10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001524472-25-000013 |
| Period End Date | 20241231 |
| Filing Date | 20250303 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | xyl-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for discounts, returns and credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$56.00M | USD | Point-in-time |
| Allowances for discounts, returns and credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$56.00M | USD | Point-in-time |
| Allowances for discounts, returns and credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$59.00M | USD | Point-in-time |
| Allowances for discounts, returns and credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$59.00M | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.12B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.12B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.02B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.02B | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Receivables, less allowances for discounts, returns and credit losses of $59 and $56 in 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$1.62B | USD | Point-in-time |
| Receivables, less allowances for discounts, returns and credit losses of $59 and $56 in 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$1.62B | USD | Point-in-time |
| Receivables, less allowances for discounts, returns and credit losses of $59 and $56 in 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$1.67B | USD | Point-in-time |
| Receivables, less allowances for discounts, returns and credit losses of $59 and $56 in 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$1.67B | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
257.60M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
257.60M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
259.20M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
259.20M | shares | Point-in-time |
| Treasury Stock, shares |
TreasuryStockCommonShares
|
16.20M | shares | Point-in-time |
| Treasury Stock, shares |
TreasuryStockCommonShares
|
16.20M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$1.02B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.02B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$996.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$996.00M | USD | Point-in-time |
| Treasury Stock, shares |
TreasuryStockCommonShares
|
16.00M | shares | Point-in-time |
| Treasury Stock, shares |
TreasuryStockCommonShares
|
16.00M | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$236.00M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$236.00M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$230.00M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$230.00M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$77.00M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$77.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.10B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.10B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.88B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.88B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.15B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.15B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.17B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.17B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.72B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.72B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.98B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.98B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.59B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.59B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.53B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.53B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.38B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.38B | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$943.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$943.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$884.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$884.00M | USD | Point-in-time |
| Total assets |
Assets
|
$16.49B | USD | Point-in-time |
| Total assets |
Assets
|
$16.49B | USD | Point-in-time |
| Total assets |
Assets
|
$16.11B | USD | Point-in-time |
| Total assets |
Assets
|
$16.11B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$968.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$968.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.01B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.01B | USD | Point-in-time |
| Accrued and other current liabilities |
AccruedLiabilitiesCurrent
|
$1.27B | USD | Point-in-time |
| Accrued and other current liabilities |
AccruedLiabilitiesCurrent
|
$1.27B | USD | Point-in-time |
| Accrued and other current liabilities |
AccruedLiabilitiesCurrent
|
$1.22B | USD | Point-in-time |
| Accrued and other current liabilities |
AccruedLiabilitiesCurrent
|
$1.22B | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndLongTermDebtCurrentMaturities
|
$38.00M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndLongTermDebtCurrentMaturities
|
$38.00M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndLongTermDebtCurrentMaturities
|
$16.00M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndLongTermDebtCurrentMaturities
|
$16.00M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
- | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
- | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
$21.00M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
$21.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.34B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.34B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.21B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.21B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$2.27B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$2.27B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$1.98B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$1.98B | USD | Point-in-time |
| Accrued post-retirement benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$344.00M | USD | Point-in-time |
| Accrued post-retirement benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$344.00M | USD | Point-in-time |
| Accrued post-retirement benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$304.00M | USD | Point-in-time |
| Accrued post-retirement benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$304.00M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$557.00M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$557.00M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$497.00M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$497.00M | USD | Point-in-time |
