10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001553350-13-000890 |
| Period End Date | 20130930 |
| Filing Date | 20131113 |
| Fiscal Year | 2013 |
| Fiscal Period | Q3 |
| XBRL Instance | iosa-20130930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$773.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$49.88K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.63K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$100.97K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$35.71K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$44.67K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.44K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$146.41K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$41.15K | USD | Point-in-time |
| Preferred Stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$18.31K | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.02K | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.69K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$4.69K | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$162.12K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$64.14K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Checks written in excess of cash balance |
BankOverdrafts
|
- | USD | Point-in-time |
| Checks written in excess of cash balance |
BankOverdrafts
|
$3.88K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$250.65K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$175.26K | USD | Point-in-time |
| Accounts payable - related parties |
AccountsPayableRelatedPartiesCurrent
|
$130.00 | USD | Point-in-time |
| Accounts payable - related parties |
AccountsPayableRelatedPartiesCurrent
|
$6.16K | USD | Point-in-time |
| Accrued payroll |
AccruedSalariesCurrent
|
- | USD | Point-in-time |
| Accrued payroll |
AccruedSalariesCurrent
|
$222.08K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$288.60K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$229.03K | USD | Point-in-time |
| Notes payable - shareholders |
NotesPayableCurrent
|
$50.00K | USD | Point-in-time |
| Notes payable - shareholders |
NotesPayableCurrent
|
$50.00K | USD | Point-in-time |
| Notes payable (Convertible OID), net of discounts - related parties |
ConvertibleRelatedPartyNotesPayable
|
$24.95K | USD | Point-in-time |
| Notes payable (Convertible OID), net of discounts - related parties |
ConvertibleRelatedPartyNotesPayable
|
$66.00K | USD | Point-in-time |
| Notes payable (Convertible OID), net of discounts - shareholders |
ConvertibleNotesPayableCurrent
|
$69.54K | USD | Point-in-time |
| Notes payable (Convertible OID), net of discounts - shareholders |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Notes payable (OID) - net of discounts, shareholder |
OriginalIssueDiscountNotesPayableCurrent
|
- | USD | Point-in-time |
| Notes payable (OID) - net of discounts, shareholder |
OriginalIssueDiscountNotesPayableCurrent
|
$138.95K | USD | Point-in-time |
| Notes payable (Third Party) |
OtherNotesPayableCurrent
|
$45.00K | USD | Point-in-time |
| Notes payable (Third Party) |
OtherNotesPayableCurrent
|
- | USD | Point-in-time |
| Loan payable to factor |
NotePayableFactoring
|
$24.59K | USD | Point-in-time |
| Loan payable to factor |
NotePayableFactoring
|
$79.07K | USD | Point-in-time |
| Loans payable - insurance |
LoansPayableCurrent
|
$4.61K | USD | Point-in-time |
| Loans payable - insurance |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Original line of credit |
LinesOfCreditCurrent
|
$39.95K | USD | Point-in-time |
| Original line of credit |
LinesOfCreditCurrent
|
$37.03K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$5.67K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$38.45K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$15.13K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$11.51K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.20M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$675.00K | USD | Point-in-time |
| Notes payable (OID) - net of discounts, shareholders |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes payable (OID) - net of discounts, shareholders |
LongTermNotesPayable
|
$143.87K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.20M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$818.87K | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock $.001 par value, 1,000,000 shares authorized, -0- and -0- shares issued and outstanding at September 30, 2013 and December 31, 2012, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock $.001 par value, 1,000,000 shares authorized, -0- and -0- shares issued and outstanding at September 30, 2013 and December 31, 2012, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$4.04M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.88M | USD | Point-in-time |
| Common Stock to be Issued- Class A Stock, 1,856,256 shares |
CommonStockSharesSubscriptions
|
$30.94K | USD | Point-in-time |
| Common Stock to be Issued- Class A Stock, 1,856,256 shares |
CommonStockSharesSubscriptions
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.70M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-754.73K | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-1.04M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$64.14K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$162.12K | USD | Point-in-time |
Income Statement
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Software and hardware sales |
SalesRevenueGoodsGross
|
$95.27K | USD | 3 Qtrs |
| Software and hardware sales |
SalesRevenueGoodsGross
|
$72.08K | USD | 3 Qtrs |
| Software and hardware sales |
SalesRevenueGoodsGross
|
- | USD | 1 Quarter |
| Software and hardware sales |
SalesRevenueGoodsGross
|
