10-Q Filing

MARRIOTT VACATIONS WORLDWIDE CORP CIK: 1524358 Q3 2023

Filing Information

Form Type	10-Q
Accession Number	`0001524358-23-000039`
Period End Date	20230930
Filing Date	20231103
Fiscal Year	2023
Fiscal Period	Q3
XBRL Instance	vac-20230930_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 97 Income Statement 103 Cash Flow Statement 118 Stockholders Equity 63 Comprehensive Income 40

Balance Sheet 97 line items

Line Item	Tag	Value	Unit	Period
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$524.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$265.00M	USD	Point-in-time
Restricted cash (including $84 and $85 from VIEs, respectively)	`RestrictedCashAndCashEquivalents`	$238.00M	USD	Point-in-time
Restricted cash (including $84 and $85 from VIEs, respectively)	`RestrictedCashAndCashEquivalents`	$330.00M	USD	Point-in-time
Accounts and contracts receivable, net (including $14 and $13 from VIEs, respectively)	`AccountsReceivableIncludingVariableInterestEntitiesAfterAllowanceforCreditLoss`	$292.00M	USD	Point-in-time
Accounts and contracts receivable, net (including $14 and $13 from VIEs, respectively)	`AccountsReceivableIncludingVariableInterestEntitiesAfterAllowanceforCreditLoss`	$298.00M	USD	Point-in-time
Vacation ownership notes receivable, net (including $1,885 and $1,792 from VIEs, respectively)	`NotesReceivableNet`	$2.29B	USD	Point-in-time
Vacation ownership notes receivable, net (including $1,885 and $1,792 from VIEs, respectively)	`NotesReceivableNet`	$2.20B	USD	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalents`	$330.00M	USD	Point-in-time
Inventory	`InventoryTimeshare`	$642.00M	USD	Point-in-time
Inventory	`InventoryTimeshare`	$660.00M	USD	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalents`	$238.00M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$1.14B	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableIncludingVariableInterestEntitiesAfterAllowanceforCreditLoss`	$292.00M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$1.25B	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableIncludingVariableInterestEntitiesAfterAllowanceforCreditLoss`	$298.00M	USD	Point-in-time
Goodwill	`Goodwill`	$3.12B	USD	Point-in-time
Vacation ownership notes receivable, net	`NotesReceivableNet`	$2.29B	USD	Point-in-time
Goodwill	`Goodwill`	$3.12B	USD	Point-in-time
Vacation ownership notes receivable, net	`NotesReceivableNet`	$2.20B	USD	Point-in-time
Other assets	`OtherAssets`	$468.00M	USD	Point-in-time
Other assets	`OtherAssets`	$484.00M	USD	Point-in-time
Intangibles, net	`IntangibleAssetsNetExcludingGoodwill`	$868.00M	USD	Point-in-time
Intangibles, net	`IntangibleAssetsNetExcludingGoodwill`	$911.00M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrentAndNoncurrent`	$359.00M	USD	Point-in-time
Other (including $88 and $76 from VIEs, respectively)	`OtherAssets`	$468.00M	USD	Point-in-time
Other (including $88 and $76 from VIEs, respectively)	`OtherAssets`	$484.00M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrentAndNoncurrent`	$369.00M	USD	Point-in-time
Secured debt, net	`SecuredDebt`	$1.94B	USD	Point-in-time
TOTAL ASSETS	`Assets`	$9.45B	USD	Point-in-time
TOTAL ASSETS	`Assets`	$9.64B	USD	Point-in-time
Secured debt, net	`SecuredDebt`	$2.03B	USD	Point-in-time
Preferred stock, par value (in usd per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value (in usd per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	2.00M	shares	Point-in-time
Accounts payable	`AccountsPayableCurrentAndNoncurrent`	$238.00M	USD	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	2.00M	shares	Point-in-time
Accounts payable	`AccountsPayableCurrentAndNoncurrent`	$356.00M	USD	Point-in-time
Advance deposits	`ContractWithCustomerLiabilityAdvanceDeposits`	$169.00M	USD	Point-in-time
Advance deposits	`ContractWithCustomerLiabilityAdvanceDeposits`	$158.00M	USD	Point-in-time
Preferred stock, issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Accrued liabilities (including $3 and $5 from VIEs, respectively)	`AccruedLiabilitiesCurrentAndNoncurrent`	$359.00M	USD	Point-in-time
Accrued liabilities (including $3 and $5 from VIEs, respectively)	`AccruedLiabilitiesCurrentAndNoncurrent`	$369.00M	USD	Point-in-time
Common stock, par (in usd per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityDeferredRevenue`	$344.00M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityDeferredRevenue`	$371.00M	USD	Point-in-time
