10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001553350-14-000576 |
| Period End Date | 20140331 |
| Filing Date | 20140520 |
| Fiscal Year | 2014 |
| Fiscal Period | Q1 |
| XBRL Instance | iosa-20140331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$166.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.62K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$653.00 | USD | Point-in-time |
| Accounts receivable, net allowance of $5,490 at March 31, 2014 and December 31, 2013 |
AccountsReceivableNetCurrent
|
$26.70K | USD | Point-in-time |
| Accounts receivable, net allowance of $5,490 at March 31, 2014 and December 31, 2013 |
AccountsReceivableNetCurrent
|
$54.59K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$29.79K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$14.92K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$56.65K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$70.16K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.49K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.49K | USD | Point-in-time |
| Preferred Stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$11.16K | USD | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$12.59K | USD | Point-in-time |
| Preferred Stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other Assets |
OtherAssetsNoncurrent
|
$1.69K | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Other Assets |
OtherAssetsNoncurrent
|
$1.69K | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$70.94K | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$83.01K | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$245.93K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$246.53K | USD | Point-in-time |
| Accrued expenses |
AccruedSalariesCurrent
|
$37.40K | USD | Point-in-time |
| Accrued expenses |
AccruedSalariesCurrent
|
$31.65K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$348.66K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$330.09K | USD | Point-in-time |
| Notes payable - stockholder |
NotesPayableCurrent
|
$50.00K | USD | Point-in-time |
| Notes payable - stockholder |
NotesPayableCurrent
|
$50.00K | USD | Point-in-time |
| Notes payable (Convertible OID), net of discounts - related parties |
ConvertibleRelatedPartyNotesPayable
|
$66.00K | USD | Point-in-time |
| Notes payable (Convertible OID), net of discounts - related parties |
ConvertibleRelatedPartyNotesPayable
|
$66.00K | USD | Point-in-time |
| Notes payable - (OID) net of discounts, stockholder |
OriginalIssueDiscountNotesPayableCurrent
|
$145.78K | USD | Point-in-time |
| Notes payable - (OID) net of discounts, stockholder |
OriginalIssueDiscountNotesPayableCurrent
|
$142.68K | USD | Point-in-time |
| Notes payable (Third party) |
OtherNotesPayableCurrent
|
$45.00K | USD | Point-in-time |
| Notes payable (Third party) |
OtherNotesPayableCurrent
|
$45.00K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$39.85K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$39.98K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$22.48K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$31.18K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$37.89K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$20.38K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.04M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.00M | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock $.001 par value, 1,000,000 shares authorized, no shares issued and outstanding at March 31, 2014 and December 31, 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock $.001 par value, 1,000,000 shares authorized, no shares issued and outstanding at March 31, 2014 and December 31, 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$4.42M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$4.56M | USD | Point-in-time |
| Common stock to be Issued- Class A Stock, 9,451,087 and 8,332,500 shares as of March 31, 2014 and December 31, 2013, respectively |
CommonStockSharesSubscriptions
|
$8.33K | USD | Point-in-time |
| Common stock to be Issued- Class A Stock, 9,451,087 and 8,332,500 shares as of March 31, 2014 and December 31, 2013, respectively |
CommonStockSharesSubscriptions
|
$9.45K | USD | Point-in-time |
| Subscription Receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$20.00K | USD | Point-in-time |
| Subscription Receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$100.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.35M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.60M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-932.55K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-955.98K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$70.94K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$83.01K | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Software and hardware sales |
SalesRevenueGoodsNet
|
$66.72K | USD | 1 Quarter |
| Software and hardware sales |
SalesRevenueGoodsNet
|
$72.08K | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$60.44K | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$136.78K | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$127.17K | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$208.86K | USD | 1 Quarter |
| Software and hardware |
CostOfGoodsSoftwareAndHardwareSold
|
$36.22K | USD | 1 Quarter |
| Software and hardware |
CostOfGoodsSoftwareAndHardwareSold
|
$5.51K | USD | 1 Quarter |
| Services |
CostOfGoodsAndServicesSold
|
$93.02K | USD | 1 Quarter |
| Services |
CostOfGoodsAndServicesSold
|
$36.22K | USD | 1 Quarter |
| Total Cost of Revenue |
CostOfGoodsSold
|
$98.54K | USD | 1 Quarter |
| Total Cost of Revenue |
CostOfGoodsSold
|
$72.44K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$54.73K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$110.33K | USD | 1 Quarter |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$55.20K | USD | 1 Quarter |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$103.26K | USD | 1 Quarter |
| Salaries and employee benefits |
LaborAndRelatedExpense
|
$148.99K | USD | 1 Quarter |
| Salaries and employee benefits |
LaborAndRelatedExpense
|
$128.56K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$25.95K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$16.84K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$269.08K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$209.71K | USD | 1 Quarter |
