10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001552275-25-000019 |
| Period End Date | 20241231 |
| Filing Date | 20250214 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | sun-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$82.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$82.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.00M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$889.00M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$889.00M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.07B | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.07B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$141.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$141.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$133.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$133.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.93B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.93B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.46B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.46B | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentGross
|
$2.97B | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentGross
|
$2.97B | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentGross
|
$8.91B | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentGross
|
$8.91B | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.13B | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.13B | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.24B | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.24B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.84B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.84B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.67B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.67B | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$506.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$506.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$477.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$477.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.48B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.48B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.60B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.60B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.60B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.60B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$547.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$547.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$544.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$544.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$290.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$290.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$400.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$400.00M | USD | Point-in-time |
| Investments in unconsolidated affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$124.00M | USD | Point-in-time |
| Investments in unconsolidated affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$124.00M | USD | Point-in-time |
| Investments in unconsolidated affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$1.33B | USD | Point-in-time |
| Investments in unconsolidated affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$1.33B | USD | Point-in-time |
| Total assets |
Assets
|
$14.38B | USD | Point-in-time |
| Total assets |
Assets
|
$14.38B | USD | Point-in-time |
| Total assets |
Assets
|
$6.83B | USD | Point-in-time |
| Total assets |
Assets
|
$6.83B | USD | Point-in-time |
| Total assets |
Assets
|
$6.83B | USD | Point-in-time |
| Total assets |
Assets
|
$6.83B | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$353.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$353.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$457.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$457.00M | USD | Point-in-time |
| Operating lease current liabilities |
OperatingLeaseLiabilityCurrent
|
$22.00M | USD | Point-in-time |
| Operating lease current liabilities |
OperatingLeaseLiabilityCurrent
|
$22.00M | USD | Point-in-time |
| Operating lease current liabilities |
OperatingLeaseLiabilityCurrent
|
$34.00M | USD | Point-in-time |
| Operating lease current liabilities |
OperatingLeaseLiabilityCurrent
|
$34.00M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.00M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.37B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.37B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.95B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.95B | USD | Point-in-time |
| Operating lease non-current liabilities |
OperatingLeaseLiabilityNoncurrent
|
$479.00M | USD | Point-in-time |
| Operating lease non-current liabilities |
OperatingLeaseLiabilityNoncurrent
|
$479.00M | USD | Point-in-time |
| Operating lease non-current liabilities |
OperatingLeaseLiabilityNoncurrent
|
$511.00M | USD | Point-in-time |
| Operating lease non-current liabilities |
OperatingLeaseLiabilityNoncurrent
|
$511.00M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$7.48B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$7.48B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$3.58B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$3.58B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$157.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$157.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$166.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$166.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$158.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$158.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$116.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$116.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.85B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.85B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.31B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.31B | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Total equity |
PartnersCapital
|
$4.07B | USD | Point-in-time |
| Total equity |
PartnersCapital
|
$4.07B | USD | Point-in-time |
| Total equity |
PartnersCapital
|
$811.00M | USD | Point-in-time |
| Total equity |
PartnersCapital
|
$811.00M | USD | Point-in-time |
