10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001553350-17-000770 |
| Period End Date | 20170228 |
| Filing Date | 20170619 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | omvs-20170228.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
- | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$182.00 | USD | Point-in-time |
| Current convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$429.63K | USD | Point-in-time |
| Current convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$80.42K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$500.34K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$358.16K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.22K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.10K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$3.48K | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.71K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.10K | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $182 as of February 29, 2016 |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
4.91M | shares | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
17.66M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $182 as of February 29, 2016 |
PropertyPlantAndEquipmentNet
|
$3.74K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.45K | USD | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
4.91M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.10K | USD | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
17.66M | shares | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$98.21K | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
1.00M | shares | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
1.00M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$302.14K | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
1.00M | shares | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
1.00M | shares | Point-in-time |
| Current portion of convertible notes payable, net of discount of $80,420 and $429,631, respectively |
ConvertibleNotesPayableCurrent
|
$1.55M | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $80,420 and $429,631, respectively |
ConvertibleNotesPayableCurrent
|
$554.09K | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Short term note payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$85.00K | USD | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Short term note payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Short term note payable |
NotesPayableCurrent
|
$50.00K | USD | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
1,000.00 | shares | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
1,000.00 | shares | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$456.19K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$185.45K | USD | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
1,000.00 | shares | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
1,000.00 | shares | Point-in-time |
| Current portion of capital lease |
CapitalLeaseObligationsCurrent
|
$3.77K | USD | Point-in-time |
| Preferred Stock, undesignated, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Current portion of capital lease |
CapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Preferred Stock, undesignated, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Preferred Stock, undesignated, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$12.94M | USD | Point-in-time |
| Preferred Stock, undesignated, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.18M | USD | Point-in-time |
| Preferred Stock, undesignated, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, undesignated, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.05M | USD | Point-in-time |
| Convertible notes payable, net of discount of $358,159 and $500,339, respectively. |
ConvertibleLongTermNotesPayable
|
$418.52K | USD | Point-in-time |
| Convertible notes payable, net of discount of $358,159 and $500,339, respectively. |
ConvertibleLongTermNotesPayable
|
$41.98K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$7.38K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$41.09K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$105.49K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$15.26M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.58M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, $0.001 par value; 480,000,000 shares authorized; 17,656,844 and 4,908,816 shares issued and outstanding at February 28, 2017 and February 29, 2016, respectively |
CommonStockValue
|
$17.66K | USD | Point-in-time |
| Common Stock, $0.001 par value; 480,000,000 shares authorized; 17,656,844 and 4,908,816 shares issued and outstanding at February 28, 2017 and February 29, 2016, respectively |
CommonStockValue
|
$4.91K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 1,000,000 shares issued and outstanding at February 28, 2017 and February 29, 2016, respectively |
PreferredStockValue1
|
$1.00K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 1,000,000 shares issued and outstanding at February 28, 2017 and February 29, 2016, respectively |
PreferredStockValue1
|
$1.00K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value per share; 4,350 shares authorized; 1,000 shares issued and outstanding at February 28, 2017 |
PreferredStockValue2
|
$1.00K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value per share; 4,350 shares authorized; 1,000 shares issued and outstanding at February 28, 2017 |