Common stock, par (in usd per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Payroll and benefits liability	`EmployeeRelatedLiabilitiesCurrentAndNoncurrent`	$193.00M	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	100.00M	shares	Point-in-time
Payroll and benefits liability	`EmployeeRelatedLiabilitiesCurrentAndNoncurrent`	$251.00M	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	100.00M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	75.81M	shares	Point-in-time
Deferred compensation liability	`DeferredCompensationLiabilityCurrentAndNoncurrent`	$156.00M	USD	Point-in-time
Deferred compensation liability	`DeferredCompensationLiabilityCurrentAndNoncurrent`	$139.00M	USD	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	75.74M	shares	Point-in-time
Securitized debt, net (including $2,048 and $1,982 from VIEs, respectively)	`SecuredDebt`	$2.03B	USD	Point-in-time
Treasury stock, shares (in shares)	`TreasuryStockCommonShares`	38.26M	shares	Point-in-time
Securitized debt, net (including $2,048 and $1,982 from VIEs, respectively)	`SecuredDebt`	$1.94B	USD	Point-in-time
Treasury stock, shares (in shares)	`TreasuryStockCommonShares`	40.12M	shares	Point-in-time
Debt, net	`DebtAndFinanceLeaseObligationsNet`	$3.03B	USD	Point-in-time
Debt, net	`DebtAndFinanceLeaseObligationsNet`	$3.09B	USD	Point-in-time
Other	`OtherLiabilities`	$167.00M	USD	Point-in-time
Other	`OtherLiabilities`	$165.00M	USD	Point-in-time
Deferred taxes	`DeferredIncomeTaxLiabilitiesNet`	$335.00M	USD	Point-in-time
Deferred taxes	`DeferredIncomeTaxLiabilitiesNet`	$331.00M	USD	Point-in-time
TOTAL LIABILITIES	`Liabilities`	$7.14B	USD	Point-in-time
TOTAL LIABILITIES	`Liabilities`	$7.04B	USD	Point-in-time
Contingencies and Commitments (Note 10)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Contingencies and Commitments (Note 10)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Preferred stock $0.01 par value; 2,000,000 shares authorized; none issued or outstanding	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock $0.01 par value; 2,000,000 shares authorized; none issued or outstanding	`PreferredStockValue`	-	USD	Point-in-time
Common stock $0.01 par value; 100,000,000 shares authorized; 75,807,873 and 75,744,524 shares issued, respectively	`CommonStockValue`	$1.00M	USD	Point-in-time
Common stock $0.01 par value; 100,000,000 shares authorized; 75,807,873 and 75,744,524 shares issued, respectively	`CommonStockValue`	$1.00M	USD	Point-in-time
Treasury stock at cost; 40,122,822 and 38,263,442 shares, respectively	`TreasuryStockCommonValue`	$2.05B	USD	Point-in-time
Treasury stock at cost; 40,122,822 and 38,263,442 shares, respectively	`TreasuryStockCommonValue`	$2.30B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$3.94B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$3.95B	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$15.00M	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$18.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$734.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$593.00M	USD	Point-in-time
TOTAL MVW SHAREHOLDERS' EQUITY	`StockholdersEquity`	$2.41B	USD	Point-in-time
TOTAL MVW SHAREHOLDERS' EQUITY	`StockholdersEquity`	$2.50B	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$2.00M	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$2.00M	USD	Point-in-time
TOTAL EQUITY	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.41B	USD	Point-in-time
TOTAL EQUITY	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.48B	USD	Point-in-time
TOTAL EQUITY	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.50B	USD	Point-in-time
TOTAL EQUITY	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.63B	USD	Point-in-time
TOTAL EQUITY	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.48B	USD	Point-in-time
TOTAL EQUITY	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.75B	USD	Point-in-time
TOTAL EQUITY	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.82B	USD	Point-in-time
TOTAL LIABILITIES AND EQUITY	`LiabilitiesAndStockholdersEquity`	$9.45B	USD	Point-in-time
TOTAL LIABILITIES AND EQUITY	`LiabilitiesAndStockholdersEquity`	$9.64B	USD	Point-in-time

Income Statement 103 line items

Line Item	Tag	Value	Unit	Period
Revenue from contracts with customers	`RevenueFromContractWithCustomerExcludingAssessedTax`	$3.29B	USD	3 Qtrs
Revenue from contracts with customers	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.10B	USD	1 Quarter
Revenue from contracts with customers	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.18B	USD	1 Quarter
Revenue from contracts with customers	`RevenueFromContractWithCustomerExcludingAssessedTax`	$3.25B	USD	3 Qtrs