| Other non-current accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$496.00M | USD | Point-in-time |
| Other non-current accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$496.00M | USD | Point-in-time |
| Other non-current accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$562.00M | USD | Point-in-time |
| Other non-current accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$562.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.61B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.61B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.94B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.94B | USD | Point-in-time |
| Commitment and Contingencies (Note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitment and Contingencies (Note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitment and Contingencies (Note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitment and Contingencies (Note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$235.00M | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$235.00M | USD | Point-in-time |
| Authorized 750.0 shares, issued 259.2 and 257.6 shares in 2024 and 2023, respectively |
CommonStockValue
|
$3.00M | USD | Point-in-time |
| Authorized 750.0 shares, issued 259.2 and 257.6 shares in 2024 and 2023, respectively |
CommonStockValue
|
$3.00M | USD | Point-in-time |
| Authorized 750.0 shares, issued 259.2 and 257.6 shares in 2024 and 2023, respectively |
CommonStockValue
|
$3.00M | USD | Point-in-time |
| Authorized 750.0 shares, issued 259.2 and 257.6 shares in 2024 and 2023, respectively |
CommonStockValue
|
$3.00M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$8.56B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$8.56B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$8.69B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$8.69B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.60B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.60B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.14B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.14B | USD | Point-in-time |
| Treasury stock at cost 16.2 shares and 16.0 shares in 2024 and 2023, respectively |
TreasuryStockValue
|
$733.00M | USD | Point-in-time |
| Treasury stock at cost 16.2 shares and 16.0 shares in 2024 and 2023, respectively |
TreasuryStockValue
|
$733.00M | USD | Point-in-time |
| Treasury stock at cost 16.2 shares and 16.0 shares in 2024 and 2023, respectively |
TreasuryStockValue
|
$753.00M | USD | Point-in-time |
| Treasury stock at cost 16.2 shares and 16.0 shares in 2024 and 2023, respectively |
TreasuryStockValue
|
$753.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-435.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-435.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-269.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-269.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$10.64B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$10.64B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$10.17B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$10.17B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$10.00M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$10.00M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$5.00M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$5.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.50B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.50B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.23B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.23B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.18B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.18B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.65B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.65B | USD | Point-in-time |
| Total liabilities, redeemable non-controlling interest, and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$16.11B | USD | Point-in-time |
| Total liabilities, redeemable non-controlling interest, and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$16.11B | USD | Point-in-time |
| Total liabilities, redeemable non-controlling interest, and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$16.49B | USD | Point-in-time |
| Total liabilities, redeemable non-controlling interest, and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$16.49B | USD | Point-in-time |
Income Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.56B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.56B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.36B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.36B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.52B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.52B | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$5.35B | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$5.35B | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$4.65B | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$4.65B | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$3.44B | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$3.44B | USD | Annual |
| Gross profit |
GrossProfit
|
$2.08B | USD | Annual |
| Gross profit |
GrossProfit
|
$2.08B | USD | Annual |
| Gross profit |
GrossProfit
|
$3.21B | USD | Annual |
| Gross profit |
GrossProfit
|
$3.21B | USD | Annual |
| Gross profit |
GrossProfit
|
$2.72B | USD | Annual |
| Gross profit |
GrossProfit
|
$2.72B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.23B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.23B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.76B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.76B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.91B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.91B | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$230.00M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$230.00M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$232.00M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$232.00M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$206.00M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$206.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringAndAssetImpairmentLosses
|
$62.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringAndAssetImpairmentLosses
|
$62.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringAndAssetImpairmentLosses
|
$76.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringAndAssetImpairmentLosses
|
$76.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringAndAssetImpairmentLosses
|
$29.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringAndAssetImpairmentLosses
|
