10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001546380-22-000035 |
| Period End Date | 20220930 |
| Filing Date | 20221128 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | smg-20220930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$16.80M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$14.40M | USD | Point-in-time |
| Common shares, stated value per share (USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common shares, stated value per share (USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common shares outstanding (in shares) |
CommonStockSharesOutstanding
|
55.60M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$244.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$86.80M | USD | Point-in-time |
| Common shares outstanding (in shares) |
CommonStockSharesOutstanding
|
55.50M | shares | Point-in-time |
| Accounts receivable, less allowances of $14.4 in 2022 and $16.8 in 2021 |
AccountsReceivableNetCurrent
|
$483.40M | USD | Point-in-time |
| Treasury shares, at cost (in shares) |
TreasuryStockShares
|
12.80M | shares | Point-in-time |
| Treasury shares, at cost (in shares) |
TreasuryStockShares
|
12.60M | shares | Point-in-time |
| Accounts receivable, less allowances of $14.4 in 2022 and $16.8 in 2021 |
AccountsReceivableNetCurrent
|
$299.00M | USD | Point-in-time |
| Accounts receivable pledged |
AccountsReceivableReceivablesPledgedAsCollateral
|
- | USD | Point-in-time |
| Accounts receivable pledged |
AccountsReceivableReceivablesPledgedAsCollateral
|
$79.80M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.13B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.34B | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$169.90M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$172.80M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.98B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.02B | USD | Point-in-time |
| Investment in unconsolidated affiliates |
EquityMethodInvestments
|
$207.00M | USD | Point-in-time |
| Investment in unconsolidated affiliates |
EquityMethodInvestments
|
$193.80M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$622.20M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$606.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$605.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$544.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$254.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$580.20M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$709.60M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$632.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$680.90M | USD | Point-in-time |
| Total assets |
Assets
|
$4.30B | USD | Point-in-time |
| Total assets |
Assets
|
$4.80B | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$144.30M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$57.80M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$609.40M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$422.60M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$397.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$473.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$963.90M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.14B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.24B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.83B | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$359.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$409.60M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.15B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.79B | USD | Point-in-time |
| Commitments and contingencies (Notes 18, 19 and 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Notes 18, 19 and 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common shares and capital in excess of $0.01 stated value per share; shares outstanding of 55.5 and 55.6, respectively |
CommonStocksIncludingAdditionalPaidInCapital
|
$364.00M | USD | Point-in-time |
| Common shares and capital in excess of $0.01 stated value per share; shares outstanding of 55.5 and 55.6, respectively |
CommonStocksIncludingAdditionalPaidInCapital
|
$477.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.02B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.61B | USD | Point-in-time |
| Treasury shares, at cost; 12.8 and 12.6 shares, respectively |
TreasuryStockValue
|
$1.00B | USD | Point-in-time |
| Treasury shares, at cost; 12.8 and 12.6 shares, respectively |
TreasuryStockValue
|
$1.09B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-66.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-144.60M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$147.70M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$723.20M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$702.90M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$4.80B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$4.30B | USD | Point-in-time |
Income Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.92B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.92B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.13B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.89B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.77B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.43B | USD | Annual |
| Cost of salesimpairment, restructuring and other |
CostOfSalesImpairmentRestructuringAndOtherCharges
|
$24.70M | USD | Annual |
| Cost of salesimpairment, restructuring and other |
CostOfSalesImpairmentRestructuringAndOtherCharges
|
$16.00M | USD | Annual |
| Cost of salesimpairment, restructuring and other |
CostOfSalesImpairmentRestructuringAndOtherCharges
|
$160.10M | USD | Annual |
| Gross margin |
GrossProfit
|
$872.90M | USD | Annual |
| Gross margin |
GrossProfit
|
$1.47B | USD | Annual |
| Gross margin |
GrossProfit
|
$1.35B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$743.50M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$757.80M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$613.00M | USD | Annual |
| Impairment, restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$4.30M | USD | Annual |
| Impairment, restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$693.10M | USD | Annual |
| Impairment, restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$800.00K | USD | Annual |
| Other (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$-3.20M | USD | Annual |
| Other (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$1.80M | USD | Annual |
| Other (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$-800.00K | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$723.00M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-434.00M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$585.20M | USD | Annual |