Financing	`FinancingRevenueNotFromContractWithCustomer`	$239.00M	USD	3 Qtrs
Financing	`FinancingRevenueNotFromContractWithCustomer`	$74.00M	USD	1 Quarter
Financing	`FinancingRevenueNotFromContractWithCustomer`	$217.00M	USD	3 Qtrs
Financing	`FinancingRevenueNotFromContractWithCustomer`	$81.00M	USD	1 Quarter
TOTAL REVENUES	`Revenues`	$1.19B	USD	1 Quarter
TOTAL REVENUES	`Revenues`	$1.25B	USD	1 Quarter
TOTAL REVENUES	`Revenues`	$3.47B	USD	3 Qtrs
TOTAL REVENUES	`Revenues`	$3.53B	USD	3 Qtrs
Marketing and sales	`SellingAndMarketingExpense`	$207.00M	USD	1 Quarter
Marketing and sales	`SellingAndMarketingExpense`	$618.00M	USD	3 Qtrs
Marketing and sales	`SellingAndMarketingExpense`	$603.00M	USD	3 Qtrs
Marketing and sales	`SellingAndMarketingExpense`	$202.00M	USD	1 Quarter
Financing	`FinancingExpenseNotFromContractWithCustomer`	$49.00M	USD	3 Qtrs
Financing	`FinancingExpenseNotFromContractWithCustomer`	$5.00M	USD	1 Quarter
Financing	`FinancingExpenseNotFromContractWithCustomer`	$30.00M	USD	1 Quarter
Financing	`FinancingExpenseNotFromContractWithCustomer`	$81.00M	USD	3 Qtrs
General and administrative	`GeneralAndAdministrativeExpense`	$187.00M	USD	3 Qtrs
General and administrative	`GeneralAndAdministrativeExpense`	$189.00M	USD	3 Qtrs
General and administrative	`GeneralAndAdministrativeExpense`	$62.00M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$57.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$33.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$98.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationAndAmortization`	$33.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$99.00M	USD	3 Qtrs
Litigation charges	`GainLossRelatedToLitigationSettlement`	$-7.00M	USD	3 Qtrs
Litigation charges	`GainLossRelatedToLitigationSettlement`	$-2.00M	USD	1 Quarter
Litigation charges	`GainLossRelatedToLitigationSettlement`	$-7.00M	USD	3 Qtrs
Litigation charges	`GainLossRelatedToLitigationSettlement`	$-2.00M	USD	1 Quarter
Royalty fee	`RoyaltyExpense`	$28.00M	USD	1 Quarter
Royalty fee	`RoyaltyExpense`	$30.00M	USD	1 Quarter
Royalty fee	`RoyaltyExpense`	$88.00M	USD	3 Qtrs
Royalty fee	`RoyaltyExpense`	$84.00M	USD	3 Qtrs
Impairment	`AssetImpairmentCharges`	$4.00M	USD	3 Qtrs
Impairment	`AssetImpairmentCharges`	$1.00M	USD	1 Quarter
Impairment	`AssetImpairmentCharges`	-	USD	1 Quarter
Impairment	`AssetImpairmentCharges`	$1.00M	USD	3 Qtrs
Cost reimbursements	`CostReimbursementsExpense`	$1.16B	USD	3 Qtrs
Cost reimbursements	`CostReimbursementsExpense`	$371.00M	USD	1 Quarter
Cost reimbursements	`CostReimbursementsExpense`	$1.01B	USD	3 Qtrs
Cost reimbursements	`CostReimbursementsExpense`	$443.00M	USD	1 Quarter
TOTAL EXPENSES	`CostsAndExpenses`	$2.88B	USD	3 Qtrs
TOTAL EXPENSES	`CostsAndExpenses`	$3.10B	USD	3 Qtrs
TOTAL EXPENSES	`CostsAndExpenses`	$1.08B	USD	1 Quarter
TOTAL EXPENSES	`CostsAndExpenses`	$1.01B	USD	1 Quarter
Gains (losses) and other income (expense), net	`GainsLossesAndOtherIncomeExpenseNet`	$39.00M	USD	3 Qtrs
Gains (losses) and other income (expense), net	`GainsLossesAndOtherIncomeExpenseNet`	$34.00M	USD	3 Qtrs
Gains (losses) and other income (expense), net	`GainsLossesAndOtherIncomeExpenseNet`	$-2.00M	USD	1 Quarter
Gains (losses) and other income (expense), net	`GainsLossesAndOtherIncomeExpenseNet`	$3.00M	USD	1 Quarter
Interest expense, net	`InterestIncomeExpenseNonoperatingNet`	$-91.00M	USD	3 Qtrs
Interest expense, net	`InterestIncomeExpenseNonoperatingNet`	$-106.00M	USD	3 Qtrs
Interest expense, net	`InterestIncomeExpenseNonoperatingNet`	$-34.00M	USD	1 Quarter
Interest expense, net	`InterestIncomeExpenseNonoperatingNet`	$-36.00M	USD	1 Quarter
Transaction and integration costs	`BusinessCombinationAcquisitionRelatedCosts`	$99.00M	USD	3 Qtrs
Transaction and integration costs	`BusinessCombinationAcquisitionRelatedCosts`	$5.00M	USD	1 Quarter
Transaction and integration costs	`BusinessCombinationAcquisitionRelatedCosts`	$34.00M	USD	1 Quarter
Transaction and integration costs	`BusinessCombinationAcquisitionRelatedCosts`	$28.00M	USD	3 Qtrs
Other	`OtherNonoperatingIncomeExpense`	$-1.00M	USD	1 Quarter
Other	`OtherNonoperatingIncomeExpense`	$-1.00M	USD	1 Quarter
Other	`OtherNonoperatingIncomeExpense`	-	USD	3 Qtrs
Other	`OtherNonoperatingIncomeExpense`	-	USD	3 Qtrs
INCOME BEFORE INCOME TAXES AND NONCONTROLLING INTERESTS	`IncomeLossIncludingPortionAttributableToNoncontrollingInterest`	$334.00M	USD	3 Qtrs
INCOME BEFORE INCOME TAXES AND NONCONTROLLING INTERESTS	`IncomeLossIncludingPortionAttributableToNoncontrollingInterest`	$169.00M	USD	1 Quarter
