10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001553350-13-000575 |
| Period End Date | 20130630 |
| Filing Date | 20130814 |
| Fiscal Year | 2013 |
| Fiscal Period | Q2 |
| XBRL Instance | iosa-20130630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.63K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$49.88K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$35.71K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$184.89K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.44K | USD | Point-in-time |
| Preferred Stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$186.52K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$41.15K | USD | Point-in-time |
| Preferred Stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$18.31K | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$15.45K | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.69K | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$4.69K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$64.14K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$203.66K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Checks written in excess of cash balance |
BankOverdrafts
|
$3.88K | USD | Point-in-time |
| Checks written in excess of cash balance |
BankOverdrafts
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$175.26K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$230.80K | USD | Point-in-time |
| Accounts payable - related parties |
AccountsPayableRelatedPartiesCurrent
|
$297.00 | USD | Point-in-time |
| Accounts payable - related parties |
AccountsPayableRelatedPartiesCurrent
|
$6.16K | USD | Point-in-time |
| Accrued payroll |
AccruedSalariesCurrent
|
$172.20K | USD | Point-in-time |
| Accrued payroll |
AccruedSalariesCurrent
|
- | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$229.03K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$288.51K | USD | Point-in-time |
| Notes payable - shareholders |
NotesPayableCurrent
|
$50.00K | USD | Point-in-time |
| Notes payable - shareholders |
NotesPayableCurrent
|
$50.00K | USD | Point-in-time |
| Notes payable (Convertible OID), net of discounts - related parties |
ConvertibleRelatedPartyNotesPayable
|
$56.97K | USD | Point-in-time |
| Notes payable (Convertible OID), net of discounts - related parties |
ConvertibleRelatedPartyNotesPayable
|
$24.95K | USD | Point-in-time |
| Notes payable (Convertible OID), net of discounts - shareholders |
ConvertibleNotesPayableCurrent
|
$69.54K | USD | Point-in-time |
| Notes payable (Convertible OID), net of discounts - shareholders |
ConvertibleNotesPayableCurrent
|
$68.75K | USD | Point-in-time |
| Notes payable (Third Party) |
OtherNotesPayableCurrent
|
$45.00K | USD | Point-in-time |
| Notes payable (Third Party) |
OtherNotesPayableCurrent
|
- | USD | Point-in-time |
| Loan payable to factor |
NotePayableFactoring
|
$53.94K | USD | Point-in-time |
| Loan payable to factor |
NotePayableFactoring
|
$24.59K | USD | Point-in-time |
| Loans payable - insurance |
LoansPayableCurrent
|
$4.61K | USD | Point-in-time |
| Loans payable - insurance |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Original line of credit |
LinesOfCreditCurrent
|
$34.29K | USD | Point-in-time |
| Original line of credit |
LinesOfCreditCurrent
|
$37.03K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$38.45K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$57.64K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$13.93K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$11.51K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$675.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.07M | USD | Point-in-time |
| Notes payable (OID) - net of discounts, shareholders |
LongTermNotesPayable
|
$141.96K | USD | Point-in-time |
| Notes payable (OID) - net of discounts, shareholders |
LongTermNotesPayable
|
$143.87K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$818.87K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.21M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock $.001 par value, 1,000,000 shares authorized, -0- and -0- shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock $.001 par value, 1,000,000 shares authorized, -0- and -0- shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.92M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.88M | USD | Point-in-time |
| Common Stock to be Issued - Class A 825,000 shares |
CommonStockSharesSubscriptions
|
- | USD | Point-in-time |
| Common Stock to be Issued - Class A 825,000 shares |
CommonStockSharesSubscriptions
|
$13.75K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.01M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.70M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-1.01M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-754.73K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$64.14K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$203.66K | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Software and hardware sales |
SalesRevenueGoodsGross
|
$11.61K | USD | 2 Qtrs |
| Software and hardware sales |
SalesRevenueGoodsGross
|
$72.08K | USD | 2 Qtrs |
| Software and hardware sales |
SalesRevenueGoodsGross
|
$615.00 | USD | 1 Quarter |
| Software and hardware sales |
SalesRevenueGoodsGross
|
- | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$357.99K | USD | 2 Qtrs |
| Services |
SalesRevenueServicesNet
|
$223.02K | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$222.09K | USD | 2 Qtrs |
| Services |
SalesRevenueServicesNet
|