| Equity in (income) loss of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$14.40M | USD | Annual |
| Equity in (income) loss of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-12.90M | USD | Annual |
| Equity in (income) loss of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Costs related to refinancing |
CostsRelatedToRefinancing
|
$15.10M | USD | Annual |
| Costs related to refinancing |
CostsRelatedToRefinancing
|
- | USD | Annual |
| Costs related to refinancing |
CostsRelatedToRefinancing
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$79.60M | USD | Annual |
| Interest expense |
InterestExpense
|
$118.10M | USD | Annual |
| Interest expense |
InterestExpense
|
$78.90M | USD | Annual |
| Other non-operating income, net |
OtherNonoperatingIncomeExpense
|
$20.10M | USD | Annual |
| Other non-operating income, net |
OtherNonoperatingIncomeExpense
|
$6.90M | USD | Annual |
| Other non-operating income, net |
OtherNonoperatingIncomeExpense
|
$18.60M | USD | Annual |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$510.60M | USD | Annual |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$677.10M | USD | Annual |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-558.10M | USD | Annual |
| Income tax expense (benefit) from continuing operations |
IncomeTaxExpenseBenefit
|
$-120.60M | USD | Annual |
| Income tax expense (benefit) from continuing operations |
IncomeTaxExpenseBenefit
|
$159.80M | USD | Annual |
| Income tax expense (benefit) from continuing operations |
IncomeTaxExpenseBenefit
|
$123.70M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$386.90M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$517.30M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-437.50M | USD | Annual |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-3.90M | USD | Annual |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.70M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-437.50M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$388.60M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$513.40M | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$900.00K | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.20M | USD | Annual |
| Net income (loss) attributable to controlling interest |
NetIncomeLoss
|
$-437.50M | USD | Annual |
| Net income (loss) attributable to controlling interest |
NetIncomeLoss
|
$387.40M | USD | Annual |
| Net income (loss) attributable to controlling interest |
NetIncomeLoss
|
$512.50M | USD | Annual |
| Income from continuing operations (USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$9.27 | USD | Annual |
| Income from continuing operations (USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-7.88 | USD | Annual |
| Income from continuing operations (USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$6.92 | USD | Annual |
| Income (loss) from discontinued operations (USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Income (loss) from discontinued operations (USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.04 | USD | Annual |
| Income (loss) from discontinued operations (USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.07 | USD | Annual |
| Basic net income (loss) per common share (USD per share) |
EarningsPerShareBasic
|
$-7.88 | USD | Annual |
| Basic net income (loss) per common share (USD per share) |
EarningsPerShareBasic
|
$6.96 | USD | Annual |
| Basic net income (loss) per common share (USD per share) |
EarningsPerShareBasic
|
$9.20 | USD | Annual |
| Income from continuing operations (USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-7.88 | USD | Annual |
| Income from continuing operations (USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$6.78 | USD | Annual |
| Income from continuing operations (USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$9.03 | USD | Annual |
| Income (loss) from discontinued operations (USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.03 | USD | Annual |
| Income (loss) from discontinued operations (USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Income (loss) from discontinued operations (USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.07 | USD | Annual |
| Diluted net income (loss) per common share (USD per share) |
EarningsPerShareDiluted
|
$8.96 | USD | Annual |
| Diluted net income (loss) per common share (USD per share) |
EarningsPerShareDiluted
|
$6.81 | USD | Annual |
| Diluted net income (loss) per common share (USD per share) |
EarningsPerShareDiluted
|
$-7.88 | USD | Annual |
Cash Flow Statement
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-437.50M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$388.60M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$513.40M | USD | Annual |
| Impairment, restructuring and other |
RestructuringCostsAndAssetImpairmentCharges
|
$666.80M | USD | Annual |
| Impairment, restructuring and other |
RestructuringCostsAndAssetImpairmentCharges
|
- | USD | Annual |
| Impairment, restructuring and other |
RestructuringCostsAndAssetImpairmentCharges
|
- | USD | Annual |
| Costs related to refinancing |
CostsRelatedToRefinancing
|
$15.10M | USD | Annual |
| Costs related to refinancing |
CostsRelatedToRefinancing
|
- | USD | Annual |
| Costs related to refinancing |
CostsRelatedToRefinancing
|
- | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$34.30M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$40.60M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$57.90M | USD | Annual |
| Depreciation |
Depreciation
|
$68.10M | USD | Annual |
| Depreciation |
Depreciation
|
$62.90M | USD | Annual |
| Depreciation |
Depreciation
|
$62.20M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$37.10M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$32.50M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$30.90M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-182.80M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$22.50M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-11.10M | USD | Annual |
| Equity in (income) loss of unconsolidated affiliates, net of distributions |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$2.60M | USD | Annual |
| Equity in (income) loss of unconsolidated affiliates, net of distributions |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-12.90M | USD | Annual |
| Equity in (income) loss of unconsolidated affiliates, net of distributions |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
- | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$4.20M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$-10.80M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$1.10M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-15.50M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-102.80M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$188.10M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$80.60M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$203.80M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$496.50M | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$76.50M | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.30M | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$19.40M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$172.20M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$202.50M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-171.20M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$148.60M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-68.40M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-21.60M | USD | Annual |
| Other non-current items |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$10.10M | USD | Annual |
| Other non-current items |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-20.10M | USD | Annual |
| Other non-current items |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$24.80M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherNet
|
$-700.00K | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherNet
|
$-1.30M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherNet
|
$5.20M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-129.00M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$558.00M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$271.50M | USD | Annual |
| Proceeds from sale of long-lived assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$400.00K | USD | Annual |
| Proceeds from sale of long-lived assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$63.30M | USD | Annual |
| Proceeds from sale of long-lived assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$200.00K | USD | Annual |
| Investments in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$62.70M | USD | Annual |
| Investments in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$106.90M | USD | Annual |
| Investments in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$113.50M | USD | Annual |
| Investments in loans receivable |
PaymentsForProceedsFromLoansReceivable
|
$3.40M | USD | Annual |
| Investments in loans receivable |
PaymentsForProceedsFromLoansReceivable
|
- | USD | Annual |
| Investments in loans receivable |
PaymentsForProceedsFromLoansReceivable
|
- | USD | Annual |
| Proceeds from sale of brand extension assets |
ProceedsFromSaleOfOtherProductiveAssets
|
- | USD | Annual |
| Proceeds from sale of brand extension assets |
ProceedsFromSaleOfOtherProductiveAssets
|
- | USD | Annual |
| Proceeds from sale of brand extension assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$115.50M | USD | Annual |
| Investments in unconsolidated affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Investments in unconsolidated affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$102.30M | USD | Annual |
| Investments in unconsolidated affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Payment for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$127.80M | USD | Annual |
| Payment for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$237.30M | USD | Annual |
| Payment for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchase of convertible debt investments |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Purchase of convertible debt investments |
PaymentsToAcquireInvestments
|
$25.00M | USD | Annual |
| Purchase of convertible debt investments |
PaymentsToAcquireInvestments
|
$193.10M | USD | Annual |
| Other investing, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$2.90M | USD | Annual |
| Other investing, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$8.70M | USD | Annual |
| Other investing, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-29.30M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-283.20M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$46.90M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-538.60M | USD | Annual |
| Borrowings under revolving and bank lines of credit and term loans |
ProceedsFromLongTermLinesOfCredit
|
$1.24B | USD | Annual |
| Borrowings under revolving and bank lines of credit and term loans |
ProceedsFromLongTermLinesOfCredit
|
$1.22B | USD | Annual |
| Borrowings under revolving and bank lines of credit and term loans |
ProceedsFromLongTermLinesOfCredit
|
$3.62B | USD | Annual |
| Repayments under revolving and bank lines of credit and term loans |
RepaymentsOfLongTermLinesOfCredit
|
$2.94B | USD | Annual |
| Repayments under revolving and bank lines of credit and term loans |
RepaymentsOfLongTermLinesOfCredit
|
$1.41B | USD | Annual |
| Repayments under revolving and bank lines of credit and term loans |
RepaymentsOfLongTermLinesOfCredit
|
$1.36B | USD | Annual |
| Financing and issuance fees |
PaymentsOfFinancingCosts
|
$9.60M | USD | Annual |
| Financing and issuance fees |
PaymentsOfFinancingCosts
|
$18.70M | USD | Annual |
| Financing and issuance fees |
PaymentsOfFinancingCosts
|
$13.10M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$166.20M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$143.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$411.20M | USD | Annual |
| Purchase of Common Shares |
PaymentsForRepurchaseOfCommonStock
|
$53.20M | USD | Annual |
| Purchase of Common Shares |
PaymentsForRepurchaseOfCommonStock
|
$129.30M | USD | Annual |
| Purchase of Common Shares |
PaymentsForRepurchaseOfCommonStock
|
$257.90M | USD | Annual |
| Payments on seller notes |
RepaymentsOfNotesPayable
|
$500.00K | USD | Annual |
| Payments on seller notes |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Payments on seller notes |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Cash received from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$17.60M | USD | Annual |
| Cash received from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$15.20M | USD | Annual |
| Cash received from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.30M | USD | Annual |
| Acquisition of noncontrolling interests |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Acquisition of noncontrolling interests |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
$17.50M | USD | Annual |
