10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001524472-16-000027 |
| Period End Date | 20151231 |
| Filing Date | 20160226 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | xyl-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for discounts and doubtful accounts on receivables (in usd) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$34.00M | USD | Point-in-time |
| Allowances for discounts and doubtful accounts on receivables (in usd) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$33.00M | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$533.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$680.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$504.00M | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$663.00M | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Receivables, less allowances for discounts, returns and doubtful accounts of $33 and $34 in 2015 and 2014, respectively |
AccountsReceivableNetCurrent
|
$771.00M | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
188.90M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
190.20M | shares | Point-in-time |
| Receivables, less allowances for discounts, returns and doubtful accounts of $33 and $34 in 2015 and 2014, respectively |
AccountsReceivableNetCurrent
|
$749.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$486.00M | USD | Point-in-time |
| Treasury Stock, shares |
TreasuryStockShares
|
6.60M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$433.00M | USD | Point-in-time |
| Treasury Stock, shares |
TreasuryStockShares
|
11.80M | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$144.00M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$143.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.00B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.06B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$461.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$439.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.72B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.58B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.64B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$470.00M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$435.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$203.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$194.00M | USD | Point-in-time |
| Total assets |
Assets
|
$4.86B | USD | Point-in-time |
| Total assets |
Assets
|
$4.66B | USD | Point-in-time |
| Total assets |
Assets
|
$4.83B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$338.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$338.00M | USD | Point-in-time |
| Accrued and other current liabilities |
AccruedLiabilitiesCurrent
|
$476.00M | USD | Point-in-time |
| Accrued and other current liabilities |
AccruedLiabilitiesCurrent
|
$407.00M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndLongTermDebtCurrentMaturities
|
$89.00M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndLongTermDebtCurrentMaturities
|
$78.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$903.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$823.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.20B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.20B | USD | Point-in-time |
| Accrued postretirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$388.00M | USD | Point-in-time |
| Accrued postretirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$335.00M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$118.00M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$136.00M | USD | Point-in-time |
| Other non-current accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$84.00M | USD | Point-in-time |
| Other non-current accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$101.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.71B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.57B | USD | Point-in-time |
| Commitment and Contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitment and Contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Authorized 750.0 shares, issued 190.2 and 188.9 shares in 2015 and 2014, respectively |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Authorized 750.0 shares, issued 190.2 and 188.9 shares in 2015 and 2014, respectively |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$1.83B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$1.80B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$885.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$648.00M | USD | Point-in-time |
| Treasury stock at cost 11.8 shares and 6.6 shares in 2015 and 2014, respectively |
TreasuryStockValue
|
$399.00M | USD | Point-in-time |
| Treasury stock at cost 11.8 shares and 6.6 shares in 2015 and 2014, respectively |
TreasuryStockValue
|
$220.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-238.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-99.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.13B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.08B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$4.66B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$4.83B | USD | Point-in-time |
Income Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$1.00B | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$3.65B | USD | Annual |
| Revenue |
SalesRevenueNet
|
$3.92B | USD | Annual |
| Revenue |
SalesRevenueNet
|
$906.00M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$920.00M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$3.84B | USD | Annual |
| Revenue |
SalesRevenueNet
|
$902.00M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$837.00M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$1.04B | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$994.00M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$963.00M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$2.34B | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$2.25B | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$2.40B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.40B | USD | Annual |
| Gross profit |
GrossProfit
|
$390.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$351.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.50B | USD | Annual |
| Gross profit |
GrossProfit
|
$388.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$348.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$342.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.51B | USD | Annual |
| Gross profit |
GrossProfit
|
$407.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$315.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$376.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$920.00M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$854.00M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$990.00M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$104.00M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$104.00M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$95.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringSettlementAndImpairmentProvisions
|
$6.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringSettlementAndImpairmentProvisions
|
$26.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringSettlementAndImpairmentProvisions
|
$42.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$141.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$142.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$83.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$363.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$130.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$449.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$116.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$76.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$463.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$120.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$104.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$55.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$54.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$55.00M | USD | Annual |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$1.00M | USD | Annual |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$-10.00M | USD | Annual |
| Gain from sale of business |
GainLossOnSaleOfBusiness
|
$11.00M | USD | Annual |
| Gain from sale of business |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Gain from sale of business |
GainLossOnSaleOfBusiness
|
