S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001553350-21-000485 |
| Period End Date | 20210331 |
| Filing Date | 20210528 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | duot-20210331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
137 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$3.97M | USD | Point-in-time |
| Cash |
Cash
|
$56.25K | USD | Point-in-time |
| Cash |
Cash
|
$6.55M | USD | Point-in-time |
| Cash |
Cash
|
$7.07M | USD | Point-in-time |
| Cash |
Cash
|
$1.21M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.24M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.61M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.39M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$1.38M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$37.57K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$102.46K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$716.60K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$486.63K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$694.70K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.76M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.80M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$9.19M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$342.18K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$321.14K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$260.18K | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$196.14K | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$644.25K | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$430.15K | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$154.02K | USD | Point-in-time |
| Preferred stock, available to be designated |
PreferredStockSharesAvailableToBeDesignated
|
9.48M | shares | Point-in-time |
| Preferred stock, available to be designated |
PreferredStockSharesAvailableToBeDesignated
|
9.48M | shares | Point-in-time |
| Preferred stock, available to be designated |
PreferredStockSharesAvailableToBeDesignated
|
9.48M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Software development costs, net |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Software development costs, net |
FiniteLivedIntangibleAssetsNet
|
$20.00K | USD | Point-in-time |
| Patents and trademarks, net |
IntangibleAssetsNetExcludingGoodwill
|
$64.42K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Patents and trademarks, net |
IntangibleAssetsNetExcludingGoodwill
|
$70.51K | USD | Point-in-time |
| Patents and trademarks, net |
IntangibleAssetsNetExcludingGoodwill
|
$61.60K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total Other Assets |
OtherAssets
|
$64.42K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.54M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.98M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.54M | shares | Point-in-time |
| Total Other Assets |
OtherAssets
|
$70.51K | USD | Point-in-time |
| Total Other Assets |
OtherAssets
|
$81.60K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.98M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.74M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.53M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.53M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.53M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$6.41M | USD | Point-in-time |
| Treasury stock shares |
TreasuryStockCommonShares
|
1,324.00 | shares | Point-in-time |
| Treasury stock shares |
TreasuryStockCommonShares
|
235.00 | shares | Point-in-time |
| Treasury stock shares |
TreasuryStockCommonShares
|
1,324.00 | shares | Point-in-time |
| Treasury stock shares |
TreasuryStockCommonShares
|
1,324.00 | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.64M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$689.65K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$599.32K | USD | Point-in-time |
| Accounts payable - related parties |
DueToRelatedPartiesCurrent
|
$12.79K | USD | Point-in-time |
| Accounts payable - related parties |
DueToRelatedPartiesCurrent
|
$7.70K | USD | Point-in-time |
| Accounts payable - related parties |
DueToRelatedPartiesCurrent
|
$7.70K | USD | Point-in-time |
| Notes payable - financing agreements |
OtherNotesPayableCurrent
|
$42.30K | USD | Point-in-time |
| Notes payable - financing agreements |
OtherNotesPayableCurrent
|
$237.39K | USD | Point-in-time |
| Notes payable - financing agreements |
OtherNotesPayableCurrent
|
$42.94K | USD | Point-in-time |
| Notes payable - related parties, net of discounts |
NotesPayableRelatedPartiesClassifiedCurrent
|
$905.37K | USD | Point-in-time |
| Notes payable - related parties, net of discounts |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Line of credit |
LineOfCredit
|
$27.61K | USD | Point-in-time |
| Line of credit |
LineOfCredit
|
- | USD | Point-in-time |
| Payroll taxes payable |
AccruedPayrollTaxesCurrentAndNoncurrent
|
$3.15K | USD | Point-in-time |
| Payroll taxes payable |
AccruedPayrollTaxesCurrentAndNoncurrent
|
$115.11K | USD | Point-in-time |
| Payroll taxes payable |
AccruedPayrollTaxesCurrentAndNoncurrent
|
$3.15K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.04M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$984.17K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$393.27K | USD | Point-in-time |
| Current portion-equipment financing agreements |
FinanceLeaseLiabilityCurrent
|
$92.22K | USD | Point-in-time |
| Current portion-equipment financing agreements |
FinanceLeaseLiabilityCurrent