INCOME BEFORE INCOME TAXES AND NONCONTROLLING INTERESTS	`IncomeLossIncludingPortionAttributableToNoncontrollingInterest`	$66.00M	USD	1 Quarter
INCOME BEFORE INCOME TAXES AND NONCONTROLLING INTERESTS	`IncomeLossIncludingPortionAttributableToNoncontrollingInterest`	$437.00M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$134.00M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$59.00M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$115.00M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$24.00M	USD	1 Quarter
NET INCOME	`ProfitLoss`	$110.00M	USD	1 Quarter
NET INCOME	`ProfitLoss`	$303.00M	USD	3 Qtrs
NET INCOME	`ProfitLoss`	$135.00M	USD	1 Quarter
NET INCOME	`ProfitLoss`	$58.00M	USD	1 Quarter
NET INCOME	`ProfitLoss`	$42.00M	USD	1 Quarter
NET INCOME	`ProfitLoss`	$219.00M	USD	3 Qtrs
NET INCOME	`ProfitLoss`	$87.00M	USD	1 Quarter
NET INCOME	`ProfitLoss`	$90.00M	USD	1 Quarter
Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	-	USD	1 Quarter
Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$1.00M	USD	1 Quarter
Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	-	USD	3 Qtrs
Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	-	USD	3 Qtrs
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS	`NetIncomeLoss`	$303.00M	USD	3 Qtrs
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS	`NetIncomeLoss`	$42.00M	USD	1 Quarter
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS	`NetIncomeLoss`	$219.00M	USD	3 Qtrs
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS	`NetIncomeLoss`	$109.00M	USD	1 Quarter
Basic (in usd per share)	`EarningsPerShareBasic`	$5.96	USD	3 Qtrs
Basic (in usd per share)	`EarningsPerShareBasic`	$2.76	USD	1 Quarter
Basic (in usd per share)	`EarningsPerShareBasic`	$1.16	USD	1 Quarter
Basic (in usd per share)	`EarningsPerShareBasic`	$7.39	USD	3 Qtrs
Diluted (in usd per share)	`EarningsPerShareDiluted`	$2.53	USD	1 Quarter
Diluted (in usd per share)	`EarningsPerShareDiluted`	$1.09	USD	1 Quarter
Diluted (in usd per share)	`EarningsPerShareDiluted`	$5.33	USD	3 Qtrs
Diluted (in usd per share)	`EarningsPerShareDiluted`	$6.68	USD	3 Qtrs
CASH DIVIDENDS DECLARED PER SHARE (in usd per share)	`CommonStockDividendsPerShareDeclared`	$0.72	USD	Point-in-time
CASH DIVIDENDS DECLARED PER SHARE (in usd per share)	`CommonStockDividendsPerShareDeclared`	$0.72	USD	1 Quarter
CASH DIVIDENDS DECLARED PER SHARE (in usd per share)	`CommonStockDividendsPerShareDeclared`	$0.72	USD	Point-in-time
CASH DIVIDENDS DECLARED PER SHARE (in usd per share)	`CommonStockDividendsPerShareDeclared`	$1.86	USD	3 Qtrs
CASH DIVIDENDS DECLARED PER SHARE (in usd per share)	`CommonStockDividendsPerShareDeclared`	$0.72	USD	Point-in-time
CASH DIVIDENDS DECLARED PER SHARE (in usd per share)	`CommonStockDividendsPerShareDeclared`	$0.62	USD	1 Quarter
CASH DIVIDENDS DECLARED PER SHARE (in usd per share)	`CommonStockDividendsPerShareDeclared`	$2.16	USD	3 Qtrs

Cash Flow Statement 118 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$87.00M	USD	1 Quarter
Net income	`ProfitLoss`	$219.00M	USD	3 Qtrs
Net income	`ProfitLoss`	$42.00M	USD	1 Quarter
Net income	`ProfitLoss`	$90.00M	USD	1 Quarter
Net income	`ProfitLoss`	$58.00M	USD	1 Quarter
Net income	`ProfitLoss`	$110.00M	USD	1 Quarter
Net income	`ProfitLoss`	$135.00M	USD	1 Quarter
Net income	`ProfitLoss`	$303.00M	USD	3 Qtrs
Depreciation and amortization of intangibles	`DepreciationAndAmortizationOfIntangibles`	$98.00M	USD	3 Qtrs
Depreciation and amortization of intangibles	`DepreciationAndAmortizationOfIntangibles`	$99.00M	USD	3 Qtrs
Amortization of debt discount and issuance costs	`AmortizationOfFinancingCostsAndDiscounts`	$20.00M	USD	3 Qtrs
Amortization of debt discount and issuance costs	`AmortizationOfFinancingCostsAndDiscounts`	$17.00M	USD	3 Qtrs
Vacation ownership notes receivable reserve	`ProvisionForLoanLeaseAndOtherLosses`	$130.00M	USD	3 Qtrs
Vacation ownership notes receivable reserve	`ProvisionForLoanLeaseAndOtherLosses`	$182.00M	USD	3 Qtrs
Share-based compensation	`ShareBasedCompensation`	$25.00M	USD	3 Qtrs
Share-based compensation	`ShareBasedCompensation`	$30.00M	USD	3 Qtrs
Impairment charges	`ImpairmentOfLongLivedAssetsToBeDisposedOf`	$1.00M	USD	3 Qtrs
Impairment charges	`ImpairmentOfLongLivedAssetsToBeDisposedOf`	$2.00M	USD	3 Qtrs
Gain and Other Income, Net	`GainAndOtherIncomeNet`	$48.00M	USD	3 Qtrs
Gain and Other Income, Net	`GainAndOtherIncomeNet`	$8.00M	USD	3 Qtrs
Deferred income taxes	`NoncashIncomeTaxExpenseBenefit`	$64.00M	USD	3 Qtrs