$9.00M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$403.00M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$421.00M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$298.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$84.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$63.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$70.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$337.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$96.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$86.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$340.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$106.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$49.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$64.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$74.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$88.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$114.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$228.00M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.48 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.84 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.47 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.41 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.23 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.35 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.27 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.53 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.58 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.64 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.88 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.58 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.87 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.47 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.35 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.48 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.52 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.22 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.63 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.83 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.41 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.27 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
183.08M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
185.22M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
180.89M | shares | Annual |
| Weighted average common shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
184.25M | shares | Annual |
| Weighted average common shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
181.74M | shares | Annual |
| Weighted average common shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
186.04M | shares | Annual |
| Dividends declared per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$0.01 | USD | Annual |
| Dividends declared per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$0.01 | USD | Annual |
| Dividends declared per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$0.00 | USD | Annual |
Cash Flow Statement
121 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$337.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$96.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$86.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$340.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$106.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$49.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$64.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$74.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$88.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$114.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$228.00M | USD | Annual |
| Depreciation |
Depreciation
|
$88.00M | USD | Annual |
| Depreciation |
Depreciation
|
$95.00M | USD | Annual |
| Depreciation |
Depreciation
|
$99.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$45.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$51.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$47.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-14.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-9.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-29.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$27.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$18.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$15.00M | USD | Annual |
| Restructuring and asset impairment charges, net |
RestructuringCostsAndAssetImpairmentCharges
|
$42.00M | USD | Annual |
| Restructuring and asset impairment charges, net |
RestructuringCostsAndAssetImpairmentCharges
|
$26.00M | USD | Annual |
| Restructuring and asset impairment charges, net |
RestructuringCostsAndAssetImpairmentCharges
|
$6.00M | USD | Annual |
| Gain from sale of businesses |
GainLossOnSaleOfBusiness
|
$11.00M | USD | Annual |
| Gain from sale of businesses |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Gain from sale of businesses |
GainLossOnSaleOfBusiness
|
$9.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-15.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-2.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-12.00M | USD | Annual |
| Payments for restructuring |
PaymentsForRestructuring
|
$14.00M | USD | Annual |
| Payments for restructuring |
PaymentsForRestructuring
|
$26.00M | USD | Annual |
| Payments for restructuring |
PaymentsForRestructuring
|
$35.00M | USD | Annual |
| Contributions to postretirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$25.00M | USD | Annual |
| Contributions to postretirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$43.00M | USD | Annual |
| Contributions to postretirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$35.00M | USD | Annual |
| Changes in receivables |
IncreaseDecreaseInReceivables
|
$37.00M | USD | Annual |
| Changes in receivables |
IncreaseDecreaseInReceivables
|
$47.00M | USD | Annual |
| Changes in receivables |
IncreaseDecreaseInReceivables
|
$24.00M | USD | Annual |
| Changes in inventories |
IncreaseDecreaseInInventories
|
$-23.00M | USD | Annual |
| Changes in inventories |
IncreaseDecreaseInInventories
|
$39.00M | USD | Annual |
| Changes in inventories |
IncreaseDecreaseInInventories
|
$49.00M | USD | Annual |
| Changes in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$20.00M | USD | Annual |
| Changes in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$17.00M | USD | Annual |
| Changes in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.00M | USD | Annual |
| Changes in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$18.00M | USD | Annual |
| Changes in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$3.00M | USD | Annual |
| Changes in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-11.00M | USD | Annual |
| Changes in accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$25.00M | USD | Annual |
| Changes in accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$-3.00M | USD | Annual |
| Changes in accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$20.00M | USD | Annual |
| Net changes in other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-33.00M | USD | Annual |
| Net changes in other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-10.00M | USD | Annual |
| Net changes in other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$2.00M | USD | Annual |
| Net Cash Operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$324.00M | USD | Annual |
| Net Cash Operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$464.00M | USD | Annual |
| Net Cash Operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$416.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$119.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$117.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$126.00M | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.00M | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.00M | USD | Annual |
| Acquisitions of businesses and assets, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions of businesses and assets, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$18.00M | USD | Annual |
| Acquisitions of businesses and assets, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$81.00M | USD | Annual |
| Proceeds from sale of business |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from sale of business |
ProceedsFromDivestitureOfBusinesses
|
$1.00M | USD | Annual |
| Proceeds from sale of business |
ProceedsFromDivestitureOfBusinesses
|
$30.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00M | USD | Annual |
| Net Cash Investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-86.00M | USD | Annual |
| Net Cash Investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-199.00M | USD | Annual |
| Net Cash Investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-132.00M | USD | Annual |
| (Repayment) issuance of short-term debt, net |
ProceedsFromRepaymentsOfShortTermDebt
|
$52.00M | USD | Annual |
| (Repayment) issuance of short-term debt, net |
ProceedsFromRepaymentsOfShortTermDebt
|
$39.00M | USD | Annual |
| (Repayment) issuance of short-term debt, net |
ProceedsFromRepaymentsOfShortTermDebt
|
$-3.00M | USD | Annual |
| Principal payments of debt and capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$2.00M | USD | Annual |
| Principal payments of debt and capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
- | USD | Annual |
| Principal payments of debt and capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$73.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$134.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$179.00M | USD | Annual |
| Proceeds from exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
$26.00M | USD | Annual |
| Proceeds from exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
$22.00M | USD | Annual |
| Proceeds from exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
$21.00M | USD | Annual |
| Excess tax benefit from share based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$1.00M | USD | Annual |
| Excess tax benefit from share based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$2.00M | USD | Annual |