PreferredStockValue2
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at February 28, 2017 and February 29, 2016, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at February 28, 2017 and February 29, 2016, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-41.48M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$26.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.65M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.57M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.03M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-15.26M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$3.10K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$9.45K | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
SalesRevenueNet
|
- | USD | Annual |
| REVENUE |
SalesRevenueNet
|
- | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$572.47K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$301.57K | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$5.79K | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.81K | USD | Annual |
| Impairment of fixed assets |
TangibleAssetImpairmentCharges
|
$49.30K | USD | Annual |
| Impairment of fixed assets |
TangibleAssetImpairmentCharges
|
- | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-295.79K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-619.97K | USD | Annual |
| Interest expense |
InterestExpense
|
$811.38K | USD | Annual |
| Interest expense |
InterestExpense
|
$647.99K | USD | Annual |
| Gain on financial derivatives |
GainLossOnSaleOfDerivatives
|
$34.97M | USD | Annual |
| Gain on financial derivatives |
GainLossOnSaleOfDerivatives
|
- | USD | Annual |
| Gain on debt forgiveness |
GainOnDebtForgiveness
|
- | USD | Annual |
| Gain on debt forgiveness |
GainOnDebtForgiveness
|
$-30.00K | USD | Annual |
| Loss on debt covenant violations |
LossOnDebtCovenantViolations
|
$43.00K | USD | Annual |
| Loss on debt covenant violations |
LossOnDebtCovenantViolations
|
- | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$34.14M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-647.99K | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$33.85M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-1.27M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$4.47 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.44 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.07 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.44 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.88M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.58M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.88M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
492.48M | shares | Annual |
Cash Flow Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$33.85M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.27M | USD | Annual |
| Amortization of discount on convertible note payable |
AmortizationOfDebtDiscountPremium
|
$603.96K | USD | Annual |
| Amortization of discount on convertible note payable |
AmortizationOfDebtDiscountPremium
|
$481.22K | USD | Annual |
| Gain on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | Annual |
| Gain on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$34.97M | USD | Annual |
| Gain on debt forgiveness |
GainOnAccountsPayableForgiveness
|
$30.00K | USD | Annual |
| Gain on debt forgiveness |
GainOnAccountsPayableForgiveness
|
- | USD | Annual |
| Loss on debt covenant violation |
LessOnDebtCovenantViolation
|
$43.00K | USD | Annual |
| Loss on debt covenant violation |
LessOnDebtCovenantViolation
|
- | USD | Annual |
| Common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$4.59K | USD | Annual |
| Common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Depreciation |
Depreciation
|
$767.00 | USD | Annual |
| Depreciation |
Depreciation
|
$18.58K | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$5.79K | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.81K | USD | Annual |
| Impairment of fixed assets |
TangibleAssetImpairmentCharges
|
$49.30K | USD | Annual |
| Impairment of fixed assets |
TangibleAssetImpairmentCharges
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-5.25K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$3.48K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-3.48K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$112.78K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-5.71K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$164.17K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$207.14K | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-555.84K | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-184.83K | USD | Annual |
| Proceeds from advances |
ProceedsFromShortTermDebt
|
$35.10K | USD | Annual |
| Proceeds from advances |
ProceedsFromShortTermDebt
|
$523.64K | USD | Annual |
| Proceeds from convertible promissory note |
ProceedsFromConvertibleDebt
|
$38.00K | USD | Annual |
| Proceeds from convertible promissory note |
ProceedsFromConvertibleDebt
|
$100.50K | USD | Annual |
| Proceeds from sale of Series F Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from sale of Series F Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$5.00K | USD | Annual |
| Proceeds from promissory note |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from promissory note |
ProceedsFromIssuanceOfDebt
|
$50.00K | USD | Annual |
| Repayment of convertible note payable |