| Acquisition of noncontrolling interests |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Other financing, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$5.60M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$494.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-607.10M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$255.30M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$600.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-400.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-157.30M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.20M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$227.50M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$16.60M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$86.80M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$244.10M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.80M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$16.60M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$86.80M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$244.10M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.80M | USD | Point-in-time |
Stockholders Equity
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$2.52 | USD | Annual |
| Dividends declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$0.62 | USD | Point-in-time |
| Dividends declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$0.58 | USD | Point-in-time |
| Dividends declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$7.36 | USD | Annual |
| Dividends declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$0.66 | USD | Point-in-time |
| Dividends declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$2.64 | USD | Annual |
| Total equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Total equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$147.70M | USD | Point-in-time |
| Total equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$723.20M | USD | Point-in-time |
| Total equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$702.90M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-437.50M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$388.60M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$513.40M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-78.20M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.20M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$32.80M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$57.90M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$30.30M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$40.60M | USD | Annual |
| Dividends declared |
Dividends
|
$147.50M | USD | Annual |
| Dividends declared |
Dividends
|
$426.50M | USD | Annual |
| Dividends declared |
Dividends
|
$143.00M | USD | Annual |
| Treasury share purchases |
TreasuryStockValueAcquiredCostMethod
|
$257.90M | USD | Annual |
| Treasury share purchases |
TreasuryStockValueAcquiredCostMethod
|
$53.20M | USD | Annual |
| Treasury share purchases |
TreasuryStockValueAcquiredCostMethod
|
$129.30M | USD | Annual |
| Treasury share issuances |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$18.10M | USD | Annual |
| Treasury share issuances |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$16.10M | USD | Annual |
| Treasury share issuances |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$25.10M | USD | Annual |
| Acquisition of remaining noncontrolling interest in AeroGrow |
NoncontrollingInterestAdjustmentDueToOwnershipChange
|
$-20.10M | USD | Annual |
| Total equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Total equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$147.70M | USD | Point-in-time |
| Total equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$723.20M | USD | Point-in-time |
| Total equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$702.90M | USD | Point-in-time |
Comprehensive Income
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-437.50M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$388.60M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$513.40M | USD | Annual |
| Net foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-27.20M | USD | Annual |
| Net foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.50M | USD | Annual |
| Net foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$11.30M | USD | Annual |
| Net unrealized gain (loss) on derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$29.90M | USD | Annual |
| Net unrealized gain (loss) on derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-14.60M | USD | Annual |
| Net unrealized gain (loss) on derivative instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$19.80M | USD | Annual |
| Reclassification of net unrealized (gains) losses on derivative instruments to net income, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$6.80M | USD | Annual |
| Reclassification of net unrealized (gains) losses on derivative instruments to net income, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-7.50M | USD | Annual |
| Reclassification of net unrealized (gains) losses on derivative instruments to net income, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-5.40M | USD | Annual |
| Net unrealized loss on securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-77.40M | USD | Annual |
| Net unrealized loss on securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Net unrealized loss on securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-2.30M | USD | Annual |
| Net unrealized gain (loss) in pension and other post-retirement benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-9.60M | USD | Annual |
| Net unrealized gain (loss) in pension and other post-retirement benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$5.10M | USD | Annual |
| Net unrealized gain (loss) in pension and other post-retirement benefits, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-5.40M | USD | Annual |
| Pension and other post-retirement benefit adjustments, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$8.70M | USD | Annual |
| Pension and other post-retirement benefit adjustments, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$300.00K | USD | Annual |
| Pension and other post-retirement benefit adjustments, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$200.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-78.20M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.20M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$32.80M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$546.20M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-515.70M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$383.40M | USD | Annual |
| Comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$900.00K | USD | Annual |
| Comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.20M | USD | Annual |
| Comprehensive income (loss) attributable to controlling interest |
ComprehensiveIncomeNetOfTax
|
$-515.70M | USD | Annual |
| Comprehensive income (loss) attributable to controlling interest |
ComprehensiveIncomeNetOfTax
|
$545.30M | USD | Annual |
| Comprehensive income (loss) attributable to controlling interest |
ComprehensiveIncomeNetOfTax
|
$382.20M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.