$29.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.01B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.01B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$652.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$652.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$622.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$622.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$49.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$49.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$50.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$50.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$44.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$44.00M | USD | Annual |
| U.K. pension settlement expense |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$-140.00M | USD | Annual |
| U.K. pension settlement expense |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$-140.00M | USD | Annual |
| U.K. pension settlement expense |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
- | USD | Annual |
| U.K. pension settlement expense |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
- | USD | Annual |
| U.K. pension settlement expense |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
- | USD | Annual |
| U.K. pension settlement expense |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
- | USD | Annual |
| Gain on remeasurement of previously held equity interest |
EquitySecuritiesFvNiUnrealizedGainLoss
|
- | USD | Annual |
| Gain on remeasurement of previously held equity interest |
EquitySecuritiesFvNiUnrealizedGainLoss
|
- | USD | Annual |
| Gain on remeasurement of previously held equity interest |
EquitySecuritiesFvNiUnrealizedGainLoss
|
- | USD | Annual |
| Gain on remeasurement of previously held equity interest |
EquitySecuritiesFvNiUnrealizedGainLoss
|
- | USD | Annual |
| Gain on remeasurement of previously held equity interest |
EquitySecuritiesFvNiUnrealizedGainLoss
|
$152.00M | USD | Annual |
| Gain on remeasurement of previously held equity interest |
EquitySecuritiesFvNiUnrealizedGainLoss
|
$152.00M | USD | Annual |
| Other non-operating income, net |
OtherNonoperatingIncomeExpense
|
$7.00M | USD | Annual |
| Other non-operating income, net |
OtherNonoperatingIncomeExpense
|
$7.00M | USD | Annual |
| Other non-operating income, net |
OtherNonoperatingIncomeExpense
|
$16.00M | USD | Annual |
| Other non-operating income, net |
OtherNonoperatingIncomeExpense
|
$16.00M | USD | Annual |
| Other non-operating income, net |
OtherNonoperatingIncomeExpense
|
$33.00M | USD | Annual |
| Other non-operating income, net |
OtherNonoperatingIncomeExpense
|
$33.00M | USD | Annual |
| (Loss) Gain on sale of businesses |
GainLossOnSaleOfBusiness
|
$-1.00M | USD | Annual |
| (Loss) Gain on sale of businesses |
GainLossOnSaleOfBusiness
|
$-1.00M | USD | Annual |
| (Loss) Gain on sale of businesses |
GainLossOnSaleOfBusiness
|
$-46.00M | USD | Annual |
| (Loss) Gain on sale of businesses |
GainLossOnSaleOfBusiness
|
$-46.00M | USD | Annual |
| (Loss) Gain on sale of businesses |
GainLossOnSaleOfBusiness
|
$1.00M | USD | Annual |
| (Loss) Gain on sale of businesses |
GainLossOnSaleOfBusiness
|
$1.00M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$440.00M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$440.00M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.09B | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.09B | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$635.00M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$635.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$26.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$26.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$197.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$197.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$85.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$85.00M | USD | Annual |
| Net income |
ProfitLoss
|
$355.00M | USD | Annual |
| Net income |
ProfitLoss
|
$355.00M | USD | Annual |
| Net income |
ProfitLoss
|
$890.00M | USD | Annual |
| Net income |
ProfitLoss
|
$890.00M | USD | Annual |
| Net income |
ProfitLoss
|
$609.00M | USD | Annual |
| Net income |
ProfitLoss
|
$609.00M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.67 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.67 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.81 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.81 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.97 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.97 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.96 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.96 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.79 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.79 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.65 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.65 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
242.58M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
242.58M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
217.01M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
217.01M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
180.22M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
180.22M | shares | Annual |
| Weighted average common shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
180.98M | shares | Annual |
| Weighted average common shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
180.98M | shares | Annual |
| Weighted average common shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
218.18M | shares | Annual |
| Weighted average common shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
218.18M | shares | Annual |
| Weighted average common shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
243.52M | shares | Annual |
| Weighted average common shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
243.52M | shares | Annual |
| Dividends declared per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.44 | USD | Annual |
| Dividends declared per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.44 | USD | Annual |
| Dividends declared per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.20 | USD | Annual |
| Dividends declared per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.20 | USD | Annual |
| Dividends declared per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.32 | USD | Annual |
| Dividends declared per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.32 | USD | Annual |
Cash Flow Statement
280 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$355.00M | USD | Annual |
| Net income |
ProfitLoss
|
$355.00M | USD | Annual |
| Net income |
ProfitLoss
|
$890.00M | USD | Annual |
| Net income |
ProfitLoss
|
$890.00M | USD | Annual |
| Net income |
ProfitLoss
|
$609.00M | USD | Annual |
| Net income |
ProfitLoss
|
$609.00M | USD | Annual |
| Depreciation |
Depreciation
|
$258.00M | USD | Annual |