|
$45.07K | USD | Point-in-time |
| Current portion-equipment financing agreements |
FinanceLeaseLiabilityCurrent
|
$89.62K | USD | Point-in-time |
| Current portion-operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$158.56K | USD | Point-in-time |
| Current portion-operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$202.80K | USD | Point-in-time |
| Current portion-operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$239.69K | USD | Point-in-time |
| Current portion-SBA loan |
LoansPayableToBankCurrent
|
- | USD | Point-in-time |
| Current portion-SBA loan |
LoansPayableToBankCurrent
|
$627.47K | USD | Point-in-time |
| Current portion-SBA loan |
LoansPayableToBankCurrent
|
- | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$166.03K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$8.66K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$709.55K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.27M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$315.37K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$936.43K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.64M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$5.37M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.61M | USD | Point-in-time |
| Equipment financing payable, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$103.18K | USD | Point-in-time |
| Equipment financing payable, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$89.03K | USD | Point-in-time |
| Equipment financing payable, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$79.13K | USD | Point-in-time |
| Operating lease obligations, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$202.80K | USD | Point-in-time |
| Operating lease obligations, less current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| SBA loan, less current portion |
LongTermLoansFromBank
|
- | USD | Point-in-time |
| SBA loan, less current portion |
LongTermLoansFromBank
|
$782.80K | USD | Point-in-time |
| SBA loan, less current portion |
LongTermLoansFromBank
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.66M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.52M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.69M | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock: $0.001 par value; 500,000,000 shares authorized, 3,535,339 shares issued, 3,534,015 shares outstanding at March 31, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$3.54K | USD | Point-in-time |
| Common stock: $0.001 par value; 500,000,000 shares authorized, 3,535,339 shares issued, 3,534,015 shares outstanding at March 31, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$1.98K | USD | Point-in-time |
| Common stock: $0.001 par value; 500,000,000 shares authorized, 3,535,339 shares issued, 3,534,015 shares outstanding at March 31, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$3.54K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$39.82M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$31.06M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$39.90M | USD | Point-in-time |
| Total stock & paid-in-capital |
StockholdersEquityAndAdditionalPaidInCapital
|
$32.77M | USD | Point-in-time |
| Total stock & paid-in-capital |
StockholdersEquityAndAdditionalPaidInCapital
|
$41.53M | USD | Point-in-time |
| Total stock & paid-in-capital |
StockholdersEquityAndAdditionalPaidInCapital
|
$46.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-39.49M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-39.89M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-32.74M | USD | Point-in-time |
| Sub-total |
TotalPaidInCapitalAndRetainedEarningsDeficit
|
$2.04M | USD | Point-in-time |
| Sub-total |
TotalPaidInCapitalAndRetainedEarningsDeficit
|
$30.18K | USD | Point-in-time |
| Sub-total |
TotalPaidInCapitalAndRetainedEarningsDeficit
|
$6.21M | USD | Point-in-time |
| Less: Treasury stock (1,324 shares of common stock at March 31, 2021 and December 31, 2020 |
TreasuryStockCommonValue
|
$157.45K | USD | Point-in-time |
| Less: Treasury stock (1,324 shares of common stock at March 31, 2021 and December 31, 2020 |
TreasuryStockCommonValue
|
$148.00K | USD | Point-in-time |
| Less: Treasury stock (1,324 shares of common stock at March 31, 2021 and December 31, 2020 |
TreasuryStockCommonValue
|
$157.45K | USD | Point-in-time |
| Less: Treasury stock (1,324 shares of common stock at March 31, 2021 and December 31, 2020 |
TreasuryStockCommonValue
|
$157.45K | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-170.99K | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$6.05M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$1.88M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$5.99M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-127.27K | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$5.53M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$9.74M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$6.41M | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenues |
Revenues
|
$990.95K | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$2.15M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$13.64M | USD | Annual |
| Total Revenues |
Revenues
|
$8.04M | USD | Annual |
| Total Cost of Revenues |
CostOfRevenue
|
$2.73M | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfRevenue
|
$1.65M | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfRevenue
|
$5.25M | USD | Annual |
| Total Cost of Revenues |
CostOfRevenue
|