| Total equity |
PartnersCapital
|
$978.00M | USD | Point-in-time |
| Total equity |
PartnersCapital
|
$978.00M | USD | Point-in-time |
| Total equity |
PartnersCapital
|
$942.00M | USD | Point-in-time |
| Total equity |
PartnersCapital
|
$942.00M | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.00M | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.00M | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$14.38B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$14.38B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$6.83B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$6.83B | USD | Point-in-time |
Income Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$25.73B | USD | Annual |
| Total revenues |
Revenues
|
$25.73B | USD | Annual |
| Total revenues |
Revenues
|
$23.07B | USD | Annual |
| Total revenues |
Revenues
|
$23.07B | USD | Annual |
| Total revenues |
Revenues
|
$22.69B | USD | Annual |
| Total revenues |
Revenues
|
$22.69B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$24.35B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$24.35B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$21.70B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$21.70B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$20.59B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$20.59B | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$126.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$126.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$277.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$277.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$120.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$120.00M | USD | Annual |
| Operating expenses |
OtherCostAndExpenseOperating
|
$545.00M | USD | Annual |
| Operating expenses |
OtherCostAndExpenseOperating
|
$545.00M | USD | Annual |
| Operating expenses |
OtherCostAndExpenseOperating
|
$338.00M | USD | Annual |
| Operating expenses |
OtherCostAndExpenseOperating
|
$338.00M | USD | Annual |
| Operating expenses |
OtherCostAndExpenseOperating
|
$356.00M | USD | Annual |
| Operating expenses |
OtherCostAndExpenseOperating
|
$356.00M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
$72.00M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
$72.00M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
$63.00M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
$63.00M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
$68.00M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
$68.00M | USD | Annual |
| (Gain) loss on disposal of assets and impairment charges |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$13.00M | USD | Annual |
| (Gain) loss on disposal of assets and impairment charges |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$13.00M | USD | Annual |
| (Gain) loss on disposal of assets and impairment charges |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$7.00M | USD | Annual |
| (Gain) loss on disposal of assets and impairment charges |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$7.00M | USD | Annual |
| (Gain) loss on disposal of assets and impairment charges |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-45.00M | USD | Annual |
| (Gain) loss on disposal of assets and impairment charges |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-45.00M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$187.00M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$187.00M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$193.00M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$193.00M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$368.00M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$368.00M | USD | Annual |
| Total cost of sales and operating expenses |
CostsAndExpenses
|
$21.90B | USD | Annual |
| Total cost of sales and operating expenses |
CostsAndExpenses
|
$21.90B | USD | Annual |
| Total cost of sales and operating expenses |
CostsAndExpenses
|
$22.43B | USD | Annual |
| Total cost of sales and operating expenses |
CostsAndExpenses
|
$22.43B | USD | Annual |
| Total cost of sales and operating expenses |
CostsAndExpenses
|
$25.05B | USD | Annual |
| Total cost of sales and operating expenses |
CostsAndExpenses
|
$25.05B | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$791.00M | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$791.00M | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$635.00M | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$635.00M | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$678.00M | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$678.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$391.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$391.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$182.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$182.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$217.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$217.00M | USD | Annual |
| Other Nonoperating Income (Expense) |
OtherNonoperatingIncomeExpense
|
$5.00M | USD | Annual |
| Other Nonoperating Income (Expense) |
OtherNonoperatingIncomeExpense
|
$5.00M | USD | Annual |
| Other Nonoperating Income (Expense) |
OtherNonoperatingIncomeExpense
|
$1.00M | USD | Annual |
| Other Nonoperating Income (Expense) |
OtherNonoperatingIncomeExpense
|
$1.00M | USD | Annual |
| Other Nonoperating Income (Expense) |
OtherNonoperatingIncomeExpense
|
$7.00M | USD | Annual |
| Other Nonoperating Income (Expense) |
OtherNonoperatingIncomeExpense
|
$7.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$5.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$5.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$4.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$4.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$60.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$60.00M | USD | Annual |
| Gain on West Texas Sale |
GainLossOnDispositionOfAssets1
|
$586.00M | USD | Annual |
| Gain on West Texas Sale |
GainLossOnDispositionOfAssets1
|
$586.00M | USD | Annual |
| Gain on West Texas Sale |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on West Texas Sale |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on West Texas Sale |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on West Texas Sale |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.00M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.00M | USD | Annual |