| Depreciation |
Depreciation
|
$258.00M | USD | Annual |
| Depreciation |
Depreciation
|
$111.00M | USD | Annual |
| Depreciation |
Depreciation
|
$111.00M | USD | Annual |
| Depreciation |
Depreciation
|
$193.00M | USD | Annual |
| Depreciation |
Depreciation
|
$193.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$125.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$125.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$243.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$243.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$304.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$304.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-64.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-64.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-36.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-36.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-79.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-79.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$56.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$56.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$37.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$37.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$60.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$60.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringCostsAndAssetImpairmentCharges
|
$62.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringCostsAndAssetImpairmentCharges
|
$62.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringCostsAndAssetImpairmentCharges
|
$29.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringCostsAndAssetImpairmentCharges
|
$29.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringCostsAndAssetImpairmentCharges
|
$76.00M | USD | Annual |
| Restructuring and asset impairment charges |
RestructuringCostsAndAssetImpairmentCharges
|
$76.00M | USD | Annual |
| U.K. pension settlement expense |
PensionAndOtherPostretirementBenefitExpense
|
- | USD | Annual |
| U.K. pension settlement expense |
PensionAndOtherPostretirementBenefitExpense
|
- | USD | Annual |
| U.K. pension settlement expense |
PensionAndOtherPostretirementBenefitExpense
|
$140.00M | USD | Annual |
| U.K. pension settlement expense |
PensionAndOtherPostretirementBenefitExpense
|
$140.00M | USD | Annual |
| U.K. pension settlement expense |
PensionAndOtherPostretirementBenefitExpense
|
- | USD | Annual |
| U.K. pension settlement expense |
PensionAndOtherPostretirementBenefitExpense
|
- | USD | Annual |
| Loss (gain) from sale of businesses |
GainLossOnSaleOfBusiness
|
$1.00M | USD | Annual |
| Loss (gain) from sale of businesses |
GainLossOnSaleOfBusiness
|
$1.00M | USD | Annual |
| Loss (gain) from sale of businesses |
GainLossOnSaleOfBusiness
|
$-1.00M | USD | Annual |
| Loss (gain) from sale of businesses |
GainLossOnSaleOfBusiness
|
$-1.00M | USD | Annual |
| Loss (gain) from sale of businesses |
GainLossOnSaleOfBusiness
|
$-46.00M | USD | Annual |
| Loss (gain) from sale of businesses |
GainLossOnSaleOfBusiness
|
$-46.00M | USD | Annual |
| Gain on remeasurement of previously held equity interest |
EquitySecuritiesFvNiUnrealizedGainLoss
|
$152.00M | USD | Annual |
| Gain on remeasurement of previously held equity interest |
EquitySecuritiesFvNiUnrealizedGainLoss
|
$152.00M | USD | Annual |
| Gain on remeasurement of previously held equity interest |
EquitySecuritiesFvNiUnrealizedGainLoss
|
- | USD | Annual |
| Gain on remeasurement of previously held equity interest |
EquitySecuritiesFvNiUnrealizedGainLoss
|
- | USD | Annual |
| Gain on remeasurement of previously held equity interest |
EquitySecuritiesFvNiUnrealizedGainLoss
|
- | USD | Annual |
| Gain on remeasurement of previously held equity interest |
EquitySecuritiesFvNiUnrealizedGainLoss
|
- | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$4.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$4.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-4.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-4.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Payments for restructuring |
PaymentsForRestructuring
|
$30.00M | USD | Annual |
| Payments for restructuring |
PaymentsForRestructuring
|
$30.00M | USD | Annual |
| Payments for restructuring |
PaymentsForRestructuring
|
$11.00M | USD | Annual |
| Payments for restructuring |
PaymentsForRestructuring
|
$11.00M | USD | Annual |
| Payments for restructuring |
PaymentsForRestructuring
|
$32.00M | USD | Annual |
| Payments for restructuring |
PaymentsForRestructuring
|
$32.00M | USD | Annual |
| Contributions to post-retirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$25.00M | USD | Annual |
| Contributions to post-retirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$25.00M | USD | Annual |
| Contributions to post-retirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$25.00M | USD | Annual |
| Contributions to post-retirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$25.00M | USD | Annual |
| Contributions to post-retirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$19.00M | USD | Annual |
| Contributions to post-retirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$19.00M | USD | Annual |
| Changes in receivables |
IncreaseDecreaseInReceivables
|
$107.00M | USD | Annual |
| Changes in receivables |
IncreaseDecreaseInReceivables
|
$107.00M | USD | Annual |
| Changes in receivables |
IncreaseDecreaseInReceivables
|
$192.00M | USD | Annual |
| Changes in receivables |
IncreaseDecreaseInReceivables
|
$192.00M | USD | Annual |
| Changes in receivables |
IncreaseDecreaseInReceivables
|
$87.00M | USD | Annual |
| Changes in receivables |
IncreaseDecreaseInReceivables
|
$87.00M | USD | Annual |
| Changes in inventories |
IncreaseDecreaseInInventories
|
$-41.00M | USD | Annual |
| Changes in inventories |
IncreaseDecreaseInInventories
|
$-41.00M | USD | Annual |
| Changes in inventories |
IncreaseDecreaseInInventories
|
$41.00M | USD | Annual |
| Changes in inventories |
IncreaseDecreaseInInventories
|
$41.00M | USD | Annual |
| Changes in inventories |
IncreaseDecreaseInInventories
|
$147.00M | USD | Annual |
| Changes in inventories |
IncreaseDecreaseInInventories
|
$147.00M | USD | Annual |
| Changes in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$117.00M | USD | Annual |
| Changes in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$117.00M | USD | Annual |
| Changes in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$64.00M | USD | Annual |
| Changes in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$64.00M | USD | Annual |
| Changes in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$22.00M | USD | Annual |
| Changes in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$22.00M | USD | Annual |
| Changes in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-4.00M | USD | Annual |
