10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001524472-23-000009 |
| Period End Date | 20221231 |
| Filing Date | 20230224 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | xyl-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for discounts, returns and credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$44.00M | USD | Point-in-time |
| Allowances for discounts, returns and credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$50.00M | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$944.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.35B | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Receivables, less allowances for discounts, returns and credit losses of $50 and $44 in 2022 and 2021, respectively |
AccountsReceivableNetCurrent
|
$953.00M | USD | Point-in-time |
| Receivables, less allowances for discounts, returns and credit losses of $50 and $44 in 2022 and 2021, respectively |
AccountsReceivableNetCurrent
|
$1.10B | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
196.00M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
195.60M | shares | Point-in-time |
| Treasury Stock, shares |
TreasuryStockShares
|
15.80M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$799.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$700.00M | USD | Point-in-time |
| Treasury Stock, shares |
TreasuryStockShares
|
15.20M | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$158.00M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$173.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.01B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.16B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$630.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$644.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.72B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.79B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.85B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$930.00M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.02B | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$664.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$661.00M | USD | Point-in-time |
| Total assets |
Assets
|
$7.95B | USD | Point-in-time |
| Total assets |
Assets
|
$8.28B | USD | Point-in-time |
| Total assets |
Assets
|
$8.75B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$723.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$639.00M | USD | Point-in-time |
| Accrued and other current liabilities |
AccruedLiabilitiesCurrent
|
$752.00M | USD | Point-in-time |
| Accrued and other current liabilities |
AccruedLiabilitiesCurrent
|
$867.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.39B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.59B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$2.44B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$1.88B | USD | Point-in-time |
| Accrued post-retirement benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$438.00M | USD | Point-in-time |
| Accrued post-retirement benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$286.00M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$222.00M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$287.00M | USD | Point-in-time |
| Other non-current accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$471.00M | USD | Point-in-time |
| Other non-current accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$494.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.05B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.45B | USD | Point-in-time |
| Commitment and Contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitment and Contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Authorized 750.0 shares, issued 196.0 and 195.6 shares in 2022 and 2021, respectively |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Authorized 750.0 shares, issued 196.0 and 195.6 shares in 2022 and 2021, respectively |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$2.09B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$2.13B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.15B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.29B | USD | Point-in-time |
| Treasury stock at cost 15.8 shares and 15.2 shares in 2022 and 2021, respectively |
TreasuryStockValue
|
$656.00M | USD | Point-in-time |
| Treasury stock at cost 15.8 shares and 15.2 shares in 2022 and 2021, respectively |
TreasuryStockValue
|
$708.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-226.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-371.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.22B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.49B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$8.00M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$9.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.50B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.98B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.97B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.23B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$8.28B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$7.95B | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$4.88B | USD | Annual |
| Revenue |
Revenues
|
$5.52B | USD | Annual |
| Revenue |
Revenues
|
$5.20B | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$3.22B | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$3.44B | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$3.05B | USD | Annual |
| Gross profit |
GrossProfit
|
$2.08B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.83B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.98B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.18B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.23B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.14B | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$187.00M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$206.00M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$204.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringAndAssetImpairmentLosses
|
$29.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringAndAssetImpairmentLosses
|
$7.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringAndAssetImpairmentLosses
|
$75.00M | USD | Annual |
| Goodwill, Impairment Loss |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill, Impairment Loss |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill, Impairment Loss |