$83.66K | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$157.44K | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$187.78K | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$515.43K | USD | 3 Qtrs |
| Services |
SalesRevenueServicesNet
|
$409.88K | USD | 3 Qtrs |
| Total Revenue |
Revenues
|
$505.15K | USD | 3 Qtrs |
| Total Revenue |
Revenues
|
$271.44K | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$587.52K | USD | 3 Qtrs |
| Total Revenue |
Revenues
|
$157.44K | USD | 1 Quarter |
| Software and hardware |
CostOfGoodsSoftwareAndHardwareSold
|
$28.31K | USD | 3 Qtrs |
| Software and hardware |
CostOfGoodsSoftwareAndHardwareSold
|
$7.44K | USD | 3 Qtrs |
| Software and hardware |
CostOfGoodsSoftwareAndHardwareSold
|
$649.00 | USD | 1 Quarter |
| Software and hardware |
CostOfGoodsSoftwareAndHardwareSold
|
$22.41K | USD | 1 Quarter |
| Services |
CostOfGoodsAndServicesSold
|
$248.19K | USD | 3 Qtrs |
| Services |
CostOfGoodsAndServicesSold
|
$231.10K | USD | 3 Qtrs |
| Services |
CostOfGoodsAndServicesSold
|
$56.20K | USD | 1 Quarter |
| Services |
CostOfGoodsAndServicesSold
|
$114.09K | USD | 1 Quarter |
| Total Cost of Revenue |
CostOfGoodsSold
|
$56.85K | USD | 1 Quarter |
| Total Cost of Revenue |
CostOfGoodsSold
|
$255.63K | USD | 3 Qtrs |
| Total Cost of Revenue |
CostOfGoodsSold
|
$136.51K | USD | 1 Quarter |
| Total Cost of Revenue |
CostOfGoodsSold
|
$259.42K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$331.89K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$100.59K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$134.94K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$245.73K | USD | 3 Qtrs |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$195.11K | USD | 3 Qtrs |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$196.39K | USD | 3 Qtrs |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$47.46K | USD | 1 Quarter |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$61.06K | USD | 1 Quarter |
| Salaries and employee benefits |
EmployeeBenefitsAndShareBasedCompensation
|
$402.68K | USD | 3 Qtrs |
| Salaries and employee benefits |
EmployeeBenefitsAndShareBasedCompensation
|
$142.46K | USD | 1 Quarter |
| Salaries and employee benefits |
EmployeeBenefitsAndShareBasedCompensation
|
$146.12K | USD | 1 Quarter |
| Salaries and employee benefits |
EmployeeBenefitsAndShareBasedCompensation
|
$395.93K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$25.68K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$11.03K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$72.33K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$53.95K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$215.60K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$218.21K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$670.12K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$646.28K | USD | 3 Qtrs |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTax
|
$-115.01K | USD | 1 Quarter |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTax
|
$-83.27K | USD | 1 Quarter |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTax
|
$-400.55K | USD | 3 Qtrs |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTax
|
$-338.24K | USD | 3 Qtrs |
| Finance fees earned on sales |
FeesAndCommissions
|
- | USD | 3 Qtrs |
| Finance fees earned on sales |
FeesAndCommissions
|
- | USD | 1 Quarter |
| Finance fees earned on sales |
FeesAndCommissions
|
- | USD | 1 Quarter |
| Finance fees earned on sales |
FeesAndCommissions
|
$9.23K | USD | 3 Qtrs |
| Factoring fees |
OtherNonoperatingIncomeExpense
|
$-1.99K | USD | 1 Quarter |
| Factoring fees |
OtherNonoperatingIncomeExpense
|
$-11.54K | USD | 1 Quarter |
| Factoring fees |
OtherNonoperatingIncomeExpense
|
$-24.19K | USD | 3 Qtrs |
| Factoring fees |
OtherNonoperatingIncomeExpense
|
$-10.96K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$39.04K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$222.26K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$57.49K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$141.99K | USD | 3 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-41.03K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-156.95K | USD | 3 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-233.22K | USD | 3 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-69.03K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-184.04K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-633.76K | USD | 3 Qtrs |
| Net (Loss) |
NetIncomeLoss
|
$-633.76K | USD | Annual |
| Net (Loss) |
NetIncomeLoss
|
$-124.30K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-495.19K | USD | 3 Qtrs |
| Basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
83.05M | shares | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68.80M | shares | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
72.32M | shares | 3 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
67.47M | shares | 3 Qtrs |
Cash Flow Statement
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (Loss) |
NetIncomeLoss
|
$-184.04K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-633.76K | USD | 3 Qtrs |
| Net (Loss) |
NetIncomeLoss
|
$-633.76K | USD | Annual |
| Net (Loss) |
NetIncomeLoss
|
$-124.30K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-495.19K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$33.05K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$4.29K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$1.43K | USD | 1 Quarter |
| Amortization of prepaid consulting |
AmortizationOfPrepaidConsulting
|
$14.83K | USD | 3 Qtrs |
| Amortization of prepaid consulting |
AmortizationOfPrepaidConsulting
|
$20.00K | USD | 3 Qtrs |
| Amortization of discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$63.11K | USD | 3 Qtrs |
| Amortization of discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$36.46K | USD | 3 Qtrs |