| Loss from Operations |
OtherComprehensiveIncomeLossBeforeTax
|
$-214.35K | USD | 1 Quarter |
| Loss from Operations |
OtherComprehensiveIncomeLossBeforeTax
|
$-99.38K | USD | 1 Quarter |
| Factoring fees |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Factoring fees |
OtherNonoperatingIncomeExpense
|
$-5.75K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$44.26K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$37.69K | USD | 1 Quarter |
| Total Other Expense |
NonoperatingIncomeExpense
|
$-37.69K | USD | 1 Quarter |
| Total Other Expense |
NonoperatingIncomeExpense
|
$-50.02K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-149.40K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-252.05K | USD | 1 Quarter |
| Basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
30.60M | shares | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
106.06M | shares | 1 Quarter |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-149.40K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-252.05K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$1.43K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$1.43K | USD | 1 Quarter |
| Amortization of prepaids |
AmortizationOfDeferredCharges
|
$2.46K | USD | 1 Quarter |
| Amortization of prepaids |
AmortizationOfDeferredCharges
|
$14.88K | USD | 1 Quarter |
| Amortization of discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$6.04K | USD | 1 Quarter |
| Amortization of discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$3.10K | USD | 1 Quarter |
| Amortization of beneficial conversion feature value |
AmortizationOfBeneficialConversionFeatureValue
|
- | USD | 1 Quarter |
| Amortization of beneficial conversion feature value |
AmortizationOfBeneficialConversionFeatureValue
|
$10.56K | USD | 1 Quarter |
| Amortization of warrant discounts |
DebtIssuanceCosts
|
$14.38K | USD | 1 Quarter |
| Amortization of warrant discounts |
DebtIssuanceCosts
|
- | USD | 1 Quarter |
| Other |
ProceedsFromContributionsFromAffiliates
|
$608.00 | USD | 1 Quarter |
| Other |
ProceedsFromContributionsFromAffiliates
|
- | USD | 1 Quarter |
| Options issued for services |
IssuanceOfStockOptionsForServices
|
$-3.25K | USD | 1 Quarter |
| Options issued for services |
IssuanceOfStockOptionsForServices
|
$-38.01K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$90.37K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$27.89K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.90K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-595.00 | USD | 1 Quarter |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 1 Quarter |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$3.78K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$5.76K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$87.28K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-17.51K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-5.66K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-8.71K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$42.12K | USD | 1 Quarter |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-207.95K | USD | 1 Quarter |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-67.70K | USD | 1 Quarter |
| Proceeds from line of credit facility |
ProceedsFromLinesOfCredit
|
$39.85K | USD | 1 Quarter |
| Proceeds from line of credit facility |
ProceedsFromLinesOfCredit
|
$35.38K | USD | 1 Quarter |
| Repayments of line of credit facility |
RepaymentsOfLinesOfCredit
|
$39.98K | USD | 1 Quarter |
| Repayments of line of credit facility |
RepaymentsOfLinesOfCredit
|
$32.42K | USD | 1 Quarter |
| Insurance premium repayments |
RepaymentsOfInsurancePremiums
|
- | USD | 1 Quarter |
| Insurance premium repayments |
RepaymentsOfInsurancePremiums
|
$2.20K | USD | 1 Quarter |
| Proceeds from factor, net of repayments |
NetProceedsFromNotesPayableFactoring
|
- | USD | 1 Quarter |
| Proceeds from factor, net of repayments |
NetProceedsFromNotesPayableFactoring
|
$11.92K | USD | 1 Quarter |
| Repayment for checks written in excess of cash balances |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-3.88K | USD | 1 Quarter |
| Repayment for checks written in excess of cash balances |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 1 Quarter |
| Proceeds from Sale of Common Stock and Warrants |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 1 Quarter |
| Proceeds from Sale of Common Stock and Warrants |
ProceedsFromIssuanceOrSaleOfEquity
|
$190.00K | USD | 1 Quarter |
| Repayment to stockholder |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Repayment to stockholder |
RepaymentsOfNotesPayable
|
$1.30K | USD | 1 Quarter |
| Proceeds from note payable related parties |
ProceedsFromRelatedPartyDebt
|
$86.21K | USD | 1 Quarter |
| Proceeds from note payable related parties |
ProceedsFromRelatedPartyDebt
|
$61.00K | USD | 1 Quarter |
| Repayments from note payable related parties |
RepaymentsOfRelatedPartyDebt
|
$24.38K | USD | 1 Quarter |
| Repayments from note payable related parties |
RepaymentsOfRelatedPartyDebt
|
$42.43K | USD | 1 Quarter |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$69.33K | USD | 1 Quarter |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$208.44K | USD | 1 Quarter |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$487.00 | USD | 1 Quarter |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.62K | USD | 1 Quarter |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$166.00 | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.62K | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$653.00 | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
$166.00 | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.62K | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashAndCashEquivalentsAtCarryingValue
|
$653.00 | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$9.50K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaid
|
$20.18K | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Subscription Receivable |
StockIssued1
|
- | USD | 1 Quarter |
| Subscription Receivable |
StockIssued1
|
$20.00K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.