Deferred income taxes	`NoncashIncomeTaxExpenseBenefit`	$2.00M	USD	3 Qtrs
Accounts and contracts receivable	`IncreaseDecreaseInAccountsAndOtherReceivables`	$16.00M	USD	3 Qtrs
Accounts and contracts receivable	`IncreaseDecreaseInAccountsAndOtherReceivables`	$-6.00M	USD	3 Qtrs
Vacation ownership notes receivable originations	`IncreaseDecreaseInNotesReceivableOriginations`	$-728.00M	USD	3 Qtrs
Vacation ownership notes receivable originations	`IncreaseDecreaseInNotesReceivableOriginations`	$-749.00M	USD	3 Qtrs
Vacation ownership notes receivable collections	`IncreaseDecreaseInNotesReceivableCollections`	$-461.00M	USD	3 Qtrs
Vacation ownership notes receivable collections	`IncreaseDecreaseInNotesReceivableCollections`	$-469.00M	USD	3 Qtrs
Inventory	`IncreaseDecreaseInInventories`	$-80.00M	USD	3 Qtrs
Inventory	`IncreaseDecreaseInInventories`	$-74.00M	USD	3 Qtrs
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$21.00M	USD	3 Qtrs
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$10.00M	USD	3 Qtrs
Accounts payable, advance deposits and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-103.00M	USD	3 Qtrs
Accounts payable, advance deposits and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-28.00M	USD	3 Qtrs
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-5.00M	USD	3 Qtrs
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$24.00M	USD	3 Qtrs
Payroll and benefit liabilities	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$-58.00M	USD	3 Qtrs
Payroll and benefit liabilities	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$52.00M	USD	3 Qtrs
Deferred compensation liability	`IncreaseDecreaseInDeferredCompensation`	$8.00M	USD	3 Qtrs
Deferred compensation liability	`IncreaseDecreaseInDeferredCompensation`	$12.00M	USD	3 Qtrs
Other liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$7.00M	USD	3 Qtrs
Other liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$-2.00M	USD	3 Qtrs
Deconsolidation of certain Consolidated Property Owners' Associations	`DeconsolidationGainOrLossAmount`	-	USD	3 Qtrs
Deconsolidation of certain Consolidated Property Owners' Associations	`DeconsolidationGainOrLossAmount`	$48.00M	USD	3 Qtrs
Purchase of property for future transfer to inventory	`PurchaseOfVacationOwnershipUnitsForFutureTransferToInventory`	$12.00M	USD	3 Qtrs
Purchase of property for future transfer to inventory	`PurchaseOfVacationOwnershipUnitsForFutureTransferToInventory`	$27.00M	USD	3 Qtrs
Other, net	`OtherOperatingActivitiesCashFlowStatement`	$-1.00M	USD	3 Qtrs
Other, net	`OtherOperatingActivitiesCashFlowStatement`	$8.00M	USD	3 Qtrs
Net cash, cash equivalents and restricted cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$149.00M	USD	3 Qtrs
Net cash, cash equivalents and restricted cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$380.00M	USD	3 Qtrs
Proceeds from disposition of subsidiaries, net of cash and restricted cash transferred	`ProceedsFromDivestitureOfBusinessesNetOfCashDivested`	-	USD	3 Qtrs
Proceeds from disposition of subsidiaries, net of cash and restricted cash transferred	`ProceedsFromDivestitureOfBusinessesNetOfCashDivested`	$94.00M	USD	3 Qtrs
Capital expenditures for property and equipment (excluding inventory)	`PaymentsToAcquirePropertyPlantAndEquipment`	$36.00M	USD	3 Qtrs
Capital expenditures for property and equipment (excluding inventory)	`PaymentsToAcquirePropertyPlantAndEquipment`	$92.00M	USD	3 Qtrs
Issuance of note receivable to VIE	`PaymentsForIssuanceOfNoteReceivableToVIE`	$47.00M	USD	3 Qtrs
Issuance of note receivable to VIE	`PaymentsForIssuanceOfNoteReceivableToVIE`	-	USD	3 Qtrs
Proceeds from collection of note receivable from VIE	`ProceedsFromCollectionOfNotesReceivable`	$47.00M	USD	3 Qtrs
Proceeds from collection of note receivable from VIE	`ProceedsFromCollectionOfNotesReceivable`	-	USD	3 Qtrs
Purchase of company owned life insurance	`PaymentsForProceedsFromLifeInsurancePolicies`	$8.00M	USD	3 Qtrs
Purchase of company owned life insurance	`PaymentsForProceedsFromLifeInsurancePolicies`	$14.00M	USD	3 Qtrs
Other dispositions, net	`ProceedsFromSaleOfOtherPropertyPlantAndEquipment`	$5.00M	USD	3 Qtrs
Other dispositions, net	`ProceedsFromSaleOfOtherPropertyPlantAndEquipment`	$15.00M	USD	3 Qtrs
Net cash, cash equivalents and restricted cash (used in) provided by investing activities	`NetCashProvidedByUsedInInvestingActivities`	$49.00M	USD	3 Qtrs
Net cash, cash equivalents and restricted cash (used in) provided by investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-85.00M	USD	3 Qtrs