GoodwillImpairmentLoss
|
$58.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$585.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$367.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$622.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$77.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$76.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$50.00M | USD | Annual |
| U.K. pension settlement expense |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$-140.00M | USD | Annual |
| U.K. pension settlement expense |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
- | USD | Annual |
| U.K. pension settlement expense |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
- | USD | Annual |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$7.00M | USD | Annual |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$-5.00M | USD | Annual |
| Gain on sale of businesses |
GainLossOnSaleOfBusiness
|
$2.00M | USD | Annual |
| Gain on sale of businesses |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Gain on sale of businesses |
GainLossOnSaleOfBusiness
|
$1.00M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$285.00M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$440.00M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$511.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$84.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$85.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$31.00M | USD | Annual |
| Net income |
ProfitLoss
|
$355.00M | USD | Annual |
| Net income |
ProfitLoss
|
$427.00M | USD | Annual |
| Net income |
ProfitLoss
|
$254.00M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.41 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.37 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.97 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.35 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.40 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.96 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
180.25M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
180.22M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
180.12M | shares | Annual |
| Weighted average common shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
180.98M | shares | Annual |
| Weighted average common shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
181.53M | shares | Annual |
| Weighted average common shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
181.10M | shares | Annual |
| Dividends declared per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.04 | USD | Annual |
| Dividends declared per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.20 | USD | Annual |
| Dividends declared per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.12 | USD | Annual |
Cash Flow Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$355.00M | USD | Annual |
| Net income |
ProfitLoss
|
$427.00M | USD | Annual |
| Net income |
ProfitLoss
|
$254.00M | USD | Annual |
| Depreciation |
Depreciation
|
$111.00M | USD | Annual |
| Depreciation |
Depreciation
|
$117.00M | USD | Annual |
| Depreciation |
Depreciation
|
$118.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$134.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$127.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$125.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-31.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$10.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-64.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$33.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$37.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$26.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringCostsAndAssetImpairmentCharges
|
$29.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringCostsAndAssetImpairmentCharges
|
$7.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringCostsAndAssetImpairmentCharges
|
$75.00M | USD | Annual |
| Goodwill, Impairment Loss |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill, Impairment Loss |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill, Impairment Loss |
GoodwillImpairmentLoss
|
$58.00M | USD | Annual |
| U.K. pension settlement expense |
PensionAndOtherPostretirementBenefitExpense
|
- | USD | Annual |
| U.K. pension settlement expense |
PensionAndOtherPostretirementBenefitExpense
|
$140.00M | USD | Annual |
| U.K. pension settlement expense |
PensionAndOtherPostretirementBenefitExpense
|
- | USD | Annual |
| Gain from sale of businesses |
GainLossOnSaleOfBusiness
|
$2.00M | USD | Annual |
| Gain from sale of businesses |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Gain from sale of businesses |
GainLossOnSaleOfBusiness
|
$1.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-8.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$4.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-46.00M | USD | Annual |
| Payments for restructuring |
PaymentsForRestructuring
|
$25.00M | USD | Annual |
| Payments for restructuring |
PaymentsForRestructuring
|
$36.00M | USD | Annual |
| Payments for restructuring |
PaymentsForRestructuring
|
$11.00M | USD | Annual |
| Contributions to post-retirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$19.00M | USD | Annual |
| Contributions to post-retirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$27.00M | USD | Annual |
| Contributions to post-retirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$29.00M | USD | Annual |
| Changes in receivables |
IncreaseDecreaseInReceivables
|
$70.00M | USD | Annual |
| Changes in receivables |
IncreaseDecreaseInReceivables
|
$-109.00M | USD | Annual |
| Changes in receivables |
IncreaseDecreaseInReceivables
|
$192.00M | USD | Annual |
| Changes in inventories |
IncreaseDecreaseInInventories
|
$167.00M | USD | Annual |
| Changes in inventories |
IncreaseDecreaseInInventories
|
$147.00M | USD | Annual |
| Changes in inventories |
IncreaseDecreaseInInventories
|
$5.00M | USD | Annual |
| Changes in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$117.00M | USD | Annual |
| Changes in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-39.00M | USD | Annual |
| Changes in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$81.00M | USD | Annual |
| Changes in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$101.00M | USD | Annual |
| Changes in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$57.00M | USD | Annual |