$157.49K | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$430.08K | USD | 2 Qtrs |
| Total Revenue |
Revenues
|
$233.70K | USD | 2 Qtrs |
| Total Revenue |
Revenues
|
$223.02K | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$158.11K | USD | 1 Quarter |
| Software and hardware |
CostOfGoodsSoftwareAndHardwareSold
|
- | USD | 1 Quarter |
| Software and hardware |
CostOfGoodsSoftwareAndHardwareSold
|
$6.79K | USD | 2 Qtrs |
| Software and hardware |
CostOfGoodsSoftwareAndHardwareSold
|
$1.28K | USD | 1 Quarter |
| Software and hardware |
CostOfGoodsSoftwareAndHardwareSold
|
$5.90K | USD | 2 Qtrs |
| Services |
CostOfGoodsAndServicesSold
|
$117.01K | USD | 2 Qtrs |
| Services |
CostOfGoodsAndServicesSold
|
$191.99K | USD | 2 Qtrs |
| Services |
CostOfGoodsAndServicesSold
|
$77.80K | USD | 1 Quarter |
| Services |
CostOfGoodsAndServicesSold
|
$98.97K | USD | 1 Quarter |
| Total Cost of Revenue |
CostOfGoodsSold
|
$122.91K | USD | 2 Qtrs |
| Total Cost of Revenue |
CostOfGoodsSold
|
$100.24K | USD | 1 Quarter |
| Total Cost of Revenue |
CostOfGoodsSold
|
$77.80K | USD | 1 Quarter |
| Total Cost of Revenue |
CostOfGoodsSold
|
$198.78K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$110.79K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$122.78K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$80.31K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$231.30K | USD | 2 Qtrs |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$135.33K | USD | 2 Qtrs |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$147.66K | USD | 2 Qtrs |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$92.46K | USD | 1 Quarter |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$60.69K | USD | 1 Quarter |
| Salaries and employee benefits |
EmployeeBenefitsAndShareBasedCompensation
|
$249.81K | USD | 2 Qtrs |
| Salaries and employee benefits |
EmployeeBenefitsAndShareBasedCompensation
|
$131.66K | USD | 1 Quarter |
| Salaries and employee benefits |
EmployeeBenefitsAndShareBasedCompensation
|
$260.22K | USD | 2 Qtrs |
| Salaries and employee benefits |
EmployeeBenefitsAndShareBasedCompensation
|
$122.04K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$46.65K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$42.93K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$20.70K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$22.94K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$428.07K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$244.82K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$205.66K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$454.52K | USD | 2 Qtrs |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTax
|
$-223.23K | USD | 2 Qtrs |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTax
|
$-317.28K | USD | 2 Qtrs |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTax
|
$-125.36K | USD | 1 Quarter |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTax
|
$-122.04K | USD | 1 Quarter |
| Finance fees earned on sales |
FeesAndCommissions
|
- | USD | 1 Quarter |
| Finance fees earned on sales |
FeesAndCommissions
|
$9.23K | USD | 2 Qtrs |
| Finance fees earned on sales |
FeesAndCommissions
|
- | USD | 2 Qtrs |
| Finance fees earned on sales |
FeesAndCommissions
|
$7.43K | USD | 1 Quarter |
| Factoring fees |
OtherNonoperatingIncomeExpense
|
$-6.89K | USD | 1 Quarter |
| Factoring fees |
OtherNonoperatingIncomeExpense
|
$-12.65K | USD | 2 Qtrs |
| Factoring fees |
OtherNonoperatingIncomeExpense
|
$-5.18K | USD | 1 Quarter |
| Factoring fees |
OtherNonoperatingIncomeExpense
|
$-8.96K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$40.24K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$55.94K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$183.22K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$84.50K | USD | 2 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-61.12K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-87.92K | USD | 2 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-39.70K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-192.18K | USD | 2 Qtrs |
| Net (Loss) |
NetIncomeLoss
|
$-161.75K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-186.47K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-311.14K | USD | 2 Qtrs |
| Net (Loss) |
NetIncomeLoss
|
$-509.46K | USD | 2 Qtrs |
| Basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 2 Qtrs |
| Basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68.80M | shares | 2 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68.94M | shares | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
66.80M | shares | 2 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68.80M | shares | 1 Quarter |
Cash Flow Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (Loss) |
NetIncomeLoss
|
$-161.75K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-186.47K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-311.14K | USD | 2 Qtrs |
| Net (Loss) |
NetIncomeLoss
|
$-509.46K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$2.86K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$22.91K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$1.43K | USD | 1 Quarter |
| Amortization of prepaid consulting |
AmortizationOfPrepaidConsulting
|
$17.50K | USD | 2 Qtrs |
| Amortization of prepaid consulting |
AmortizationOfPrepaidConsulting
|
- | USD | 2 Qtrs |
| Amortization of original issue discount |
AmortizationOfFinancingCostsAndDiscounts
|
$11.11K | USD | 2 Qtrs |
| Amortization of original issue discount |