| Income Before Income Tax Expense |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$430.00M | USD | Annual |
| Income Before Income Tax Expense |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$430.00M | USD | Annual |
| Income Before Income Tax Expense |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$501.00M | USD | Annual |
| Income Before Income Tax Expense |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$501.00M | USD | Annual |
| Income Before Income Tax Expense |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Annual |
| Income Before Income Tax Expense |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$175.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$175.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$36.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$36.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$26.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$26.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$394.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$394.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$874.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$874.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$475.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$475.00M | USD | Annual |
| Net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$475.00M | USD | Annual |
| Net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$475.00M | USD | Annual |
| Net Income Attributable to Partners |
NetIncomeLoss
|
$394.00M | USD | Annual |
| Net Income Attributable to Partners |
NetIncomeLoss
|
$394.00M | USD | Annual |
| Net Income Attributable to Partners |
NetIncomeLoss
|
$866.00M | USD | Annual |
| Net Income Attributable to Partners |
NetIncomeLoss
|
$866.00M | USD | Annual |
| Cash Distribution per Common Unit |
DistributionsPerLimitedPartnershipUnitOutstanding
|
$3.51 | USD | Annual |
| Cash Distribution per Common Unit |
DistributionsPerLimitedPartnershipUnitOutstanding
|
$3.51 | USD | Annual |
| Cash Distribution per Common Unit |
DistributionsPerLimitedPartnershipUnitOutstanding
|
$3.30 | USD | Annual |
| Cash Distribution per Common Unit |
DistributionsPerLimitedPartnershipUnitOutstanding
|
$3.30 | USD | Annual |
| Cash Distribution per Common Unit |
DistributionsPerLimitedPartnershipUnitOutstanding
|
$3.37 | USD | Annual |
| Cash Distribution per Common Unit |
DistributionsPerLimitedPartnershipUnitOutstanding
|
$3.37 | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$8.00M | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$8.00M | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net Income (Loss) Attributable to Noncontrolling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
Cash Flow Statement
294 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$394.00M | USD | Annual |
| Net income |
ProfitLoss
|
$394.00M | USD | Annual |
| Net income |
ProfitLoss
|
$874.00M | USD | Annual |
| Net income |
ProfitLoss
|
$874.00M | USD | Annual |
| Net income |
ProfitLoss
|
$475.00M | USD | Annual |
| Net income |
ProfitLoss
|
$475.00M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$187.00M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$187.00M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$193.00M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$193.00M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$368.00M | USD | Annual |
| Depreciation, amortization and accretion |
DepreciationAmortizationAndAccretionNet
|
$368.00M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$24.00M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$24.00M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$8.00M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$8.00M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$7.00M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$7.00M | USD | Annual |
| (Gain) loss on disposal of assets and impairment charges |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$13.00M | USD | Annual |
| (Gain) loss on disposal of assets and impairment charges |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$13.00M | USD | Annual |
| (Gain) loss on disposal of assets and impairment charges |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$7.00M | USD | Annual |
| (Gain) loss on disposal of assets and impairment charges |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$7.00M | USD | Annual |
| (Gain) loss on disposal of assets and impairment charges |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-45.00M | USD | Annual |
| (Gain) loss on disposal of assets and impairment charges |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-45.00M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.00M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.00M | USD | Annual |
| Gain on West Texas Sale |
GainLossOnDispositionOfAssets1
|
$586.00M | USD | Annual |
| Gain on West Texas Sale |
GainLossOnDispositionOfAssets1
|
$586.00M | USD | Annual |
| Gain on West Texas Sale |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on West Texas Sale |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on West Texas Sale |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on West Texas Sale |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Other non-cash, net |
OtherOperatingActivitiesCashFlowStatement
|
- | USD | Annual |
| Other non-cash, net |
OtherOperatingActivitiesCashFlowStatement
|
- | USD | Annual |
| Other non-cash, net |
OtherOperatingActivitiesCashFlowStatement
|
- | USD | Annual |
| Other non-cash, net |
OtherOperatingActivitiesCashFlowStatement
|
- | USD | Annual |
| Other non-cash, net |
OtherOperatingActivitiesCashFlowStatement
|
$-7.00M | USD | Annual |
| Other non-cash, net |
OtherOperatingActivitiesCashFlowStatement
|
$-7.00M | USD | Annual |
| Non-cash unit-based compensation expense |
ShareBasedCompensation
|
$14.00M | USD | Annual |
| Non-cash unit-based compensation expense |
ShareBasedCompensation
|
$14.00M | USD | Annual |
| Non-cash unit-based compensation expense |
ShareBasedCompensation
|
$17.00M | USD | Annual |
| Non-cash unit-based compensation expense |