Borrowings from securitization transactions	`ProceedsFromIssuanceOfSecuredDebt`	$609.00M	USD	3 Qtrs
Borrowings from securitization transactions	`ProceedsFromIssuanceOfSecuredDebt`	$916.00M	USD	3 Qtrs
Repayment of debt related to securitization transactions	`RepaymentsOfSecuredDebt`	$828.00M	USD	3 Qtrs
Repayment of debt related to securitization transactions	`RepaymentsOfSecuredDebt`	$655.00M	USD	3 Qtrs
Proceeds from debt	`ProceedsFromIssuanceOfDebt`	$790.00M	USD	3 Qtrs
Proceeds from debt	`ProceedsFromIssuanceOfDebt`	$505.00M	USD	3 Qtrs
Repayments of debt	`RepaymentsOfDebt`	$505.00M	USD	3 Qtrs
Repayments of debt	`RepaymentsOfDebt`	$956.00M	USD	3 Qtrs
Finance lease incentive	`ProceedsFromFinanceLeaseIncentive`	$10.00M	USD	3 Qtrs
Finance lease incentive	`ProceedsFromFinanceLeaseIncentive`	-	USD	3 Qtrs
Finance lease payment	`FinanceLeasePrincipalPayments`	$3.00M	USD	3 Qtrs
Finance lease payment	`FinanceLeasePrincipalPayments`	$2.00M	USD	3 Qtrs
Payment of debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$6.00M	USD	3 Qtrs
Payment of debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$10.00M	USD	3 Qtrs
Repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$248.00M	USD	3 Qtrs
Repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$528.00M	USD	3 Qtrs
Payment of dividends	`PaymentsOfDividends`	$75.00M	USD	3 Qtrs
Payment of dividends	`PaymentsOfDividends`	$80.00M	USD	3 Qtrs
Payment of withholding taxes on vesting of restricted stock units	`RestrictedStockValueSharesIssuedNetOfTaxWithholdings`	$10.00M	USD	3 Qtrs
Payment of withholding taxes on vesting of restricted stock units	`RestrictedStockValueSharesIssuedNetOfTaxWithholdings`	$23.00M	USD	3 Qtrs
Net cash, cash equivalents and restricted cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-685.00M	USD	3 Qtrs
Net cash, cash equivalents and restricted cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-414.00M	USD	3 Qtrs
Effect of changes in exchange rates on cash, cash equivalents and restricted cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-4.00M	USD	3 Qtrs
Effect of changes in exchange rates on cash, cash equivalents and restricted cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-1.00M	USD	3 Qtrs
Change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-260.00M	USD	3 Qtrs
Change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-351.00M	USD	3 Qtrs
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$503.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$543.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$854.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$803.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$503.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$543.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$854.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$803.00M	USD	Point-in-time
Non-cash issuance of debt in connection with asset acquisition	`IssuanceOfDebtInConnectionWithAssetAcquisition`	-	USD	3 Qtrs
Non-cash issuance of debt in connection with asset acquisition	`IssuanceOfDebtInConnectionWithAssetAcquisition`	$11.00M	USD	3 Qtrs
Non-cash issuance of treasury stock for employee stock purchase plan	`StockIssued1`	$4.00M	USD	3 Qtrs
Non-cash issuance of treasury stock for employee stock purchase plan	`StockIssued1`	$4.00M	USD	3 Qtrs
Non-cash transfer from inventory to property and equipment	`TransferFromInventoryToPropertyAndEquipment`	$45.00M	USD	3 Qtrs
Non-cash transfer from inventory to property and equipment	`TransferFromInventoryToPropertyAndEquipment`	$11.00M	USD	3 Qtrs
Non-cash transfer from property and equipment to inventory	`TransferFromPropertyAndEquipmentToInventory`	$2.00M	USD	3 Qtrs
Non-cash transfer from property and equipment to inventory	`TransferFromPropertyAndEquipmentToInventory`	$60.00M	USD	3 Qtrs
Non-cash transfer from other assets to property and equipment	`TransferFromOtherAssetsToPropertyAndEquipment`	$15.00M	USD	3 Qtrs
Non-cash transfer from other assets to property and equipment	`TransferFromOtherAssetsToPropertyAndEquipment`	-	USD	3 Qtrs
Right-of-use asset obtained in exchange for finance lease obligation	`RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability`	-	USD	3 Qtrs
Right-of-use asset obtained in exchange for finance lease obligation	`RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability`	$80.00M	USD	3 Qtrs
Non-cash issuance of debt in connection with finance lease	`LiabilitiesAssumed1`	$97.00M	USD	3 Qtrs
Non-cash issuance of debt in connection with finance lease	`LiabilitiesAssumed1`	-	USD	3 Qtrs