$7.16M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$-655.49K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$6.48M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$2.79M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$-575.71K | USD | 1 Quarter |
| Sales & marketing |
SalesMarketingExpense
|
$950.96K | USD | Annual |
| Sales & marketing |
SalesMarketingExpense
|
$717.81K | USD | Annual |
| Sales & marketing |
SalesMarketingExpense
|
$311.80K | USD | 1 Quarter |
| Sales & marketing |
SalesMarketingExpense
|
$139.85K | USD | 1 Quarter |
| Engineering |
Engineering
|
$1.25M | USD | Annual |
| Engineering |
Engineering
|
$1.36M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$61.03K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.48M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.02M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$40.64K | USD | 1 Quarter |
| Administration |
AdministrativeExpense
|
$3.99M | USD | Annual |
| Administration |
AdministrativeExpense
|
$873.76K | USD | 1 Quarter |
| Administration |
AdministrativeExpense
|
$5.01M | USD | Annual |
| Administration |
AdministrativeExpense
|
$1.25M | USD | 1 Quarter |
| AI technologies |
CommunicationsAndInformationTechnology
|
$1.31M | USD | Annual |
| AI technologies |
CommunicationsAndInformationTechnology
|
$1.22M | USD | Annual |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$1.43M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$8.89M | USD | Annual |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$9.42M | USD | Annual |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$1.25M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-6.63M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.09M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.41M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.82M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$6.22K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$69.32K | USD | Annual |
| Interest expense |
InterestExpense
|
$68.93K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$150.14K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$9.80K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$4.96K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$1.42M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$37.13K | USD | Annual |
| Total Other Income (Expenses) |
NonoperatingIncomeExpense
|
$-59.13K | USD | 1 Quarter |
| Total Other Income (Expenses) |
NonoperatingIncomeExpense
|
$-64.36K | USD | Annual |
| Total Other Income (Expenses) |
NonoperatingIncomeExpense
|
$-113.01K | USD | Annual |
| Total Other Income (Expenses) |
NonoperatingIncomeExpense
|
$1.42M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-6.75M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-406.02K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.15M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.47M | USD | Annual |
| Basic & Diluted Net Loss Per Share |
EarningsPerShareBasicAndDiluted
|
$-2.03 | USD | Annual |
| Basic & Diluted Net Loss Per Share |
EarningsPerShareBasicAndDiluted
|
$-1.39 | USD | Annual |
| Basic & Diluted Net Loss Per Share |
EarningsPerShareBasicAndDiluted
|
$-0.11 | USD | 1 Quarter |
| Basic & Diluted Net Loss Per Share |
EarningsPerShareBasicAndDiluted
|
$-0.80 | USD | 1 Quarter |
| Weighted Average Shares-Basic & Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.69M | shares | 1 Quarter |
| Weighted Average Shares-Basic & Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.78M | shares | Annual |
| Weighted Average Shares-Basic & Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.32M | shares | Annual |
| Weighted Average Shares-Basic & Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.54M | shares | 1 Quarter |
Cash Flow Statement
156 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-6.75M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-406.02K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.15M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.47M | USD | Annual |
| Bad debt expense (recovery) |
ProvisionForDoubtfulAccounts
|
$220.41K | USD | Annual |
| Bad debt expense (recovery) |
ProvisionForDoubtfulAccounts
|
$-3.22K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$73.05K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$48.65K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$184.62K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$222.51K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$44.87K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$76.30K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$351.97K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$8.10K | USD | 1 Quarter |
| PPP loan forgiveness including accrued interest |
PppLoanForgivenessIncludingAccruedInterest
|
$1.42M | USD | 1 Quarter |
| PPP loan forgiveness including accrued interest |
PppLoanForgivenessIncludingAccruedInterest
|
- | USD | 1 Quarter |
| Modification of employee stock options |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$102.80K | USD | Annual |
| Modification of employee stock options |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Interest expense related to debt discounts |
InterestExpenseDebt
|
$64.65K | USD | Annual |
| Interest expense related to debt discounts |
InterestExpenseDebt
|
$94.63K | USD | Annual |
| Interest expense related to debt discounts |
InterestExpenseDebt
|
$48.93K | USD | 1 Quarter |
| Interest expense related to debt discounts |
InterestExpenseDebt
|
- | USD | 1 Quarter |