ShareBasedCompensation
|
$17.00M | USD | Annual |
| Non-cash unit-based compensation expense |
ShareBasedCompensation
|
$17.00M | USD | Annual |
| Non-cash unit-based compensation expense |
ShareBasedCompensation
|
$17.00M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$13.00M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$13.00M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$28.00M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$28.00M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-14.00M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-14.00M | USD | Annual |
| Inventory valuation adjustments |
InventoryLIFOReservePeriodCharge
|
$114.00M | USD | Annual |
| Inventory valuation adjustments |
InventoryLIFOReservePeriodCharge
|
$114.00M | USD | Annual |
| Inventory valuation adjustments |
InventoryLIFOReservePeriodCharge
|
$-5.00M | USD | Annual |
| Inventory valuation adjustments |
InventoryLIFOReservePeriodCharge
|
$-5.00M | USD | Annual |
| Inventory valuation adjustments |
InventoryLIFOReservePeriodCharge
|
$86.00M | USD | Annual |
| Inventory valuation adjustments |
InventoryLIFOReservePeriodCharge
|
$86.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$5.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$5.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$4.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$4.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$60.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$60.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-34.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-34.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$312.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$312.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$212.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$212.00M | USD | Annual |
| Accounts receivable from affiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$-20.00M | USD | Annual |
| Accounts receivable from affiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$-20.00M | USD | Annual |
| Accounts receivable from affiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$5.00M | USD | Annual |
| Accounts receivable from affiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$5.00M | USD | Annual |
| Accounts receivable from affiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$3.00M | USD | Annual |
| Accounts receivable from affiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$3.00M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$265.00M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$265.00M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$172.00M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$172.00M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$182.00M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$182.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-43.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-43.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-47.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-47.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$94.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$94.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$357.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$357.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-101.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-101.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$390.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$390.00M | USD | Annual |
| Accounts payable to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$50.00M | USD | Annual |
| Accounts payable to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$50.00M | USD | Annual |
| Accounts payable to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$29.00M | USD | Annual |
| Accounts payable to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$29.00M | USD | Annual |
| Accounts payable to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$61.00M | USD | Annual |
| Accounts payable to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$61.00M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
- | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
- | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-66.00M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-66.00M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$43.00M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$43.00M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$7.00M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$7.00M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-106.00M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-106.00M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-18.00M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-18.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$600.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$600.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$561.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$561.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$549.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$549.00M | USD | Annual |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$215.00M | USD | Annual |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$215.00M | USD | Annual |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$344.00M | USD | Annual |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$344.00M | USD | Annual |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$186.00M | USD | Annual |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$186.00M | USD | Annual |
| Proceeds from West Texas Sale |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from West Texas Sale |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from West Texas Sale |
ProceedsFromSaleOfProductiveAssets
|
$987.00M | USD | Annual |
| Proceeds from West Texas Sale |
ProceedsFromSaleOfProductiveAssets
|
$987.00M | USD | Annual |
| Proceeds from West Texas Sale |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from West Texas Sale |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Distributions from unconsolidated affiliates in excess of cumulative earnings |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$8.00M | USD | Annual |