AmortizationOfFinancingCostsAndDiscounts
|
$8.46K | USD | 2 Qtrs |
| Amortization of beneficial conversion feature value |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$-49.62K | USD | 2 Qtrs |
| Amortization of beneficial conversion feature value |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$-17.85K | USD | 2 Qtrs |
| Amortization of warrant discounts |
DebtIssuanceCosts
|
$40.65K | USD | 2 Qtrs |
| Amortization of warrant discounts |
DebtIssuanceCosts
|
$22.77K | USD | 2 Qtrs |
| Options issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | 2 Qtrs |
| Options issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$-8.17K | USD | 2 Qtrs |
| Investor relation expense for warrant term modifications |
InvestorRelationExpenseForTermModifications
|
- | USD | 2 Qtrs |
| Investor relation expense for warrant term modifications |
InvestorRelationExpenseForTermModifications
|
$33.33K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$149.19K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-42.80K | USD | 2 Qtrs |
| Prepaids |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 2 Qtrs |
| Prepaids |
IncreaseDecreaseInPrepaidExpense
|
$-5.44K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-3.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$18.45K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$55.53K | USD | 2 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-5.86K | USD | 2 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$172.20K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$34.43K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-1.78K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-2.42K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$19.20K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 2 Qtrs |
| Net Cash (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-112.31K | USD | 2 Qtrs |
| Net Cash (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-272.86K | USD | 2 Qtrs |
| Repayment for checks written in excess of cash balances |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 2 Qtrs |
| Repayment for checks written in excess of cash balances |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-3.88K | USD | 2 Qtrs |
| Proceeds from notes - related parties |
ProceedsFromRelatedPartyDebt
|
$112.33K | USD | 2 Qtrs |
| Proceeds from notes - related parties |
ProceedsFromRelatedPartyDebt
|
$130.26K | USD | 2 Qtrs |
| Repayment of notes - related parties |
RepaymentsOfRelatedPartyDebt
|
$52.85K | USD | 2 Qtrs |
| Repayment of notes - related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Proceeds from shareholder |
ProceedsFromNotesPayableShareholders
|
- | USD | 2 Qtrs |
| Proceeds from shareholder |
ProceedsFromNotesPayableShareholders
|
$50.00K | USD | 2 Qtrs |
| Proceeds from convertible notes, shareholders |
ProceedsFromNotesPayableConvertibleNetShareholders
|
- | USD | 2 Qtrs |
| Proceeds from convertible notes, shareholders |
ProceedsFromNotesPayableConvertibleNetShareholders
|
$76.25K | USD | 2 Qtrs |
| Repayment of convertible notes, shareholders |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Repayment of convertible notes, shareholders |
RepaymentsOfConvertibleDebt
|
$8.67K | USD | 2 Qtrs |
| Proceeds from factor, net of repayments |
NetProceedsFromNotesPayableFactoring
|
- | USD | 2 Qtrs |
| Proceeds from factor, net of repayments |
NetProceedsFromNotesPayableFactoring
|
$29.35K | USD | 2 Qtrs |
| Repayments to factor, net of proceeds |
RepaymentsToFactorNetOfProceeds
|
- | USD | 2 Qtrs |
| Repayments to factor, net of proceeds |
RepaymentsToFactorNetOfProceeds
|
$-60.94K | USD | 2 Qtrs |
| Insurance premium proceeds |
InsurancePremiumProceeds
|
- | USD | 2 Qtrs |
| Insurance premium proceeds |
InsurancePremiumProceeds
|
$457.00 | USD | 2 Qtrs |
| Insurance premium repayments |
RepaymentsOfInsurancePremiums
|
- | USD | 2 Qtrs |
| Insurance premium repayments |
RepaymentsOfInsurancePremiums
|
$4.61K | USD | 2 Qtrs |
| Proceeds from line of credit facility |
ProceedsFromLinesOfCredit
|
$32.40K | USD | 2 Qtrs |
| Proceeds from line of credit facility |
ProceedsFromLinesOfCredit
|
$58.47K | USD | 2 Qtrs |
| Repayments of line of credit facility |
RepaymentsOfLinesOfCredit
|
$54.63K | USD | 2 Qtrs |
| Repayments of line of credit facility |
RepaymentsOfLinesOfCredit
|
$35.14K | USD | 2 Qtrs |
| Proceeds from third party notes |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from third party notes |
ProceedsFromNotesPayable
|
$45.00K | USD | 2 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$321.74K | USD | 2 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$113.94K | USD | 2 Qtrs |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$48.89K | USD | 2 Qtrs |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.63K | USD | 2 Qtrs |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.63K | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$49.88K | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.63K | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
$49.88K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$18.86K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaid
|
$35.82K | USD | 2 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Conversion of convertible note and accrued interest |
ConversionOfConvertibleNoteAndAccruedInterest
|
$13.75K | USD | 2 Qtrs |
| Conversion of convertible note and accrued interest |
ConversionOfConvertibleNoteAndAccruedInterest
|
- | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.