| Amortization of operating lease right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$55.86K | USD | 1 Quarter |
| Amortization of operating lease right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$214.10K | USD | Annual |
| Amortization of operating lease right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$42.12K | USD | 1 Quarter |
| Amortization of operating lease right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$234.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-1.37M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$1.29M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$197.83K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-1.97M | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$167.32K | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-1.27M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-992.22K | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-64.89K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-7.58K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-491.60K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.06K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$174.20K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.22M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.04M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$90.33K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.97M | USD | 1 Quarter |
| Related payable-related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-682.00 | USD | Annual |
| Related payable-related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-300.00 | USD | 1 Quarter |
| Related payable-related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-5.09K | USD | Annual |
| Related payable-related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 1 Quarter |
| Payroll taxes payable |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
- | USD | 1 Quarter |
| Payroll taxes payable |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-202.46K | USD | Annual |
| Payroll taxes payable |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-111.97K | USD | Annual |
| Payroll taxes payable |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-102.72K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-42.61K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-242.30K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$203.86K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$697.32K | USD | Annual |
| Lease obligation |
IncreaseDecreaseInOperatingLeaseLiability
|
$-44.24K | USD | 1 Quarter |
| Lease obligation |
IncreaseDecreaseInOperatingLeaseLiability
|
$-201.76K | USD | Annual |
| Lease obligation |
IncreaseDecreaseInOperatingLeaseLiability
|
$-239.69K | USD | Annual |
| Lease obligation |
IncreaseDecreaseInOperatingLeaseLiability
|
$-55.97K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-490.97K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$700.89K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.51K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-2.24M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-254.75K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$573.90K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$952.55K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-621.06K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.23M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.30M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.66M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.02M | USD | Annual |
| Purchase of patents/trademarks |
PaymentsToAcquireIntangibleAssets
|
$7.31K | USD | 1 Quarter |
| Purchase of patents/trademarks |
PaymentsToAcquireIntangibleAssets
|
$13.10K | USD | Annual |
| Purchase of patents/trademarks |
PaymentsToAcquireIntangibleAssets
|
$8.19K | USD | Annual |
| Purchase of patents/trademarks |
PaymentsToAcquireIntangibleAssets
|
$7.43K | USD | 1 Quarter |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$50.67K | USD | 1 Quarter |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$206.48K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$28.93K | USD | 1 Quarter |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$279.15K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-36.24K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-287.33K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-58.10K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-219.57K | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$7.99K | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repayments of line of credit |
RepaymentsOfLinesOfCredit
|
$27.61K | USD | Annual |
| Repayments of line of credit |
RepaymentsOfLinesOfCredit
|
$27.55K | USD | 1 Quarter |
| Repayments of line of credit |
RepaymentsOfLinesOfCredit
|
$3.59K | USD | Annual |
| Repayments of line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | 1 Quarter |
| Repayments of related party notes |
RepaymentsOfRelatedPartyDebt
|
$80.00K | USD | Annual |
| Repayments of related party notes |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$20.00K | USD | Annual |
| Stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.00M | USD | 1 Quarter |
| Stock issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 1 Quarter |
| Stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.00M | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$1.00M | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$262.50K | USD | Annual |