| Distributions from unconsolidated affiliates in excess of cumulative earnings |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$8.00M | USD | Annual |
| Distributions from unconsolidated affiliates in excess of cumulative earnings |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$9.00M | USD | Annual |
| Distributions from unconsolidated affiliates in excess of cumulative earnings |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$9.00M | USD | Annual |
| Distributions from unconsolidated affiliates in excess of cumulative earnings |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$8.00M | USD | Annual |
| Distributions from unconsolidated affiliates in excess of cumulative earnings |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$8.00M | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$23.00M | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$23.00M | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$31.00M | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$31.00M | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$32.00M | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$32.00M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$2.00M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$2.00M | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Payments for (Proceeds from) Other Investing Activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-288.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-288.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$477.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$477.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-464.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-464.00M | USD | Annual |
| Senior notes borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Senior notes borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Senior notes borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$500.00M | USD | Annual |
| Senior notes borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$500.00M | USD | Annual |
| Senior notes borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$1.50B | USD | Annual |
| Senior notes borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$1.50B | USD | Annual |
| Senior notes repayments |
RepaymentsOfLongTermDebt
|
$421.00M | USD | Annual |
| Senior notes repayments |
RepaymentsOfLongTermDebt
|
$421.00M | USD | Annual |
| Senior notes repayments |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Senior notes repayments |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Senior notes repayments |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Senior notes repayments |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Credit Facility borrowings |
ProceedsFromLinesOfCredit
|
$4.13B | USD | Annual |
| Credit Facility borrowings |
ProceedsFromLinesOfCredit
|
$4.13B | USD | Annual |
| Credit Facility borrowings |
ProceedsFromLinesOfCredit
|
$3.28B | USD | Annual |
| Credit Facility borrowings |
ProceedsFromLinesOfCredit
|
$3.28B | USD | Annual |
| Credit Facility borrowings |
ProceedsFromLinesOfCredit
|
$2.79B | USD | Annual |
| Credit Facility borrowings |
ProceedsFromLinesOfCredit
|
$2.79B | USD | Annual |
| Credit Facility repayments |
RepaymentsOfLinesOfCredit
|
$3.77B | USD | Annual |
| Credit Facility repayments |
RepaymentsOfLinesOfCredit
|
$3.77B | USD | Annual |
| Credit Facility repayments |
RepaymentsOfLinesOfCredit
|
$3.45B | USD | Annual |
| Credit Facility repayments |
RepaymentsOfLinesOfCredit
|
$3.45B | USD | Annual |
| Credit Facility repayments |
RepaymentsOfLinesOfCredit
|
$3.81B | USD | Annual |
| Credit Facility repayments |
RepaymentsOfLinesOfCredit
|
$3.81B | USD | Annual |
| Loan origination costs |
PaymentsOfLoanCosts
|
- | USD | Annual |
| Loan origination costs |
PaymentsOfLoanCosts
|
- | USD | Annual |
| Loan origination costs |
PaymentsOfLoanCosts
|
$19.00M | USD | Annual |
| Loan origination costs |
PaymentsOfLoanCosts
|
$19.00M | USD | Annual |
| Loan origination costs |
PaymentsOfLoanCosts
|
$5.00M | USD | Annual |
| Loan origination costs |
PaymentsOfLoanCosts
|
$5.00M | USD | Annual |
| Preferred units redemption |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$784.00M | USD | Annual |
| Preferred units redemption |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$784.00M | USD | Annual |
| Preferred units redemption |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Preferred units redemption |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Preferred units redemption |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Preferred units redemption |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Payments of Ordinary Dividends, Noncontrolling Interest |
PaymentsOfDividendsMinorityInterest
|
- | USD | Annual |
| Payments of Ordinary Dividends, Noncontrolling Interest |
PaymentsOfDividendsMinorityInterest
|
- | USD | Annual |
| Payments of Ordinary Dividends, Noncontrolling Interest |
PaymentsOfDividendsMinorityInterest
|
$8.00M | USD | Annual |
| Payments of Ordinary Dividends, Noncontrolling Interest |
PaymentsOfDividendsMinorityInterest
|
$8.00M | USD | Annual |
| Payments of Ordinary Dividends, Noncontrolling Interest |
PaymentsOfDividendsMinorityInterest
|
- | USD | Annual |
| Payments of Ordinary Dividends, Noncontrolling Interest |
PaymentsOfDividendsMinorityInterest
|