| Changes in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-4.00M | USD | Annual |
| Changes in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$57.00M | USD | Annual |
| Changes in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$57.00M | USD | Annual |
| Changes in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$17.00M | USD | Annual |
| Changes in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$17.00M | USD | Annual |
| Changes in accrued and deferred taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$57.00M | USD | Annual |
| Changes in accrued and deferred taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$57.00M | USD | Annual |
| Changes in accrued and deferred taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$14.00M | USD | Annual |
| Changes in accrued and deferred taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$14.00M | USD | Annual |
| Changes in accrued and deferred taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$-109.00M | USD | Annual |
| Changes in accrued and deferred taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$-109.00M | USD | Annual |
| Net changes in other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$74.00M | USD | Annual |
| Net changes in other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$74.00M | USD | Annual |
| Net changes in other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$59.00M | USD | Annual |
| Net changes in other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$59.00M | USD | Annual |
| Net changes in other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-6.00M | USD | Annual |
| Net changes in other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-6.00M | USD | Annual |
| Net Cash Operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$837.00M | USD | Annual |
| Net Cash Operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$837.00M | USD | Annual |
| Net Cash Operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.26B | USD | Annual |
| Net Cash Operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.26B | USD | Annual |
| Net Cash Operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$596.00M | USD | Annual |
| Net Cash Operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$596.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$321.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$321.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$271.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$271.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$208.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$208.00M | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.00M | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.00M | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.00M | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.00M | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.00M | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.00M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$193.00M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$193.00M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$476.00M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$476.00M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$105.00M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$105.00M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$1.00M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$1.00M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$11.00M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$11.00M | USD | Annual |
| Cash received from investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$6.00M | USD | Annual |
| Cash received from investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$6.00M | USD | Annual |
| Cash received from investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$5.00M | USD | Annual |
| Cash received from investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$5.00M | USD | Annual |
| Cash received from investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$1.00M | USD | Annual |
| Cash received from investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$1.00M | USD | Annual |
| Cash paid for investments |
PaymentsToAcquireInvestments
|
$11.00M | USD | Annual |
| Cash paid for investments |
PaymentsToAcquireInvestments
|
$11.00M | USD | Annual |
| Cash paid for investments |
PaymentsToAcquireInvestments
|
$1.00M | USD | Annual |
| Cash paid for investments |
PaymentsToAcquireInvestments
|
$1.00M | USD | Annual |
| Cash paid for investments |
PaymentsToAcquireInvestments
|
$11.00M | USD | Annual |
| Cash paid for investments |
PaymentsToAcquireInvestments
|
$11.00M | USD | Annual |
| Cash paid for equity investments |
PaymentsToAcquireEquityMethodInvestments
|
$6.00M | USD | Annual |
| Cash paid for equity investments |
PaymentsToAcquireEquityMethodInvestments
|
$6.00M | USD | Annual |
| Cash paid for equity investments |
PaymentsToAcquireEquityMethodInvestments
|
$57.00M | USD | Annual |
| Cash paid for equity investments |
PaymentsToAcquireEquityMethodInvestments
|
$57.00M | USD | Annual |
| Cash paid for equity investments |
PaymentsToAcquireEquityMethodInvestments
|
$3.00M | USD | Annual |
| Cash paid for equity investments |
PaymentsToAcquireEquityMethodInvestments
|
$3.00M | USD | Annual |
| Cash received from interest rate swaps |
ProceedsFromInterestReceivedInvestingActivities
|
$38.00M | USD | Annual |
| Cash received from interest rate swaps |
ProceedsFromInterestReceivedInvestingActivities
|
$38.00M | USD | Annual |
| Cash received from interest rate swaps |
ProceedsFromInterestReceivedInvestingActivities
|
- | USD | Annual |
| Cash received from interest rate swaps |
ProceedsFromInterestReceivedInvestingActivities
|
- | USD | Annual |
| Cash received from interest rate swaps |
ProceedsFromInterestReceivedInvestingActivities
|
- | USD | Annual |
| Cash received from interest rate swaps |
ProceedsFromInterestReceivedInvestingActivities
|
- | USD | Annual |
| Cash received from cross-currency swaps |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$28.00M | USD | Annual |
| Cash received from cross-currency swaps |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$28.00M | USD | Annual |
| Cash received from cross-currency swaps |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$28.00M | USD | Annual |
| Cash received from cross-currency swaps |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$28.00M | USD | Annual |
| Cash received from cross-currency swaps |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$29.00M | USD | Annual |
| Cash received from cross-currency swaps |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$29.00M | USD | Annual |
| Settlement of currency forward agreement |
