8-K/A Filing

FUBOTV INC. CIK: 1484769 FY 2013

Filing Information

Form Type	8-K/A
Accession Number	`0001511164-14-000129`
Period End Date	20121231
Filing Date	20140314
Fiscal Year	2013
Fiscal Period	FY
XBRL Instance	bktp-20130930.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 51 Income Statement 26 Cash Flow Statement 40 Stockholders Equity 8

Balance Sheet 51 line items

Line Item	Tag	Value	Unit	Period
Common Stock, Par Value	`CommonStockParOrStatedValuePerShare`	-	USD	Point-in-time
Common Stock, Par Value	`CommonStockParOrStatedValuePerShare`	-	USD	Point-in-time
Common Stock, Par Value	`CommonStockParOrStatedValuePerShare`	-	USD	Point-in-time
Common Stock, Shares Authorized	`CommonStockSharesAuthorized`	5,000.00	shares	Point-in-time
Common Stock, Shares Authorized	`CommonStockSharesAuthorized`	180.00	shares	Point-in-time
Common Stock, Shares Authorized	`CommonStockSharesAuthorized`	5,000.00	shares	Point-in-time
Common Stock, Shares Authorized	`CommonStockSharesAuthorized`	5,000.00	shares	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$264.32K	USD	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$124.92K	USD	Point-in-time
Common Stock, Shares Issued	`CommonStockSharesIssued`	1,020.00	shares	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$91.71K	USD	Point-in-time
Common Stock, Shares Issued	`CommonStockSharesIssued`	1,020.00	shares	Point-in-time
Common Stock, Shares Outstanding	`CommonStockSharesOutstanding`	1,020.00	shares	Point-in-time
Accounts receivable	`AccountsReceivableNet`	$98.98K	USD	Point-in-time
Accounts receivable	`AccountsReceivableNet`	$24.95K	USD	Point-in-time
Common Stock, Shares Outstanding	`CommonStockSharesOutstanding`	1,020.00	shares	Point-in-time
Advances	`UnbilledReceivablesCurrent`	$258.55K	USD	Point-in-time
Advances to related party	`DueFromRelatedPartiesCurrent`	$140.72K	USD	Point-in-time
Advances to related party	`DueFromRelatedPartiesCurrent`	$139.24K	USD	Point-in-time
Notes receivable	`NotesAndLoansReceivableNetCurrent`	$72.19K	USD	Point-in-time
Notes receivable	`NotesAndLoansReceivableNetCurrent`	$72.19K	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$7.21K	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$329.56K	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$701.10K	USD	Point-in-time
Property and equipment	`PropertyPlantAndEquipmentNet`	$9.97K	USD	Point-in-time
Property and equipment	`PropertyPlantAndEquipmentNet`	$3.70K	USD	Point-in-time
TOTAL ASSETS	`Assets`	$711.07K	USD	Point-in-time
TOTAL ASSETS	`Assets`	$333.26K	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent`	$465.34K	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent`	$493.47K	USD	Point-in-time
Unearned revenue	`DeferredRevenueAndCreditsCurrent`	$365.00K	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$7.40K	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$472.74K	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$858.47K	USD	Point-in-time
Royalty payable	`OtherLongTermDebtNoncurrent`	$972.64K	USD	Point-in-time
Royalty payable	`OtherLongTermDebtNoncurrent`	$972.64K	USD	Point-in-time
Total Long-term Liabilities	`LiabilitiesNoncurrent`	$972.64K	USD	Point-in-time
Total Long-term Liabilities	`LiabilitiesNoncurrent`	$972.64K	USD	Point-in-time
Total Liabilities	`Liabilities`	$1.83M	USD	Point-in-time
Total Liabilities	`Liabilities`	$1.45M	USD	Point-in-time
Common stock	`CommonStockValue`	$100.00	USD	Point-in-time
Common stock	`CommonStockValue`	$100.00	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$900.00	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$900.00	USD	Point-in-time
Deficit accumulated during the development stage	`RetainedEarningsAccumulatedDeficit`	$-1.11M	USD	Point-in-time
Deficit accumulated during the development stage	`RetainedEarningsAccumulatedDeficit`	$-1.12M	USD	Point-in-time
Total Stockholder's Deficit	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-1.12M	USD	Point-in-time
Total Stockholder's Deficit	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-1.08M	USD	Point-in-time
Total Stockholder's Deficit	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-1.11M	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDER'S DEFICIT	`LiabilitiesAndStockholdersEquity`	$711.07K	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDER'S DEFICIT	`LiabilitiesAndStockholdersEquity`	$333.26K	USD	Point-in-time