- | USD | Annual |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$69.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$69.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$71.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$71.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$119.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$119.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$69.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$69.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$69.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$69.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$119.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$119.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$566.00M | USD | Annual |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$566.00M | USD | Annual |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$69.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$69.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$71.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$71.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$371.00M | USD | Annual |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$371.00M | USD | Annual |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$119.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$119.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$69.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$69.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$71.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$71.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$359.00M | USD | Annual |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$359.00M | USD | Annual |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$71.00M | USD | Point-in-time |
| Cash distributions to unitholders, including incentive distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$71.00M | USD | Point-in-time |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-365.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-365.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-961.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-961.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-40.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-40.00M | USD | Annual |
| Cash and Cash Equivalents, Period Increase (Decrease), Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$65.00M | USD | Annual |
| Cash and Cash Equivalents, Period Increase (Decrease), Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$65.00M | USD | Annual |
| Cash and Cash Equivalents, Period Increase (Decrease), Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-53.00M | USD | Annual |
| Cash and Cash Equivalents, Period Increase (Decrease), Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-53.00M | USD | Annual |
| Cash and Cash Equivalents, Period Increase (Decrease), Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$57.00M | USD | Annual |
| Cash and Cash Equivalents, Period Increase (Decrease), Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$57.00M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$82.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$82.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$94.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$82.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$82.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.00M | USD | Point-in-time |
| Lease assets obtained in exchange for new lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Lease assets obtained in exchange for new lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Lease assets obtained in exchange for new lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$17.00M | USD | Annual |
| Lease assets obtained in exchange for new lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$17.00M | USD | Annual |
| Lease assets obtained in exchange for new lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$3.00M | USD | Annual |
| Lease assets obtained in exchange for new lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$3.00M | USD | Annual |
| Change in note payable to affiliate |
IncreaseDecreaseInNotesPayableRelatedParties
|
$6.00M | USD | Annual |
| Change in note payable to affiliate |
IncreaseDecreaseInNotesPayableRelatedParties
|
$6.00M | USD | Annual |
| Change in note payable to affiliate |
IncreaseDecreaseInNotesPayableRelatedParties
|
$2.00M | USD | Annual |
| Change in note payable to affiliate |
IncreaseDecreaseInNotesPayableRelatedParties
|
$2.00M | USD | Annual |
| Change in note payable to affiliate |
IncreaseDecreaseInNotesPayableRelatedParties
|
- | USD | Annual |
| Change in note payable to affiliate |
IncreaseDecreaseInNotesPayableRelatedParties
|
- | USD | Annual |
| Payable due to seller in acquisition |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | Annual |
| Payable due to seller in acquisition |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | Annual |
| Payable due to seller in acquisition |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$10.00M | USD | Annual |
| Payable due to seller in acquisition |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$10.00M | USD | Annual |
| Payable due to seller in acquisition |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | Annual |
| Payable due to seller in acquisition |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
$176.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$176.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$202.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$202.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$339.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$339.00M | USD | Annual |
| Income Tax Credits and Adjustments |
IncomeTaxCreditsAndAdjustments
|
$47.00M | USD | Annual |
| Income Tax Credits and Adjustments |
IncomeTaxCreditsAndAdjustments
|
$47.00M | USD | Annual |
| Cash paid for income taxes, net of refunds (excluding $47 million of federal tax credits purchased from non-governmental third parties in 2024) |
IncomeTaxesPaid
|
$29.00M | USD | Annual |
| Cash paid for income taxes, net of refunds (excluding $47 million of federal tax credits purchased from non-governmental third parties in 2024) |
IncomeTaxesPaid
|
$29.00M | USD | Annual |
| Cash paid for income taxes, net of refunds (excluding $47 million of federal tax credits purchased from non-governmental third parties in 2024) |
IncomeTaxesPaid
|
$135.00M | USD | Annual |
| Cash paid for income taxes, net of refunds (excluding $47 million of federal tax credits purchased from non-governmental third parties in 2024) |
IncomeTaxesPaid
|
$135.00M | USD | Annual |
| Cash paid for income taxes, net of refunds (excluding $47 million of federal tax credits purchased from non-governmental third parties in 2024) |
IncomeTaxesPaid
|
$30.00M | USD | Annual |
| Cash paid for income taxes, net of refunds (excluding $47 million of federal tax credits purchased from non-governmental third parties in 2024) |
IncomeTaxesPaid
|
$30.00M | USD | Annual |
| Joint Venture Formation, Fair Value of Joint Venture |