| Changes in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$7.00M | USD | Annual |
| Changes in accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$20.00M | USD | Annual |
| Changes in accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$-9.00M | USD | Annual |
| Changes in accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$57.00M | USD | Annual |
| Net changes in other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-6.00M | USD | Annual |
| Net changes in other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-22.00M | USD | Annual |
| Net changes in other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-22.00M | USD | Annual |
| Net Cash Operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$538.00M | USD | Annual |
| Net Cash Operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$596.00M | USD | Annual |
| Net Cash Operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$824.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$208.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$183.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$208.00M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$1.00M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$10.00M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Cash received from investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$200.00M | USD | Annual |
| Cash received from investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$8.00M | USD | Annual |
| Cash received from investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$3.00M | USD | Annual |
| Cash paid for investments |
PaymentsToAcquireInvestments
|
$11.00M | USD | Annual |
| Cash paid for investments |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Cash paid for investments |
PaymentsToAcquireInvestments
|
$200.00M | USD | Annual |
| Cash received from cross-currency swaps |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$12.00M | USD | Annual |
| Cash received from cross-currency swaps |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$28.00M | USD | Annual |
| Cash received from cross-currency swaps |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$14.00M | USD | Annual |
| Settlement of currency forward agreement |
PaymentsForDerivativeInstrumentInvestingActivities
|
$10.00M | USD | Annual |
| Settlement of currency forward agreement |
PaymentsForDerivativeInstrumentInvestingActivities
|
- | USD | Annual |
| Settlement of currency forward agreement |
PaymentsForDerivativeInstrumentInvestingActivities
|
- | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$2.00M | USD | Annual |
| Net Cash Investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-169.00M | USD | Annual |
| Net Cash Investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-183.00M | USD | Annual |
| Net Cash Investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-191.00M | USD | Annual |
| Short-term debt issued, net |
ProceedsFromShortTermDebt
|
$359.00M | USD | Annual |
| Short-term debt issued, net |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Short-term debt issued, net |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Short-term debt repaid, net |
RepaymentsOfShortTermDebt
|
$640.00M | USD | Annual |
| Short-term debt repaid, net |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Short-term debt repaid, net |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Long-term debt issued, net |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Long-term debt issued, net |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Long-term debt issued, net |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$985.00M | USD | Annual |
| Long-term debt repaid, net |
RepaymentsOfLongTermDebt
|
$527.00M | USD | Annual |
| Long-term debt repaid, net |
RepaymentsOfLongTermDebt
|
$600.00M | USD | Annual |
| Long-term debt repaid, net |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$68.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$61.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$52.00M | USD | Annual |
| Proceeds from exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
$19.00M | USD | Annual |
| Proceeds from exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
$8.00M | USD | Annual |
| Proceeds from exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
$20.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$188.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$203.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$217.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.00M | USD | Annual |
| Net Cash Financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-855.00M | USD | Annual |
| Net Cash Financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$473.00M | USD | Annual |
| Net Cash Financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-790.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-26.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-20.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.15B | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-405.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-526.00M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$944.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.88B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$724.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.35B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$944.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.88B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$724.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.35B | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$76.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$99.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$77.00M | USD | Annual |
| Income taxes (net of refunds received) |
IncomeTaxesPaidNet
|
$91.00M | USD | Annual |
| Income taxes (net of refunds received) |
IncomeTaxesPaidNet
|
$41.00M | USD | Annual |
| Income taxes (net of refunds received) |
IncomeTaxesPaidNet
|
$83.00M | USD | Annual |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash dividends paid per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.04 | USD | Annual |
| Cash dividends paid per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.20 | USD | Annual |
