants |
IssuanceOfCommonStockUponExerciseOfRefundedWarrants
|
- | USD | 3 Qtrs |
| Reduction in proceeds from sale of building for loan, prepaid rent, and other accrued expenses |
ReductionInProceedsFromSaleOfBuildingForLoanPrepaidRentAndOtherAccruedExpenses
|
$5.47M | USD | 3 Qtrs |
| Reduction in proceeds from sale of building for loan, prepaid rent, and other accrued expenses |
ReductionInProceedsFromSaleOfBuildingForLoanPrepaidRentAndOtherAccruedExpenses
|
$5.47M | USD | 3 Qtrs |
| Reduction in proceeds from sale of building for loan, prepaid rent, and other accrued expenses |
ReductionInProceedsFromSaleOfBuildingForLoanPrepaidRentAndOtherAccruedExpenses
|
- | USD | 3 Qtrs |
| Reduction in proceeds from sale of building for loan, prepaid rent, and other accrued expenses |
ReductionInProceedsFromSaleOfBuildingForLoanPrepaidRentAndOtherAccruedExpenses
|
- | USD | 3 Qtrs |
| Payments to vendors directly from proceeds of sale of common stock |
PaymentsToVendorsDirectlyFromProceedsOfSaleOfCommonStock
|
$334.70K | USD | 3 Qtrs |
| Payments to vendors directly from proceeds of sale of common stock |
PaymentsToVendorsDirectlyFromProceedsOfSaleOfCommonStock
|
$334.70K | USD | 3 Qtrs |
| Payments to vendors directly from proceeds of sale of common stock |
PaymentsToVendorsDirectlyFromProceedsOfSaleOfCommonStock
|
- | USD | 3 Qtrs |
| Payments to vendors directly from proceeds of sale of common stock |
PaymentsToVendorsDirectlyFromProceedsOfSaleOfCommonStock
|
- | USD | 3 Qtrs |
Stockholders Equity
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.55M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.55M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.05M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.05M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.15M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.15M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.52M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.52M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$40.70K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$40.70K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$60.77K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$60.77K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$-27.79K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$-27.79K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.82K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.82K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.74K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.74K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.88K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.88K | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$2.53M | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$2.53M | USD | 1 Quarter |
| Issuance of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.08M | USD | 1 Quarter |
| Issuance of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.08M | USD | 1 Quarter |
| Sale of common stock and pre-funded warrants, net of offering costs |
StockIssuedDuringPeriodValueNewIssuesOne
|
$14.31M | USD | 1 Quarter |
| Sale of common stock and pre-funded warrants, net of offering costs |
StockIssuedDuringPeriodValueNewIssuesOne
|
$14.31M | USD | 1 Quarter |
| Issuance of common stock upon exercise of pre-funded warrants |
StockIssuedDuringPeriodValueOther
|
- | USD | 1 Quarter |
| Issuance of common stock upon exercise of pre-funded warrants |
StockIssuedDuringPeriodValueOther
|
- | USD | 1 Quarter |
| Fair value of pre-funded warrants issued along with sale of common stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedOne
|
$1.80K | USD | 1 Quarter |
| Fair value of pre-funded warrants issued along with sale of common stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedOne
|
$1.80K | USD | 1 Quarter |
| Transition of warrant derivative liability to equity upon exercise of pre-funded warrants |
AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfPrefundedWarrants
|
$1.80K | USD | 1 Quarter |
| Transition of warrant derivative liability to equity upon exercise of pre-funded warrants |
AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfPrefundedWarrants
|
$1.80K | USD | 1 Quarter |
| Issuance of common stock upon exercise of June 2024 Series B common stock purchase warrants |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrants
|
$3.79K | USD | 1 Quarter |
| Issuance of common stock upon exercise of June 2024 Series B common stock purchase warrants |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrants
|
$3.79K | USD | 1 Quarter |
| Transition of warrant derivative liability to equity upon exercise of Series B warrants |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-1.99M | USD | 1 Quarter |
| Transition of warrant derivative liability to equity upon exercise of Series B warrants |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-1.99M | USD | 1 Quarter |
| Fair value of Series A warrants issued along with sale of common stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStock
|
$-1.34M | USD | 1 Quarter |
| Fair value of Series A warrants issued along with sale of common stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStock
|
$-1.34M | USD | 1 Quarter |
| Fair value of Series B warrants issued along with sale of common stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStockForSeriesB
|
$-5.41M | USD | 1 Quarter |
| Fair value of Series B warrants issued along with sale of common stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStockForSeriesB
|
$-5.41M | USD | 1 Quarter |
| Fair value of Series B warrants issued along with sale of common stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStockForSeriesB
|
- | USD | 1 Quarter |
| Fair value of Series B warrants issued along with sale of common stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStockForSeriesB
|
- | USD | 1 Quarter |
| Issuance of common stock upon exercise of February 2025 Series B common stock purchase warrants |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrantsOne
|
- | USD | 1 Quarter |
| Issuance of common stock upon exercise of February 2025 Series B common stock purchase warrants |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrantsOne
|
- | USD | 1 Quarter |
| Transition of warrant derivative liability to equity upon exercise of Series B warrants issued along with February 2025 sale of common stock |
AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrantsIssuedWithSaleOfCommonStock
|
$5.41M | USD | 1 Quarter |
| Transition of warrant derivative liability to equity upon exercise of Series B warrants issued along with February 2025 sale of common stock |
AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrantsIssuedWithSaleOfCommonStock
|
$5.41M | USD | 1 Quarter |
| Transition of warrant derivative liability to equity of Series A warrants issued along with February 2025 sale of common stock |
AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfSeriesAWarrantsIssuedWithSaleOfCommonStock
|
$530.10K | USD | 1 Quarter |
| Transition of warrant derivative liability to equity of Series A warrants issued along with February 2025 sale of common stock |
AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfSeriesAWarrantsIssuedWithSaleOfCommonStock
|
$530.10K | USD | 1 Quarter |
| Deemed capital contribution related to modification of notes payable - related party |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$1.87M | USD | 1 Quarter |
| Deemed capital contribution related to modification of notes payable - related party |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$1.87M | USD | 1 Quarter |
| Equity Issuances - Senior Note with detachable warrant September 2025 |
AdjustmentsToAdditionalPaidInCapitalSeniorNoteWithDetachableWarrant
|
$319.42K | USD | 1 Quarter |
| Equity Issuances - Senior Note with detachable warrant September 2025 |
AdjustmentsToAdditionalPaidInCapitalSeniorNoteWithDetachableWarrant
|
$319.42K | USD | 1 Quarter |
| Restricted common stock grant |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | 1 Quarter |
| Restricted common stock grant |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | 1 Quarter |
| Restricted common stock forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | 1 Quarter |
| Restricted common stock forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.94M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.94M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-5.01M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-5.01M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-5.47M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-5.47M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-14.42M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-14.42M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$4.27M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$4.27M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-4.49M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-4.49M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-963.34K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-963.34K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-1.19M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-1.19M | USD | 3 Qtrs |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.55M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.55M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.05M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.05M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.15M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.15M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.52M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.52M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.