10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001505952-23-000069 |
| Period End Date | 20230430 |
| Filing Date | 20230609 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | domo10q-20230430_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.08M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.58M | USD | Point-in-time |
| Preferred stock par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash |
CashAndCashEquivalentsAtCarryingValue
|
$65.99M | USD | Point-in-time |
| Preferred stock authorized (shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock authorized (shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash, cash equivalents, and restricted cash |
CashAndCashEquivalentsAtCarryingValue
|
$66.50M | USD | Point-in-time |
| Preferred stock issued (shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock issued (shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts Receivable, after Allowance for Credit Loss, Current |
AccountsReceivableNetCurrent
|
$56.89M | USD | Point-in-time |
| Accounts Receivable, after Allowance for Credit Loss, Current |
AccountsReceivableNetCurrent
|
$78.96M | USD | Point-in-time |
| Preferred stock outstanding (shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Contract acquisition costs, net |
CapitalizedContractCostNetCurrent
|
$15.69M | USD | Point-in-time |
| Contract acquisition costs, net |
CapitalizedContractCostNetCurrent
|
$15.91M | USD | Point-in-time |
| Preferred stock outstanding (shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.45M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.44M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$168.81M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$147.01M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$22.16M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$21.38M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$15.26M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$14.41M | USD | Point-in-time |
| Contract acquisition costs, noncurrent, net |
CapitalizedContractCostNetNoncurrent
|
$20.91M | USD | Point-in-time |
| Contract acquisition costs, noncurrent, net |
CapitalizedContractCostNetNoncurrent
|
$22.30M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.77M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.79M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$9.48M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$9.48M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.10M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.45M | USD | Point-in-time |
| Total assets |
Assets
|
$219.19M | USD | Point-in-time |
| Total assets |
Assets
|
$242.12M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.45M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.12M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$39.66M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$49.31M | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityCurrent
|
$4.91M | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityCurrent
|
$4.91M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$182.27M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$173.65M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$230.67M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$248.60M | USD | Point-in-time |
| Lease liabilities, noncurrent |
OperatingLeaseLiabilityNoncurrent
|
$15.27M | USD | Point-in-time |
| Lease liabilities, noncurrent |
OperatingLeaseLiabilityNoncurrent
|
$14.10M | USD | Point-in-time |
| Deferred revenue, noncurrent |
ContractWithCustomerLiabilityNoncurrent
|
$3.61M | USD | Point-in-time |
| Deferred revenue, noncurrent |
ContractWithCustomerLiabilityNoncurrent
|
$3.08M | USD | Point-in-time |
| Other liabilities, noncurrent |
OtherLiabilitiesNoncurrent
|
$12.43M | USD | Point-in-time |
| Other liabilities, noncurrent |
OtherLiabilitiesNoncurrent
|
$12.74M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$109.77M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$108.61M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$388.52M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$370.36M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, Value, Issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, Value, Issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.18B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.20B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-322.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-142.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.35B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.33B | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-131.95M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-151.17M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-146.40M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-125.98M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$242.12M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$219.19M | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$74.46M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$79.46M | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$18.57M | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$17.66M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$60.89M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$56.80M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$45.59M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$43.16M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$23.19M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$23.43M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.66M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$85.44M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$80.60M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-19.71M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-28.64M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-4.07M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-4.50M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.20M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-32.70M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$188.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$199.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-32.89M | USD | 1 Quarter |
| Net loss per share, basic (in usd per share) |
EarningsPerShareBasic
|
$-0.69 | USD | 1 Quarter |
| Net loss per share, basic (in usd per share) |
EarningsPerShareBasic
|
$-0.99 | USD | 1 Quarter |
| Net loss per share, diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.99 | USD | 1 Quarter |
| Net loss per share, diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.69 | USD | 1 Quarter |
| Weighted-average number of shares used in computing net loss per share, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.22M | shares | 1 Quarter |
| Weighted-average number of shares used in computing net loss per share, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.30M | shares | 1 Quarter |
| Weighted-average number of shares used in computing net loss per share, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.22M | shares | 1 Quarter |
| Weighted-average number of shares used in computing net loss per share, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.30M | shares | 1 Quarter |
Cash Flow Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-24.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-32.89M | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$1.49M | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$1.61M | USD | 1 Quarter |
| Non-cash lease expense |
OperatingLeaseExpense
|
$1.20M | USD | 1 Quarter |
| Non-cash lease expense |
OperatingLeaseExpense
|
$1.15M | USD | 1 Quarter |
| Amortization of contract acquisition costs |
CapitalizedContractCostAmortization
|
$4.57M | USD | 1 Quarter |
| Amortization of contract acquisition costs |
CapitalizedContractCostAmortization
|
$4.31M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$25.26M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$16.47M | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$-920.00K | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$-1.52M | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-17.52M | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-22.07M | USD | 1 Quarter |
| Contract acquisition costs |
IncreaseDecreaseInDeferredCharges
|
$3.07M | USD | 1 Quarter |
| Contract acquisition costs |
IncreaseDecreaseInDeferredCharges
|
$3.20M | USD | 1 Quarter |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.80M | USD | 1 Quarter |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.40M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$8.09M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.49M | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-1.60M | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-502.00K | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-14.19M | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-8.30M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.54M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-9.16M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$781.00K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$828.00K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.94M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.58M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.94M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.58M | USD | 1 Quarter |
| Proceeds from shares issued in connection with employee stock purchase plan |
ProceedsFromIssuanceOfCommonStock
|
$1.56M | USD | 1 Quarter |
| Proceeds from shares issued in connection with employee stock purchase plan |
ProceedsFromIssuanceOfCommonStock
|
$2.03M | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$724.00K | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.29M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.03M | USD | 1 Quarter |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$204.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-697.00K | USD | 1 Quarter |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-512.00K | USD | 1 Quarter |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$434.00K | USD | 1 Quarter |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$65.99M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$83.56M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$84.00M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$66.50M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$65.99M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$83.56M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$84.00M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$66.50M | USD | Point-in-time |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$123.00K | USD | 1 Quarter |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$-44.00K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$1.87M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$2.95M | USD | 1 Quarter |
| Operating lease right-of-use assets obtained for lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$903.00K | USD | 1 Quarter |
| Operating lease right-of-use assets obtained for lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$297.00K | USD | 1 Quarter |
| Purchases of property and equipment included in accounts payable and lease liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$136.00K | USD | 1 Quarter |
| Purchases of property and equipment included in accounts payable and lease liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$64.00K | USD | 1 Quarter |
| Stock-based compensation capitalized as internal-use software |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$490.00K | USD | 1 Quarter |
| Stock-based compensation capitalized as internal-use software |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$381.00K | USD | 1 Quarter |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$-131.95M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-151.17M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-146.40M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-125.98M | USD | Point-in-time |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.03M | USD | 1 Quarter |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.56M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$724.00K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$17.42M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$25.33M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$180.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-703.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-32.89M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$-131.95M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-151.17M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-146.40M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-125.98M | USD | Point-in-time |
Comprehensive Income
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-24.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-32.89M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-703.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$180.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-33.59M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-24.22M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.