JointVentureFormationFairValueOfJointVenture
|
- | USD | Point-in-time |
| Joint Venture Formation, Fair Value of Joint Venture |
JointVentureFormationFairValueOfJointVenture
|
- | USD | Point-in-time |
| Joint Venture Formation, Fair Value of Joint Venture |
JointVentureFormationFairValueOfJointVenture
|
$1.16B | USD | Point-in-time |
| Joint Venture Formation, Fair Value of Joint Venture |
JointVentureFormationFairValueOfJointVenture
|
$1.16B | USD | Point-in-time |
| Joint Venture Formation, Fair Value of Joint Venture |
JointVentureFormationFairValueOfJointVenture
|
- | USD | Point-in-time |
| Joint Venture Formation, Fair Value of Joint Venture |
JointVentureFormationFairValueOfJointVenture
|
- | USD | Point-in-time |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash distribution to unitholders, including incentive distributions |
LimitedPartnersCapitalAccountDistributionAmount
|
$371.00M | USD | Annual |
| Cash distribution to unitholders, including incentive distributions |
LimitedPartnersCapitalAccountDistributionAmount
|
$371.00M | USD | Annual |
| Cash distribution to unitholders, including incentive distributions |
LimitedPartnersCapitalAccountDistributionAmount
|
$574.00M | USD | Annual |
| Cash distribution to unitholders, including incentive distributions |
LimitedPartnersCapitalAccountDistributionAmount
|
$574.00M | USD | Annual |
| Cash distribution to unitholders, including incentive distributions |
LimitedPartnersCapitalAccountDistributionAmount
|
$359.00M | USD | Annual |
| Cash distribution to unitholders, including incentive distributions |
LimitedPartnersCapitalAccountDistributionAmount
|
$359.00M | USD | Annual |
| Other |
PartnersCapitalOther
|
$-4.00M | USD | Annual |
| Other |
PartnersCapitalOther
|
$-4.00M | USD | Annual |
| Other |
PartnersCapitalOther
|
$-13.00M | USD | Annual |
| Other |
PartnersCapitalOther
|
$-13.00M | USD | Annual |
| Other |
PartnersCapitalOther
|
$1.00M | USD | Annual |
| Other |
PartnersCapitalOther
|
$1.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$394.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$394.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$874.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$874.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$475.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$475.00M | USD | Annual |
| Partners' Capital |
PartnersCapital
|
$4.07B | USD | Point-in-time |
| Partners' Capital |
PartnersCapital
|
$4.07B | USD | Point-in-time |
| Partners' Capital |
PartnersCapital
|
$811.00M | USD | Point-in-time |
| Partners' Capital |
PartnersCapital
|
$811.00M | USD | Point-in-time |
| Partners' Capital |
PartnersCapital
|
$978.00M | USD | Point-in-time |
| Partners' Capital |
PartnersCapital
|
$978.00M | USD | Point-in-time |
| Partners' Capital |
PartnersCapital
|
$942.00M | USD | Point-in-time |
| Partners' Capital |
PartnersCapital
|
$942.00M | USD | Point-in-time |
| Unit-based compensation |
PartnersCapitalAccountUnitBasedCompensation
|
$17.00M | USD | Annual |
| Unit-based compensation |
PartnersCapitalAccountUnitBasedCompensation
|
$17.00M | USD | Annual |
| Unit-based compensation |
PartnersCapitalAccountUnitBasedCompensation
|
$17.00M | USD | Annual |
| Unit-based compensation |
PartnersCapitalAccountUnitBasedCompensation
|
$17.00M | USD | Annual |
| Unit-based compensation |
PartnersCapitalAccountUnitBasedCompensation
|
$14.00M | USD | Annual |
| Unit-based compensation |
PartnersCapitalAccountUnitBasedCompensation
|
$14.00M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$2.00M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$2.00M | USD | Annual |
| Partners' Capital Account, Acquisitions |
PartnersCapitalAccountAcquisitions
|
$3.65B | USD | Annual |
| Partners' Capital Account, Acquisitions |
PartnersCapitalAccountAcquisitions
|
$3.65B | USD | Annual |
| Redemption of preferred units |
PartnersCapitalAccountRedemptions
|
$-784.00M | USD | Annual |
| Redemption of preferred units |
PartnersCapitalAccountRedemptions
|
$-784.00M | USD | Annual |
| Partners' Capital Account, Units, Contributed |
PartnersCapitalAccountContributions
|
$83.00M | USD | Annual |
| Partners' Capital Account, Units, Contributed |
PartnersCapitalAccountContributions
|
$83.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$394.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$394.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$866.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$866.00M | USD | Annual |
Comprehensive Income
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.00M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.00M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$2.00M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$2.00M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$394.00M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$394.00M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$876.00M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$876.00M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$475.00M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$475.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$394.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$394.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$866.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$866.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$394.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$394.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$874.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$874.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$475.00M | USD | Annual |
| Net income (loss) and comprehensive income (loss) |
ProfitLoss
|
$475.00M | USD | Annual |
| Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, after Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, after Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, after Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, after Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, after Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-3.00M | USD | Annual |
| Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, after Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-3.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.