Dividends payable	`DividendsPayableCurrentAndNoncurrent`	$26.00M	USD	Point-in-time
Dividends payable	`DividendsPayableCurrentAndNoncurrent`	$24.00M	USD	Point-in-time
Interest paid, net of amounts capitalized	`InterestPaidNet`	$104.00M	USD	3 Qtrs
Interest paid, net of amounts capitalized	`InterestPaidNet`	$141.00M	USD	3 Qtrs
Income taxes paid, net of refunds	`IncomeTaxesPaidNet`	$51.00M	USD	3 Qtrs
Income taxes paid, net of refunds	`IncomeTaxesPaidNet`	$138.00M	USD	3 Qtrs

Stockholders Equity 63 line items

Line Item	Tag	Value	Unit	Period
Beginning balance (in shares)	`CommonStockSharesIssued`	75.81M	shares	Point-in-time
Beginning balance (in shares)	`CommonStockSharesIssued`	75.74M	shares	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.41B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.48B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.50B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.63B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.48B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.75B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.82B	USD	Point-in-time
Net income	`ProfitLoss`	$303.00M	USD	3 Qtrs
Net income	`ProfitLoss`	$135.00M	USD	1 Quarter
Net income	`ProfitLoss`	$110.00M	USD	1 Quarter
Net income	`ProfitLoss`	$58.00M	USD	1 Quarter
Net income	`ProfitLoss`	$42.00M	USD	1 Quarter
Net income	`ProfitLoss`	$219.00M	USD	3 Qtrs
Net income	`ProfitLoss`	$87.00M	USD	1 Quarter
Net income	`ProfitLoss`	$90.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-2.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$4.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$6.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$6.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-2.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-1.00M	USD	1 Quarter
Reclassification of foreign currency translation adjustments realized upon disposition of entities	`AOCIReclassificationOfForeignCurrencyTranslationAdjustmentsRealized`	$10.00M	USD	1 Quarter
Derivative instrument adjustment	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$8.00M	USD	1 Quarter
Derivative instrument adjustment	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$16.00M	USD	1 Quarter
Derivative instrument adjustment	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$31.00M	USD	3 Qtrs
Derivative instrument adjustment	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-1.00M	USD	1 Quarter
Derivative instrument adjustment	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-3.00M	USD	1 Quarter
Derivative instrument adjustment	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-3.00M	USD	1 Quarter
Derivative instrument adjustment	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$7.00M	USD	1 Quarter
Derivative instrument adjustment	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-7.00M	USD	3 Qtrs
Adjustment for 2022 Convertible Note Hedges	`AdjustmentsToPaidInCapitalForConvertibleHedges`	$6.00M	USD	1 Quarter
Tax effect on equity, convertible notes	`AdditionalPaidInCapitalTaxEffectOnEquityConvertibleNotes`	$1.00M	USD	1 Quarter
Share-based compensation plans	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions`	$5.00M	USD	1 Quarter
Share-based compensation plans	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions`	$-2.00M	USD	1 Quarter
Share-based compensation plans	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions`	$13.00M	USD	1 Quarter
Share-based compensation plans	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions`	$11.00M	USD	1 Quarter
Share-based compensation plans	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions`	$-15.00M	USD	1 Quarter
Share-based compensation plans	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions`	$7.00M	USD	1 Quarter
Repurchase of common stock	`TreasuryStockValueAcquiredCostMethod`	$216.00M	USD	1 Quarter
Repurchase of common stock	`TreasuryStockValueAcquiredCostMethod`	$119.00M	USD	1 Quarter
Repurchase of common stock	`TreasuryStockValueAcquiredCostMethod`	$86.00M	USD	1 Quarter
Repurchase of common stock	`TreasuryStockValueAcquiredCostMethod`	$82.00M	USD	1 Quarter
Repurchase of common stock	`TreasuryStockValueAcquiredCostMethod`	$80.00M	USD	1 Quarter
Repurchase of common stock	`TreasuryStockValueAcquiredCostMethod`	$193.00M	USD	1 Quarter
Deconsolidation of certain Consolidated Property Owners' Associations	`NoncontrollingInterestDecreaseFromDeconsolidation`	$8.00M	USD	1 Quarter
Dividends	`Dividends`	$26.00M	USD	1 Quarter
Dividends	`Dividends`	$26.00M	USD	1 Quarter