PaymentsForDerivativeInstrumentInvestingActivities
|
- | USD | Annual |
| Settlement of currency forward agreement |
PaymentsForDerivativeInstrumentInvestingActivities
|
- | USD | Annual |
| Settlement of currency forward agreement |
PaymentsForDerivativeInstrumentInvestingActivities
|
$10.00M | USD | Annual |
| Settlement of currency forward agreement |
PaymentsForDerivativeInstrumentInvestingActivities
|
$10.00M | USD | Annual |
| Settlement of currency forward agreement |
PaymentsForDerivativeInstrumentInvestingActivities
|
- | USD | Annual |
| Settlement of currency forward agreement |
PaymentsForDerivativeInstrumentInvestingActivities
|
- | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-3.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-3.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-4.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-4.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.00M | USD | Annual |
| Net Cash Investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-628.00M | USD | Annual |
| Net Cash Investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-628.00M | USD | Annual |
| Net Cash Investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-482.00M | USD | Annual |
| Net Cash Investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-482.00M | USD | Annual |
| Net Cash Investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-191.00M | USD | Annual |
| Net Cash Investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-191.00M | USD | Annual |
| Short-term debt repaid |
RepaymentsOfShortTermDebt
|
$268.00M | USD | Annual |
| Short-term debt repaid |
RepaymentsOfShortTermDebt
|
$268.00M | USD | Annual |
| Short-term debt repaid |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Short-term debt repaid |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Short-term debt repaid |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Short-term debt repaid |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Long-term debt issued, net |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$278.00M | USD | Annual |
| Long-term debt issued, net |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$278.00M | USD | Annual |
| Long-term debt issued, net |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Long-term debt issued, net |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Long-term debt issued, net |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.00M | USD | Annual |
| Long-term debt issued, net |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.00M | USD | Annual |
| Long-term debt repaid, net |
RepaymentsOfLongTermDebt
|
$160.00M | USD | Annual |
| Long-term debt repaid, net |
RepaymentsOfLongTermDebt
|
$160.00M | USD | Annual |
| Long-term debt repaid, net |
RepaymentsOfLongTermDebt
|
$17.00M | USD | Annual |
| Long-term debt repaid, net |
RepaymentsOfLongTermDebt
|
$17.00M | USD | Annual |
| Long-term debt repaid, net |
RepaymentsOfLongTermDebt
|
$527.00M | USD | Annual |
| Long-term debt repaid, net |
RepaymentsOfLongTermDebt
|
$527.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$52.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$52.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$25.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$25.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$20.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$20.00M | USD | Annual |
| Proceeds from exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
$8.00M | USD | Annual |
| Proceeds from exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
$8.00M | USD | Annual |
| Proceeds from exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
$67.00M | USD | Annual |
| Proceeds from exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
$67.00M | USD | Annual |
| Proceeds from exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
$62.00M | USD | Annual |
| Proceeds from exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
$62.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$299.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$299.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$350.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$350.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$217.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$217.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-28.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-28.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-13.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-13.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.00M | USD | Annual |
| Net Cash Financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-790.00M | USD | Annual |
| Net Cash Financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-790.00M | USD | Annual |
| Net Cash Financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-615.00M | USD | Annual |
| Net Cash Financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-615.00M | USD | Annual |
| Net Cash Financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-157.00M | USD | Annual |
| Net Cash Financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-157.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-20.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-20.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-53.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-53.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashClassifiedWithinAssetsHeldForSale
|
- | USD | Annual |
| Net change in cash and cash equivalents |
CashClassifiedWithinAssetsHeldForSale
|
- | USD | Annual |
| Net change in cash and cash equivalents |
CashClassifiedWithinAssetsHeldForSale
|
- | USD | Annual |
| Net change in cash and cash equivalents |
CashClassifiedWithinAssetsHeldForSale
|
- | USD | Annual |
| Net change in cash and cash equivalents |
CashClassifiedWithinAssetsHeldForSale
|
$-11.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashClassifiedWithinAssetsHeldForSale
|
$-11.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-405.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-405.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$102.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$102.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$75.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$75.00M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.35B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.35B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.02B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.02B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$944.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$944.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.35B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.35B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.02B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.02B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$944.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$944.00M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$69.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$69.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$67.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$67.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$76.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$76.00M | USD | Annual |
