10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001553350-13-000175 |
| Period End Date | 20130331 |
| Filing Date | 20130515 |
| Fiscal Year | 2013 |
| Fiscal Period | Q1 |
| XBRL Instance | iosa-20130331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockNoParValue
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.47K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.60M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.62K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.60M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
30.60M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$126.08K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$35.71K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
30.60M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$2.98K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.44K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$130.69K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$41.15K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$18.31K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$16.88K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$4.69K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$4.69K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$152.25K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$64.14K | USD | Point-in-time |
| Checks written in excess of cash balance |
BankOverdrafts
|
- | USD | Point-in-time |
| Checks written in excess of cash balance |
BankOverdrafts
|
$3.88K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$175.26K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$170.37K | USD | Point-in-time |
| Accounts payable - related parties |
AccountsPayableRelatedPartiesCurrent
|
$6.16K | USD | Point-in-time |
| Accounts payable - related parties |
AccountsPayableRelatedPartiesCurrent
|
$9.94K | USD | Point-in-time |
| Accrued payroll |
AccruedSalariesCurrent
|
$87.28K | USD | Point-in-time |
| Accrued payroll |
AccruedSalariesCurrent
|
- | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$229.03K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$290.84K | USD | Point-in-time |
| Notes payable - shareholders |
NotesPayableCurrent
|
$50.00K | USD | Point-in-time |
| Notes payable - shareholders |
NotesPayableCurrent
|
$50.00K | USD | Point-in-time |
| Notes payable (Convertible), net of discounts - related parties |
ConvertibleRelatedPartyNotesPayable
|
$24.95K | USD | Point-in-time |
| Notes payable (Convertible), net of discounts - related parties |
ConvertibleRelatedPartyNotesPayable
|
$40.51K | USD | Point-in-time |
| Notes payable (Convertible), net of discounts - shareholders |
ConvertibleNotesPayableCurrent
|
$69.54K | USD | Point-in-time |
| Notes payable (Convertible), net of discounts - shareholders |
ConvertibleNotesPayableCurrent
|
$81.61K | USD | Point-in-time |
| Loan payable to factor |
NotePayableFactoring
|
$36.50K | USD | Point-in-time |
| Loan payable to factor |
NotePayableFactoring
|
$24.59K | USD | Point-in-time |
| Loans payable - insurance |
LoansPayableCurrent
|
$4.61K | USD | Point-in-time |
| Loans payable - insurance |
LoansPayableCurrent
|
$2.41K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$40.00K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$37.03K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$80.57K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$38.45K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$17.17K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$11.51K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$675.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$907.21K | USD | Point-in-time |
| Notes payable (OID) - net of discounts, shareholders |
LongTermNotesPayable
|
$145.92K | USD | Point-in-time |
| Notes payable (OID) - net of discounts, shareholders |
LongTermNotesPayable
|
$143.87K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.05M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$818.87K | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock-$.001 par value, 50,000,000 shares authorized, 30,599,417 and 30,599,417 issued and outstanding at March 31, 2013 and December 31, 2012, respectively |
CommonStockValue
|
$30.60K | USD | Point-in-time |
| Common stock-$.001 par value, 50,000,000 shares authorized, 30,599,417 and 30,599,417 issued and outstanding at March 31, 2013 and December 31, 2012, respectively |
CommonStockValue
|
$30.60K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.92M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.92M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.85M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.70M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-900.87K | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-754.73K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$64.14K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$152.25K | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Software and hardware sales |
SalesRevenueGoodsGross
|
$11.00K | USD | 1 Quarter |
| Software and hardware sales |
SalesRevenueGoodsGross
|
$72.08K | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$64.60K | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$136.78K | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$75.59K | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$208.86K | USD | 1 Quarter |
| Software and hardware |
CostOfGoodsSoftwareAndHardwareSold
|
$5.90K | USD | 1 Quarter |
| Software and hardware |
CostOfGoodsSoftwareAndHardwareSold
|
$5.51K | USD | 1 Quarter |
| Services |
CostOfGoodsAndServicesSold
|
$93.02K | USD | 1 Quarter |
| Services |
CostOfGoodsAndServicesSold
|
$39.21K | USD | 1 Quarter |
| Total Cost of Revenue |
CostOfGoodsSold
|
$98.54K | USD | 1 Quarter |
| Total Cost of Revenue |
CostOfGoodsSold
|
$45.11K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$30.49K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$110.33K | USD | 1 Quarter |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$74.09K | USD | 1 Quarter |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$55.20K | USD | 1 Quarter |
| Salaries and employee benefits |
EmployeeBenefitsAndShareBasedCompensation
|
$128.56K | USD | 1 Quarter |
| Salaries and employee benefits |
EmployeeBenefitsAndShareBasedCompensation
|
$127.77K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$19.99K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$25.95K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$221.85K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$209.71K | USD | 1 Quarter |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTax
|