Income Statement 26 line items

Line Item	Tag	Value	Unit	Period
Revenue	`Revenues`	$3.70M	USD	Annual
Revenue	`Revenues`	$2.82M	USD	Annual
Cost of revenue	`CostOfRevenue`	$2.87M	USD	Annual
Cost of revenue	`CostOfRevenue`	$2.05M	USD	Annual
GROSS MARGIN	`GrossProfit`	$778.58K	USD	Annual
GROSS MARGIN	`GrossProfit`	$831.67K	USD	Annual
Salaries and wages	`OtherCostAndExpenseOperating`	$706.43K	USD	Annual
Salaries and wages	`OtherCostAndExpenseOperating`	$838.66K	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$64.20K	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$55.36K	USD	Annual
Total Operating Expenses	`OperatingExpenses`	$894.02K	USD	Annual
Total Operating Expenses	`OperatingExpenses`	$770.64K	USD	Annual
INCOME (LOSS) FROM OPERATIONS	`OperatingIncomeLoss`	$7.94K	USD	Annual
INCOME (LOSS) FROM OPERATIONS	`OperatingIncomeLoss`	$-62.35K	USD	Annual
Other income	`OtherNonoperatingIncome`	$-1.01K	USD	Annual
Other income	`OtherNonoperatingIncome`	$-25.52K	USD	Annual
Other expenses	`OtherNonoperatingExpense`	$1.03K	USD	Annual
Other expenses	`OtherNonoperatingExpense`	$2.57K	USD	Annual
Other (Income) Expense, net	`NonoperatingIncomeExpense`	$14.00	USD	Annual
Other (Income) Expense, net	`NonoperatingIncomeExpense`	$-22.95K	USD	Annual
INCOME (LOSS) BEFORE INCOME TAX PROVISION	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-39.40K	USD	Annual
INCOME (LOSS) BEFORE INCOME TAX PROVISION	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$7.92K	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	-	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	-	USD	Annual
Net Income (Loss)	`NetIncomeLoss`	$7.92K	USD	Annual
Net Income (Loss)	`NetIncomeLoss`	$-39.40K	USD	Annual

Cash Flow Statement 40 line items

Line Item	Tag	Value	Unit	Period
Net Income (Loss)	`NetIncomeLoss`	$7.92K	USD	Annual
Net Income (Loss)	`NetIncomeLoss`	$-39.40K	USD	Annual
Bad debt expense	`ProvisionForDoubtfulAccounts`	$5.00K	USD	Annual
Bad debt expense	`ProvisionForDoubtfulAccounts`	$26.82K	USD	Annual
Depreciation	`Depreciation`	$8.89K	USD	Annual
Depreciation	`Depreciation`	$10.60K	USD	Annual
Increase (Decrease) in Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$47.22K	USD	Annual
Increase (Decrease) in Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$13.31K	USD	Annual
Increase (Decrease) in Television productions in process	`IncreaseDecreaseInUnbilledReceivables`	$258.55K	USD	Annual
Increase (Decrease) in Television productions in process	`IncreaseDecreaseInUnbilledReceivables`	$298.36K	USD	Annual
Increase (Decrease) in Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-309.00	USD	Annual
Increase (Decrease) in Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$7.22K	USD	Annual
Increase (Decrease) in Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-28.12K	USD	Annual
Increase (Decrease) in Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-36.66K	USD	Annual
Increase (Decrease) in Unearned revenue	`IncreaseDecreaseInOtherOperatingAssets`	$-365.00K	USD	Annual
Increase (Decrease) in Unearned revenue	`IncreaseDecreaseInOtherOperatingAssets`	$-435.00K	USD	Annual
Increase (Decrease) in Other current liabilities	`IncreaseDecreaseInOtherCurrentLiabilities`	$7.40K	USD	Annual
Increase (Decrease) in Other current liabilities	`IncreaseDecreaseInOtherCurrentLiabilities`	$-2.82K	USD	Annual
Net Cash Used in Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$-29.10K	USD	Annual
Net Cash Used in Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$-186.93K	USD	Annual
Purchase of equipment	`PaymentsToAcquireProductiveAssets`	$-2.63K	USD	Annual
Purchase of equipment	`PaymentsToAcquireProductiveAssets`	$-6.70K	USD	Annual
Net Cash Used in Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-6.70K	USD	Annual
Net Cash Used in Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-2.63K	USD	Annual
Advances to (repayment from) related party	`ProceedsFromRepaymentsOfDebt`	$-1.48K	USD	Annual
Advances to (repayment from) related party	`ProceedsFromRepaymentsOfDebt`	$54.22K	USD	Annual
Net Cash Provided by (Used in) Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$54.22K	USD	Annual
Net Cash Provided by (Used in) Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-1.48K	USD	Annual
NET CHANGE IN CASH	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-139.41K	USD	Annual
NET CHANGE IN CASH	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-33.21K	USD	Annual
CASH AT BEGINNING OF YEAR	`CashAndCashEquivalentsAtCarryingValue`	$264.32K	USD	Point-in-time
CASH AT BEGINNING OF YEAR	`CashAndCashEquivalentsAtCarryingValue`	$124.92K	USD	Point-in-time
CASH AT BEGINNING OF YEAR	`CashAndCashEquivalentsAtCarryingValue`	$91.71K	USD	Point-in-time
CASH AT END OF YEAR	`CashAndCashEquivalentsAtCarryingValue`	$264.32K	USD	Point-in-time
CASH AT END OF YEAR	`CashAndCashEquivalentsAtCarryingValue`	$124.92K	USD	Point-in-time
CASH AT END OF YEAR	`CashAndCashEquivalentsAtCarryingValue`	$91.71K	USD	Point-in-time
Interest paid	`InterestPaid`	-	USD	Annual
Interest paid	`InterestPaid`	-	USD	Annual
Income tax paid	`IncomeTaxesPaid`	-	USD	Annual
Income tax paid	`IncomeTaxesPaid`	-	USD	Annual

Stockholders Equity 8 line items

Line Item	Tag	Value	Unit	Period
Balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-1.12M	USD	Point-in-time
Balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-1.08M	USD	Point-in-time
Balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-1.11M	USD	Point-in-time
Net Income (Loss)	`NetIncomeLoss`	$7.92K	USD	Annual
Net Income (Loss)	`NetIncomeLoss`	$-39.40K	USD	Annual
Balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-1.12M	USD	Point-in-time
Balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-1.08M	USD	Point-in-time
Balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-1.11M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.