Dividends	`Dividends`	$24.00M	USD	1 Quarter
Dividends	`Dividends`	$26.00M	USD	1 Quarter
Dividends	`Dividends`	$26.00M	USD	1 Quarter
Dividends	`Dividends`	$26.00M	USD	1 Quarter
Employee stock plan issuance	`StockIssuedDuringPeriodValueEmployeeStockPurchasePlan`	$1.00M	USD	1 Quarter
Ending balance (in shares)	`CommonStockSharesIssued`	75.81M	shares	Point-in-time
Ending balance (in shares)	`CommonStockSharesIssued`	75.74M	shares	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.75B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.41B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.48B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.50B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.63B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.48B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.82B	USD	Point-in-time

Comprehensive Income 40 line items

Line Item	Tag	Value	Unit	Period
NET INCOME	`ProfitLoss`	$87.00M	USD	1 Quarter
NET INCOME	`ProfitLoss`	$219.00M	USD	3 Qtrs
NET INCOME	`ProfitLoss`	$42.00M	USD	1 Quarter
NET INCOME	`ProfitLoss`	$90.00M	USD	1 Quarter
NET INCOME	`ProfitLoss`	$58.00M	USD	1 Quarter
NET INCOME	`ProfitLoss`	$110.00M	USD	1 Quarter
NET INCOME	`ProfitLoss`	$135.00M	USD	1 Quarter
NET INCOME	`ProfitLoss`	$303.00M	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$-2.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$10.00M	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$1.00M	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$-1.00M	USD	1 Quarter
Reclassification of foreign currency translation adjustments realized upon disposition of entities	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax`	-	USD	1 Quarter
Reclassification of foreign currency translation adjustments realized upon disposition of entities	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax`	-	USD	1 Quarter
Reclassification of foreign currency translation adjustments realized upon disposition of entities	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax`	-	USD	3 Qtrs
Reclassification of foreign currency translation adjustments realized upon disposition of entities	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax`	$10.00M	USD	3 Qtrs
Derivative instrument adjustment, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-1.00M	USD	1 Quarter
Derivative instrument adjustment, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$16.00M	USD	1 Quarter
Derivative instrument adjustment, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$8.00M	USD	1 Quarter
Derivative instrument adjustment, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$31.00M	USD	3 Qtrs
Derivative instrument adjustment, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-7.00M	USD	3 Qtrs
Derivative instrument adjustment, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-3.00M	USD	1 Quarter
Derivative instrument adjustment, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-3.00M	USD	1 Quarter
Derivative instrument adjustment, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$7.00M	USD	1 Quarter
OTHER COMPREHENSIVE (LOSS) GAIN, NET OF TAX	`OtherComprehensiveIncomeLossNetOfTax`	$22.00M	USD	3 Qtrs
OTHER COMPREHENSIVE (LOSS) GAIN, NET OF TAX	`OtherComprehensiveIncomeLossNetOfTax`	$7.00M	USD	1 Quarter
OTHER COMPREHENSIVE (LOSS) GAIN, NET OF TAX	`OtherComprehensiveIncomeLossNetOfTax`	$-5.00M	USD	1 Quarter
OTHER COMPREHENSIVE (LOSS) GAIN, NET OF TAX	`OtherComprehensiveIncomeLossNetOfTax`	$3.00M	USD	3 Qtrs
Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	-	USD	3 Qtrs
Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	-	USD	3 Qtrs
Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	-	USD	1 Quarter
Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$1.00M	USD	1 Quarter
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	-	USD	3 Qtrs
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	-	USD	3 Qtrs
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$1.00M	USD	1 Quarter
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	-	USD	1 Quarter
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS	`ComprehensiveIncomeNetOfTax`	$325.00M	USD	3 Qtrs
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS	`ComprehensiveIncomeNetOfTax`	$116.00M	USD	1 Quarter
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS	`ComprehensiveIncomeNetOfTax`	$37.00M	USD	1 Quarter
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS	`ComprehensiveIncomeNetOfTax`	$222.00M	USD	3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.