RepaymentsOfConvertibleDebt
|
$2.50K | USD | Annual |
| Repayment of convertible note payable |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Repayment of capital lease |
RepaymentsOfLongTermCapitalLeaseObligations
|
$6.26K | USD | Annual |
| Repayment of capital lease |
RepaymentsOfLongTermCapitalLeaseObligations
|
$2.39K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$185.71K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$555.38K | USD | Annual |
| NET DECREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$877.00 | USD | Annual |
| NET DECREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-456.00 | USD | Annual |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.22K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$3.10K | USD | Point-in-time |
| CASH, at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.22K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$3.10K | USD | Point-in-time |
| CASH, at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.68K | USD | Point-in-time |
| Interest |
InterestPaid
|
$291.00 | USD | Annual |
| Interest |
InterestPaid
|
$2.60K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$35.10K | USD | Annual |
| Refinancing of advances into convertible notes payable |
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
$522.05K | USD | Annual |
| Beneficial conversion discount on convertible note payable |
BeneficialConversionDiscountOnConvertibleNotePayable
|
$35.10K | USD | Annual |
| Beneficial conversion discount on convertible note payable |
BeneficialConversionDiscountOnConvertibleNotePayable
|
$522.05K | USD | Annual |
| Original issue discount on convertible notes payable |
OriginalIssueDiscountOnConvertibleNotesPayable1
|
$6.00K | USD | Annual |
| Original issue discount on convertible notes payable |
OriginalIssueDiscountOnConvertibleNotesPayable1
|
- | USD | Annual |
| Conversion of convertible notes payable and accrued interest |
ConversionOfConvertibleNotesPayableAndAccruedInterest
|
$67.15K | USD | Annual |
| Conversion of convertible notes payable and accrued interest |
ConversionOfConvertibleNotesPayableAndAccruedInterest
|
$199.83K | USD | Annual |
| Derivative liabilities reclassified from additional paid in capital |
DerivativeLiabilitiesReclassifiedFromAdditionalPaidinCapital
|
$47.97M | USD | Annual |
| Release of derivative liability on conversion of convertible note payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotePayable
|
- | USD | Annual |
| Release of derivative liability on conversion of convertible note payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotePayable
|
$122.55K | USD | Annual |
| Note payable issued for reduction of accounts payable |
NotesIssued1
|
- | USD | Annual |
| Note payable issued for reduction of accounts payable |
NotesIssued1
|
$85.00K | USD | Annual |
| Related party forgiveness of accounts payable |
RelatedPartyForgivenessOfAccountsPayable
|
$201.70K | USD | Annual |
| Related party forgiveness of accounts payable |
RelatedPartyForgivenessOfAccountsPayable
|
- | USD | Annual |
| Automobile acquired under capital lease |
CapitalLeaseObligationsIncurred
|
$11.77K | USD | Annual |
| Automobile acquired under capital lease |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Termination of capital lease for automobiles |
TerminationOfCapitalLeaseForAutomobiles
|
- | USD | Annual |
| Termination of capital lease for automobiles |
TerminationOfCapitalLeaseForAutomobiles
|
$2.97K | USD | Annual |
| Debt discount recognized from derivative liabilities |
DebtDiscountRecognizedFromDerivativeLiabilities
|
$59.50K | USD | Annual |
| Debt discount recognized from derivative liabilities |
DebtDiscountRecognizedFromDerivativeLiabilities
|
- | USD | Annual |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at Beginning |
StockholdersEquity
|
$-1.57M | USD | Point-in-time |
| Balance at Beginning |
StockholdersEquity
|
$-1.03M | USD | Point-in-time |
| Balance at Beginning |
StockholdersEquity
|
$-15.26M | USD | Point-in-time |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$67.15K | USD | Annual |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$199.83K | USD | Annual |
| Common stock issued for debt conversion (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
536.32M | shares | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$4.59K | USD | Annual |
| Preferred stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$5.00K | USD | Annual |
| Beneficial conversion feature on issuance of convertible note payable |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$35.10K | USD | Annual |
| Beneficial conversion feature on issuance of convertible note payable |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$522.05K | USD | Annual |
| Derivative liabilities reclassified from additional paid-in capital |
DerivativeLiabilitiesReclassifiedFromAdditionalPaidinCapital
|
$47.97M | USD | Annual |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
$122.55K | USD | Annual |
| Related party debt forgiveness |
RelatedPartyDebtForgiveness
|
$201.70K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$33.85M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | Annual |
| Balance at Ending |
StockholdersEquity
|
$-1.57M | USD | Point-in-time |
| Balance at Ending |
StockholdersEquity
|
$-1.03M | USD | Point-in-time |
| Balance at Ending |
StockholdersEquity
|
$-15.26M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.