$-191.36K | USD | 1 Quarter |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTax
|
$-99.38K | USD | 1 Quarter |
| Factoring fees |
OtherNonoperatingIncomeExpense
|
$-3.78K | USD | 1 Quarter |
| Factoring fees |
OtherNonoperatingIncomeExpense
|
$-5.75K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$127.84K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$44.26K | USD | 1 Quarter |
| Loss on property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-131.62K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-50.02K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-149.40K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-322.99K | USD | 1 Quarter |
| Basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
30.27M | shares | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
30.60M | shares | 1 Quarter |
Cash Flow Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (Loss) |
NetIncomeLoss
|
$-149.40K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-322.99K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$2.70K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$1.43K | USD | 1 Quarter |
| Amortization of software |
AmortizationOfIntangibleAssets
|
- | USD | 1 Quarter |
| Amortization of software |
AmortizationOfIntangibleAssets
|
$9.01K | USD | 1 Quarter |
| Amortization of prepaids |
AmortizationOfPrepaids
|
- | USD | 1 Quarter |
| Amortization of prepaids |
AmortizationOfPrepaids
|
$2.46K | USD | 1 Quarter |
| Amortization of prepaid consulting |
AmortizationOfPrepaidConsulting
|
- | USD | 1 Quarter |
| Amortization of prepaid consulting |
AmortizationOfPrepaidConsulting
|
$17.50K | USD | 1 Quarter |
| Amortization of original issue discount |
AmortizationOfFinancingCostsAndDiscounts
|
$6.04K | USD | 1 Quarter |
| Amortization of original issue discount |
AmortizationOfFinancingCostsAndDiscounts
|
$11.29K | USD | 1 Quarter |
| Amortization of beneficial conversion feature value |
AmortizationOfBeneficialConversionFeatureValue
|
$55.33K | USD | 1 Quarter |
| Amortization of beneficial conversion feature value |
AmortizationOfBeneficialConversionFeatureValue
|
$10.56K | USD | 1 Quarter |
| Amortization of warrant discounts |
DebtIssuanceCosts
|
$14.38K | USD | 1 Quarter |
| Amortization of warrant discounts |
DebtIssuanceCosts
|
$57.54K | USD | 1 Quarter |
| Options issued for services |
IssuanceOfStockOptionsForServices
|
$3.25K | USD | 1 Quarter |
| Options issued for services |
IssuanceOfStockOptionsForServices
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-122.89K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$90.37K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$22.50K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.90K | USD | 1 Quarter |
| Accounts payable - related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$3.78K | USD | 1 Quarter |
| Accounts payable - related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$87.28K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
- | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-1.03K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-5.66K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$42.12K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 1 Quarter |
| Net Cash (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-23.22K | USD | 1 Quarter |
| Net Cash (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-67.70K | USD | 1 Quarter |
| Net Cash (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net Cash (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Proceeds from line of credit facility |
ProceedsFromLinesOfCredit
|
$1.68K | USD | 1 Quarter |
| Proceeds from line of credit facility |
ProceedsFromLinesOfCredit
|
$35.38K | USD | 1 Quarter |
| Repayments of line of credit facility |
RepaymentsOfLinesOfCredit
|
$32.42K | USD | 1 Quarter |
| Repayments of line of credit facility |
RepaymentsOfLinesOfCredit
|
$200.00 | USD | 1 Quarter |
| Insurance premium proceeds |
InsurancePremiumProceeds
|
- | USD | 1 Quarter |
| Insurance premium proceeds |
InsurancePremiumProceeds
|
$227.00 | USD | 1 Quarter |
| Insurance premium repayments |
RepaymentsOfInsurancePremiums
|
- | USD | 1 Quarter |
| Insurance premium repayments |
RepaymentsOfInsurancePremiums
|
$2.20K | USD | 1 Quarter |
| Proceeds from factor, net of repayments |
NetProceedsFromNotesPayableFactoring
|
- | USD | 1 Quarter |
| Proceeds from factor, net of repayments |
NetProceedsFromNotesPayableFactoring
|
$11.92K | USD | 1 Quarter |
| Repayments to factor, net of proceeds |
RepaymentsToFactorNetOfProceeds
|
- | USD | 1 Quarter |
| Repayments to factor, net of proceeds |
RepaymentsToFactorNetOfProceeds
|
$71.50K | USD | 1 Quarter |
| Proceeds provided by checks written in excess of cash balances |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-3.88K | USD | 1 Quarter |
| Proceeds provided by checks written in excess of cash balances |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 1 Quarter |
| Proceeds from shareholder |
ProceedsFromNotesPayableShareholders
|
$35.00K | USD | 1 Quarter |
| Proceeds from shareholder |
ProceedsFromNotesPayableShareholders
|
- | USD | 1 Quarter |
| Repayment to shareholder |
PaymentsOnNotesPayableShareholders
|
$1.30K | USD | 1 Quarter |
| Repayment to shareholder |
PaymentsOnNotesPayableShareholders
|
- | USD | 1 Quarter |
| Proceeds from convertible notes, shareholders |
ProceedsFromNotesPayableConvertibleNetRelatedParty
|
- | USD | 1 Quarter |
| Proceeds from convertible notes, shareholders |
ProceedsFromNotesPayableConvertibleNetRelatedParty
|
$62.50K | USD | 1 Quarter |
| Proceed from notes related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | 1 Quarter |
| Proceed from notes related parties |
ProceedsFromRelatedPartyDebt
|
$86.21K | USD | 1 Quarter |
| Repayment to related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| Repayment to related parties |
RepaymentsOfRelatedPartyDebt
|
$24.38K | USD | 1 Quarter |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.70K | USD | 1 Quarter |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$69.33K | USD | 1 Quarter |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.49K | USD | 1 Quarter |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.62K | USD | 1 Quarter |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$5.47K | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.62K | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.47K | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.62K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$9.50K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaid
|
- | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.