| Excess tax benefit from share based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$2.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$94.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$102.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$87.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Net Cash Financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-262.00M | USD | Annual |
| Net Cash Financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-147.00M | USD | Annual |
| Net Cash Financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-100.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-53.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$4.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-53.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$17.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$29.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$130.00M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$533.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$680.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$504.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$663.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$533.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$680.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$504.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$663.00M | USD | Point-in-time |
| Interest |
InterestPaid
|
$51.00M | USD | Annual |
| Interest |
InterestPaid
|
$51.00M | USD | Annual |
| Interest |
InterestPaid
|
$52.00M | USD | Annual |
| Income taxes (net of refunds received) |
IncomeTaxesPaidNet
|
$75.00M | USD | Annual |
| Income taxes (net of refunds received) |
IncomeTaxesPaidNet
|
$81.00M | USD | Annual |
| Income taxes (net of refunds received) |
IncomeTaxesPaidNet
|
$65.00M | USD | Annual |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash dividends paid per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$0.01 | USD | Annual |
| Cash dividends paid per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$0.01 | USD | Annual |
| Cash dividends paid per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$0.00 | USD | Annual |
| Balance |
StockholdersEquity
|
$2.07B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.13B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.24B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.08B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$337.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$96.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$86.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$340.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$106.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$49.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$64.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$74.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$88.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$114.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$228.00M | USD | Annual |
| Other comprehensive loss, net |
OtherComprehensiveIncomeLossNetOfTax
|
$-139.00M | USD | Annual |
| Other comprehensive loss, net |
OtherComprehensiveIncomeLossNetOfTax
|
$52.00M | USD | Annual |
| Other comprehensive loss, net |
OtherComprehensiveIncomeLossNetOfTax
|
$-266.00M | USD | Annual |
| Dividends declared |
DividendsCash
|
$103.00M | USD | Annual |
| Dividends declared |
DividendsCash
|
$87.00M | USD | Annual |
| Dividends declared |
DividendsCash
|
$94.00M | USD | Annual |
| Stock incentive plan activity |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$47.00M | USD | Annual |
| Stock incentive plan activity |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$43.00M | USD | Annual |
| Stock incentive plan activity |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$38.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$73.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$179.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$134.00M | USD | Annual |
| Balance |
StockholdersEquity
|
$2.07B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.13B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.24B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.08B | USD | Point-in-time |
Comprehensive Income
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$337.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$96.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$86.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$340.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$106.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$49.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$64.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$74.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$88.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$114.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$228.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
$-206.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
$15.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
$-180.00M | USD | Annual |
| Foreign currency gain reclassified into net income |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
|
- | USD | Annual |
| Foreign currency gain reclassified into net income |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
|
$8.00M | USD | Annual |
| Foreign currency gain reclassified into net income |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
|
- | USD | Annual |
| Unrealized (losses) gains |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
$-22.00M | USD | Annual |
| Unrealized (losses) gains |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
$1.00M | USD | Annual |
| Unrealized (losses) gains |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
$-22.00M | USD | Annual |
| Amount of loss reclassified into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
$-6.00M | USD | Annual |
| Amount of loss reclassified into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
$-20.00M | USD | Annual |
| Amount of loss reclassified into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
- | USD | Annual |
| Net gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$23.00M | USD | Annual |
| Net gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$-110.00M | USD | Annual |
| Net gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$34.00M | USD | Annual |
| Prior service credit |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
$-4.00M | USD | Annual |
| Prior service credit |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
$-17.00M | USD | Annual |
| Prior service credit |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
$-1.00M | USD | Annual |
| Amortization of prior service (credit) cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
$-3.00M | USD | Annual |
| Amortization of prior service (credit) cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
$1.00M | USD | Annual |
| Amortization of prior service (credit) cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
$-1.00M | USD | Annual |
| Amortization of net actuarial loss into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$-17.00M | USD | Annual |
| Amortization of net actuarial loss into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$-11.00M | USD | Annual |
| Amortization of net actuarial loss into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$-18.00M | USD | Annual |
| Settlement |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$1.00M | USD | Annual |
| Settlement |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | Annual |
| Settlement |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignExchangeForPensionAndNonPensionPostretirementBenefitPlansBeforeTax
|
$21.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignExchangeForPensionAndNonPensionPostretirementBenefitPlansBeforeTax
|
$2.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignExchangeForPensionAndNonPensionPostretirementBenefitPlansBeforeTax
|
$20.00M | USD | Annual |
| Other comprehensive (loss) income, before tax |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$74.00M | USD | Annual |
| Other comprehensive (loss) income, before tax |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-284.00M | USD | Annual |
| Other comprehensive (loss) income, before tax |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-130.00M | USD | Annual |
| Income tax expense (benefits) related to other comprehensive (loss) income |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
$22.00M | USD | Annual |
| Income tax expense (benefits) related to other comprehensive (loss) income |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
$9.00M | USD | Annual |
| Income tax expense (benefits) related to other comprehensive (loss) income |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
$-18.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-139.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$52.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-266.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$280.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$71.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$201.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.