| Options issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$-11.42K | USD | 3 Qtrs |
| Options issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | 3 Qtrs |
| Investor relation expense for warrant term modifications |
InvestorRelationExpenseForTermModifications
|
- | USD | 3 Qtrs |
| Investor relation expense for warrant term modifications |
InvestorRelationExpenseForTermModifications
|
$33.33K | USD | 3 Qtrs |
| Interest and default penalty on convertible note |
InterestAndDefaultPenaltyOnConvertibleNote
|
- | USD | 3 Qtrs |
| Interest and default penalty on convertible note |
InterestAndDefaultPenaltyOnConvertibleNote
|
$24.06K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-97.71K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$65.26K | USD | 3 Qtrs |
| Prepaids |
IncreaseDecreaseInPrepaidExpense
|
$-5.44K | USD | 3 Qtrs |
| Prepaids |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-3.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$75.51K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$9.54K | USD | 3 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 3 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-6.16K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$222.08K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$12.12K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-3.71K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-3.62K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-32.78K | USD | 3 Qtrs |
| Net Cash (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-138.69K | USD | 3 Qtrs |
| Net Cash (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-421.16K | USD | 3 Qtrs |
| Repayment for checks written in excess of cash balances |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 3 Qtrs |
| Repayment for checks written in excess of cash balances |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-3.88K | USD | 3 Qtrs |
| Proceeds from notes - related parties |
ProceedsFromRelatedPartyDebt
|
$205.18K | USD | 3 Qtrs |
| Proceeds from notes - related parties |
ProceedsFromRelatedPartyDebt
|
$98.96K | USD | 3 Qtrs |
| Repayment of notes - related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Repayment of notes - related parties |
RepaymentsOfRelatedPartyDebt
|
$39.39K | USD | 3 Qtrs |
| Proceeds from shareholder |
ProceedsFromNotesPayableShareholders
|
$50.00K | USD | 3 Qtrs |
| Proceeds from shareholder |
ProceedsFromNotesPayableShareholders
|
- | USD | 3 Qtrs |
| Proceeds from convertible notes, shareholders |
ProceedsFromNotesPayableConvertibleNetShareholders
|
$135.00K | USD | 3 Qtrs |
| Proceeds from convertible notes, shareholders |
ProceedsFromNotesPayableConvertibleNetShareholders
|
- | USD | 3 Qtrs |
| Repayment of convertible notes, shareholders |
RepaymentsOfConvertibleDebt
|
- | USD | 3 Qtrs |
| Repayment of convertible notes, shareholders |
RepaymentsOfConvertibleDebt
|
$14.02K | USD | 3 Qtrs |
| Proceeds from original issue discount note, shareholder |
ProceedsFromOriginalIssueDiscountNoteShareholder
|
- | USD | 3 Qtrs |
| Proceeds from original issue discount note, shareholder |
ProceedsFromOriginalIssueDiscountNoteShareholder
|
$137.50K | USD | 3 Qtrs |
| Proceeds from factor, net of repayments |
NetProceedsFromNotesPayableFactoring
|
$54.48K | USD | 3 Qtrs |
| Proceeds from factor, net of repayments |
NetProceedsFromNotesPayableFactoring
|
- | USD | 3 Qtrs |
| Repayments to factor, net of proceeds |
RepaymentsToFactorNetOfProceeds
|
- | USD | 3 Qtrs |
| Repayments to factor, net of proceeds |
RepaymentsToFactorNetOfProceeds
|
$58.34K | USD | 3 Qtrs |
| Insurance premium proceeds |
InsurancePremiumProceeds
|
- | USD | 3 Qtrs |
| Insurance premium proceeds |
InsurancePremiumProceeds
|
$457.00 | USD | 3 Qtrs |
| Insurance premium repayments |
RepaymentsOfInsurancePremiums
|
- | USD | 3 Qtrs |
| Insurance premium repayments |
RepaymentsOfInsurancePremiums
|
$4.61K | USD | 3 Qtrs |
| Proceeds from line of credit facility |
ProceedsFromLinesOfCredit
|
$32.30K | USD | 3 Qtrs |
| Proceeds from line of credit facility |
ProceedsFromLinesOfCredit
|
$104.28K | USD | 3 Qtrs |
| Repayments of line of credit facility |
RepaymentsOfLinesOfCredit
|
$139.27K | USD | 3 Qtrs |
| Repayments of line of credit facility |
RepaymentsOfLinesOfCredit
|
$29.38K | USD | 3 Qtrs |
| Proceeds from third party note |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from third party note |
ProceedsFromNotesPayable
|
$45.00K | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$434.80K | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$139.47K | USD | 3 Qtrs |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$13.64K | USD | 3 Qtrs |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$773.00 | USD | 3 Qtrs |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$773.00 | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$49.88K | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$14.63K | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
$773.00 | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
$49.88K | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
$14.63K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$49.80K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
$12.63K | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Conversion of convertible notes and accrued interest |
ConversionOfConvertibleNoteAndAccruedInterest
|
- | USD | 3 Qtrs |
| Conversion of convertible notes and accrued interest |
ConversionOfConvertibleNoteAndAccruedInterest
|
$106.56K | USD | 3 Qtrs |
| Common stock issued for prepaid services |
StockIssued1
|
- | USD | 3 Qtrs |
| Common stock issued for prepaid services |
StockIssued1
|
$59.50K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.