| Income taxes (net of refunds received) |
IncomeTaxesPaidNet
|
$211.00M | USD | Annual |
| Income taxes (net of refunds received) |
IncomeTaxesPaidNet
|
$211.00M | USD | Annual |
| Income taxes (net of refunds received) |
IncomeTaxesPaidNet
|
$91.00M | USD | Annual |
| Income taxes (net of refunds received) |
IncomeTaxesPaidNet
|
$91.00M | USD | Annual |
| Income taxes (net of refunds received) |
IncomeTaxesPaidNet
|
$219.00M | USD | Annual |
| Income taxes (net of refunds received) |
IncomeTaxesPaidNet
|
$219.00M | USD | Annual |
Stockholders Equity
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash dividends paid per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.44 | USD | Annual |
| Cash dividends paid per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.44 | USD | Annual |
| Cash dividends paid per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.20 | USD | Annual |
| Cash dividends paid per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.20 | USD | Annual |
| Cash dividends paid per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.32 | USD | Annual |
| Cash dividends paid per share (in usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.32 | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.50B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.50B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.23B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.23B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.18B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.18B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.65B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.65B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$355.00M | USD | Annual |
| Net income |
ProfitLoss
|
$355.00M | USD | Annual |
| Net income |
ProfitLoss
|
$890.00M | USD | Annual |
| Net income |
ProfitLoss
|
$890.00M | USD | Annual |
| Net income |
ProfitLoss
|
$609.00M | USD | Annual |
| Net income |
ProfitLoss
|
$609.00M | USD | Annual |
| Other comprehensive income, net |
OtherComprehensiveIncomeLossNetOfTax
|
$-166.00M | USD | Annual |
| Other comprehensive income, net |
OtherComprehensiveIncomeLossNetOfTax
|
$-166.00M | USD | Annual |
| Other comprehensive income, net |
OtherComprehensiveIncomeLossNetOfTax
|
$145.00M | USD | Annual |
| Other comprehensive income, net |
OtherComprehensiveIncomeLossNetOfTax
|
$145.00M | USD | Annual |
| Other comprehensive income, net |
OtherComprehensiveIncomeLossNetOfTax
|
$-43.00M | USD | Annual |
| Other comprehensive income, net |
OtherComprehensiveIncomeLossNetOfTax
|
$-43.00M | USD | Annual |
| Other activity |
StockholdersEquityOther
|
$4.00M | USD | Annual |
| Other activity |
StockholdersEquityOther
|
$4.00M | USD | Annual |
| Other activity |
StockholdersEquityOther
|
$-1.00M | USD | Annual |
| Other activity |
StockholdersEquityOther
|
$-1.00M | USD | Annual |
| Other activity |
StockholdersEquityOther
|
$-1.00M | USD | Annual |
| Other activity |
StockholdersEquityOther
|
$-1.00M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$6.12B | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$6.12B | USD | Annual |
| Issuance of replacement equity awards |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$160.00M | USD | Annual |
| Issuance of replacement equity awards |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$160.00M | USD | Annual |
| Dividends declared |
DividendsCash
|
$300.00M | USD | Annual |
| Dividends declared |
DividendsCash
|
$300.00M | USD | Annual |
| Dividends declared |
DividendsCash
|
$217.00M | USD | Annual |
| Dividends declared |
DividendsCash
|
$217.00M | USD | Annual |
| Dividends declared |
DividendsCash
|
$351.00M | USD | Annual |
| Dividends declared |
DividendsCash
|
$351.00M | USD | Annual |
| Stock incentive plan activity |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$105.00M | USD | Annual |
| Stock incentive plan activity |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$105.00M | USD | Annual |
| Stock incentive plan activity |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$125.00M | USD | Annual |
| Stock incentive plan activity |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$125.00M | USD | Annual |
| Stock incentive plan activity |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$39.00M | USD | Annual |
| Stock incentive plan activity |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$39.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$46.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$46.00M | USD | Annual |
| Distribution to minority shareholders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.00M | USD | Annual |
| Distribution to minority shareholders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.00M | USD | Annual |
| Acquisition activity |
AdjustmentsToAdditionalPaidInCapitalAcquisition
|
$-2.00M | USD | Annual |
| Acquisition activity |
AdjustmentsToAdditionalPaidInCapitalAcquisition
|
$-2.00M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.50B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.50B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.23B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.23B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.18B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.18B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.65B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.65B | USD | Point-in-time |
Comprehensive Income
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$355.00M | USD | Annual |
| Net income |
ProfitLoss
|
$355.00M | USD | Annual |
| Net income |
ProfitLoss
|
$890.00M | USD | Annual |
| Net income |
ProfitLoss
|
$890.00M | USD | Annual |
| Net income |
ProfitLoss
|
$609.00M | USD | Annual |
| Net income |
ProfitLoss
|
$609.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
$-157.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
$-157.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
$-45.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
$-45.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
$-53.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
$-53.00M | USD | Annual |