| Cash dividends paid per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.12 | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.50B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.98B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.97B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.23B | USD | Point-in-time |
| Cumulative effect of change in accounting principle |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$2.00M | USD | Annual |
| Net income |
ProfitLoss
|
$355.00M | USD | Annual |
| Net income |
ProfitLoss
|
$427.00M | USD | Annual |
| Net income |
ProfitLoss
|
$254.00M | USD | Annual |
| Other comprehensive loss, net |
OtherComprehensiveIncomeLossNetOfTax
|
$-39.00M | USD | Annual |
| Other comprehensive loss, net |
OtherComprehensiveIncomeLossNetOfTax
|
$42.00M | USD | Annual |
| Other comprehensive loss, net |
OtherComprehensiveIncomeLossNetOfTax
|
$145.00M | USD | Annual |
| Stockholders' Equity, Other |
StockholdersEquityOther
|
$-1.00M | USD | Annual |
| Distribution to minority shareholders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.00M | USD | Annual |
| Dividends declared |
DividendsCash
|
$188.00M | USD | Annual |
| Dividends declared |
DividendsCash
|
$217.00M | USD | Annual |
| Dividends declared |
DividendsCash
|
$203.00M | USD | Annual |
| Stock incentive plan activity |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$39.00M | USD | Annual |
| Stock incentive plan activity |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$35.00M | USD | Annual |
| Stock incentive plan activity |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$44.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$60.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$46.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$50.00M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.50B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.98B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.97B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.23B | USD | Point-in-time |
Comprehensive Income
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$355.00M | USD | Annual |
| Net income |
ProfitLoss
|
$427.00M | USD | Annual |
| Net income |
ProfitLoss
|
$254.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
$-53.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
$-23.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
$20.00M | USD | Annual |
| Unrealized gain (loss) |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$-24.00M | USD | Annual |
| Unrealized gain (loss) |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$-10.00M | USD | Annual |
| Unrealized gain (loss) |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$9.00M | USD | Annual |
| Amount of (gain) loss reclassified into net income |
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet
|
$21.00M | USD | Annual |
| Amount of (gain) loss reclassified into net income |
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet
|
$4.00M | USD | Annual |
| Amount of (gain) loss reclassified into net income |
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet
|
$-3.00M | USD | Annual |
| Net gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$51.00M | USD | Annual |
| Net gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$101.00M | USD | Annual |
| Net gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$-78.00M | USD | Annual |
| Prior service credit |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
$-5.00M | USD | Annual |
| Prior service credit |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
- | USD | Annual |
| Prior service credit |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
- | USD | Annual |
| Amortization of prior service credit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
$-3.00M | USD | Annual |
| Amortization of prior service credit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
$-2.00M | USD | Annual |
| Amortization of prior service credit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
$-3.00M | USD | Annual |
| Amortization of net actuarial loss into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$-23.00M | USD | Annual |
| Amortization of net actuarial loss into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$-12.00M | USD | Annual |
| Amortization of net actuarial loss into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$-19.00M | USD | Annual |
| U.K. pension settlement |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$137.00M | USD | Annual |
| U.K. pension settlement |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | Annual |
| U.K. pension settlement |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignExchangeForPensionAndNonPensionPostretirementBenefitPlansBeforeTax
|
$39.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignExchangeForPensionAndNonPensionPostretirementBenefitPlansBeforeTax
|
$-19.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignExchangeForPensionAndNonPensionPostretirementBenefitPlansBeforeTax
|
$11.00M | USD | Annual |
| Other comprehensive income (loss), before tax |
OtherComprehensiveIncomeLossBeforeTax
|
$96.00M | USD | Annual |
| Other comprehensive income (loss), before tax |
OtherComprehensiveIncomeLossBeforeTax
|
$231.00M | USD | Annual |
| Other comprehensive income (loss), before tax |
OtherComprehensiveIncomeLossBeforeTax
|
$-93.00M | USD | Annual |
| Income tax (benefit) expense related to other comprehensive loss |
OtherComprehensiveIncomeLossTax
|
$86.00M | USD | Annual |
| Income tax (benefit) expense related to other comprehensive loss |
OtherComprehensiveIncomeLossTax
|
$54.00M | USD | Annual |
| Income tax (benefit) expense related to other comprehensive loss |
OtherComprehensiveIncomeLossTax
|
$-54.00M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-39.00M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$42.00M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$145.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$215.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$500.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$469.00M | USD | Annual |
| Less: comprehensive (loss) gain attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.00M | USD | Annual |
| Less: comprehensive (loss) gain attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: comprehensive (loss) gain attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$500.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$216.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$469.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.