| Unrealized loss |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$-2.00M | USD | Annual |
| Unrealized loss |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$-2.00M | USD | Annual |
| Unrealized loss |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$-17.00M | USD | Annual |
| Unrealized loss |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$-17.00M | USD | Annual |
| Unrealized loss |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$-24.00M | USD | Annual |
| Unrealized loss |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$-24.00M | USD | Annual |
| Amount of loss reclassified into net income |
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet
|
$7.00M | USD | Annual |
| Amount of loss reclassified into net income |
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet
|
$7.00M | USD | Annual |
| Amount of loss reclassified into net income |
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet
|
$2.00M | USD | Annual |
| Amount of loss reclassified into net income |
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet
|
$2.00M | USD | Annual |
| Amount of loss reclassified into net income |
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet
|
$21.00M | USD | Annual |
| Amount of loss reclassified into net income |
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet
|
$21.00M | USD | Annual |
| Net gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$-35.00M | USD | Annual |
| Net gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$-35.00M | USD | Annual |
| Net gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$23.00M | USD | Annual |
| Net gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$23.00M | USD | Annual |
| Net gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$101.00M | USD | Annual |
| Net gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$101.00M | USD | Annual |
| Amortization of prior service credit |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
$-2.00M | USD | Annual |
| Amortization of prior service credit |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
$-2.00M | USD | Annual |
| Amortization of prior service credit |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
$-2.00M | USD | Annual |
| Amortization of prior service credit |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
$-2.00M | USD | Annual |
| Amortization of prior service credit |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
$-2.00M | USD | Annual |
| Amortization of prior service credit |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
$-2.00M | USD | Annual |
| Amortization of net actuarial loss (gain) into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$-12.00M | USD | Annual |
| Amortization of net actuarial loss (gain) into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$-12.00M | USD | Annual |
| Amortization of net actuarial loss (gain) into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$-2.00M | USD | Annual |
| Amortization of net actuarial loss (gain) into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$-2.00M | USD | Annual |
| Amortization of net actuarial loss (gain) into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$2.00M | USD | Annual |
| Amortization of net actuarial loss (gain) into net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
$2.00M | USD | Annual |
| U.K. pension settlement |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | Annual |
| U.K. pension settlement |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | Annual |
| U.K. pension settlement |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$137.00M | USD | Annual |
| U.K. pension settlement |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$137.00M | USD | Annual |
| U.K. pension settlement |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | Annual |
| U.K. pension settlement |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignExchangeForPensionAndNonPensionPostretirementBenefitPlansBeforeTax
|
$39.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignExchangeForPensionAndNonPensionPostretirementBenefitPlansBeforeTax
|
$39.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignExchangeForPensionAndNonPensionPostretirementBenefitPlansBeforeTax
|
$3.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignExchangeForPensionAndNonPensionPostretirementBenefitPlansBeforeTax
|
$3.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignExchangeForPensionAndNonPensionPostretirementBenefitPlansBeforeTax
|
$-2.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignExchangeForPensionAndNonPensionPostretirementBenefitPlansBeforeTax
|
$-2.00M | USD | Annual |
| Other comprehensive (loss) income, before tax |
OtherComprehensiveIncomeLossBeforeTax
|
$-81.00M | USD | Annual |
| Other comprehensive (loss) income, before tax |
OtherComprehensiveIncomeLossBeforeTax
|
$-81.00M | USD | Annual |
| Other comprehensive (loss) income, before tax |
OtherComprehensiveIncomeLossBeforeTax
|
$231.00M | USD | Annual |
| Other comprehensive (loss) income, before tax |
OtherComprehensiveIncomeLossBeforeTax
|
$231.00M | USD | Annual |
| Other comprehensive (loss) income, before tax |
OtherComprehensiveIncomeLossBeforeTax
|
$-146.00M | USD | Annual |
| Other comprehensive (loss) income, before tax |
OtherComprehensiveIncomeLossBeforeTax
|
$-146.00M | USD | Annual |
| Income tax expense (benefit) related to other comprehensive loss |
OtherComprehensiveIncomeLossTax
|
$-38.00M | USD | Annual |
| Income tax expense (benefit) related to other comprehensive loss |
OtherComprehensiveIncomeLossTax
|
$-38.00M | USD | Annual |
| Income tax expense (benefit) related to other comprehensive loss |
OtherComprehensiveIncomeLossTax
|
$20.00M | USD | Annual |
| Income tax expense (benefit) related to other comprehensive loss |
OtherComprehensiveIncomeLossTax
|
$20.00M | USD | Annual |
| Income tax expense (benefit) related to other comprehensive loss |
OtherComprehensiveIncomeLossTax
|
$86.00M | USD | Annual |
| Income tax expense (benefit) related to other comprehensive loss |
OtherComprehensiveIncomeLossTax
|
$86.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-166.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-166.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$145.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$145.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-43.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-43.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$724.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$724.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$566.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$566.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$500.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$500.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.