| Repayments of insurance and equipment financing |
RepaymentsOfInsuranceAndEquipmentFinancing
|
$23.09K | USD | 1 Quarter |
| Repayments of insurance and equipment financing |
RepaymentsOfInsuranceAndEquipmentFinancing
|
$260.98K | USD | Annual |
| Repayments of insurance and equipment financing |
RepaymentsOfInsuranceAndEquipmentFinancing
|
$21.21K | USD | 1 Quarter |
| Repayments of insurance and equipment financing |
RepaymentsOfInsuranceAndEquipmentFinancing
|
$266.13K | USD | Annual |
| Repayment of finance lease |
RepaymentsOfLongTermCapitalLeaseObligations
|
$21.45K | USD | 1 Quarter |
| Repayment of finance lease |
RepaymentsOfLongTermCapitalLeaseObligations
|
$24.65K | USD | Annual |
| Repayment of finance lease |
RepaymentsOfLongTermCapitalLeaseObligations
|
$62.93K | USD | Annual |
| Repayment of finance lease |
RepaymentsOfLongTermCapitalLeaseObligations
|
$10.70K | USD | 1 Quarter |
| Proceeds from SBA loan |
ProceedsFromIssuanceOfLongTermDebt
|
$1.41M | USD | Annual |
| Proceeds from SBA loan |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from notes payable-related parties |
ProceedsFromNotesPayablerelatedParties
|
- | USD | Annual |
| Proceeds from notes payable-related parties |
ProceedsFromNotesPayablerelatedParties
|
$1.08M | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$250.00K | USD | Annual |
| Proceeds from equipment leasing |
ProceedsFromEquipmentLeasing
|
$102.93K | USD | Annual |
| Proceeds from equipment leasing |
ProceedsFromEquipmentLeasing
|
$121.64K | USD | Annual |
| Proceeds from common stock issued |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from common stock issued |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from common stock issued |
ProceedsFromIssuanceOfCommonStock
|
$9.25M | USD | 1 Quarter |
| Proceeds from common stock issued |
ProceedsFromIssuanceOfCommonStock
|
$9.25M | USD | Annual |
| Proceeds from preferred stock issued |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 1 Quarter |
| Proceeds from preferred stock issued |
ProceedsFromIssuanceOrSaleOfEquity
|
$4.50M | USD | 1 Quarter |
| Proceeds from warrants exercised |
ProceedsFromWarrantExercises
|
$2.32M | USD | Annual |
| Proceeds from warrants exercised |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.43M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.09M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.19M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.46M | USD | 1 Quarter |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$3.91M | USD | Annual |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$6.50M | USD | 1 Quarter |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.15M | USD | Annual |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$3.10M | USD | 1 Quarter |
| Cash, beginning of period |
Cash
|
$3.97M | USD | Point-in-time |
| Cash, beginning of period |
Cash
|
$56.25K | USD | Point-in-time |
| Cash, beginning of period |
Cash
|
$6.55M | USD | Point-in-time |
| Cash, beginning of period |
Cash
|
$7.07M | USD | Point-in-time |
| Cash, beginning of period |
Cash
|
$1.21M | USD | Point-in-time |
| Cash, end of period |
Cash
|
$3.97M | USD | Point-in-time |
| Cash, end of period |
Cash
|
$56.25K | USD | Point-in-time |
| Cash, end of period |
Cash
|
$6.55M | USD | Point-in-time |
| Cash, end of period |
Cash
|
$7.07M | USD | Point-in-time |
| Cash, end of period |
Cash
|
$1.21M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$33.70K | USD | Annual |
| Interest paid |
InterestPaid
|
$5.67K | USD | 1 Quarter |
| Interest paid |
InterestPaid
|
$6.64K | USD | 1 Quarter |
| Interest paid |
InterestPaid
|
$6.32K | USD | Annual |
| Common stock issued for accrued BOD fees |
StockIssued1
|
$7.50K | USD | 1 Quarter |
| Common stock issued for accrued BOD fees |
StockIssued1
|
- | USD | 1 Quarter |
| Common stock issued for accrued BOD fees |
StockIssued1
|
$32.92K | USD | Annual |
| Common stock issued for accrued BOD fees |
StockIssued1
|
$52.50K | USD | Annual |
| Lease right of use asset and liability |
LeaseRightOfUseAssetAndLiability
|
- | USD | Annual |
| Lease right of use asset and liability |
LeaseRightOfUseAssetAndLiability
|
$644.25K | USD | Annual |
| Note issued for financing of insurance premiums |
NoteIssuedForFinancingOfInsurancePremiums
|
$261.63K | USD | Annual |
| Note issued for financing of insurance premiums |
NoteIssuedForFinancingOfInsurancePremiums
|
$260.10K | USD | Annual |
| Debt discount on Notes issued |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | Annual |
| Debt discount on Notes issued |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$12.50K | USD | Annual |
| Note issued for equipment financing lease |
NoteIssuedForEquipmentFinancingLease
|
$55.82K | USD | Annual |
| Note issued for equipment financing lease |
NoteIssuedForEquipmentFinancingLease
|
- | USD | Annual |
| Relative fair value of warrant recorded as debt discount |
RelativeFairValueOfWarrantRecordedAsDebtDiscount
|
$146.78K | USD | Annual |
| Relative fair value of warrant recorded as debt discount |
RelativeFairValueOfWarrantRecordedAsDebtDiscount
|
- | USD | Annual |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-170.99K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$5.99M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-127.27K | USD | Point-in-time |
| Common stock issued for cash and warrants |
StockIssuedDuringPeriodValueNewIssues
|
$9.25M | USD | Annual |
| Modification of employee stock options |
AdjustmentToAdditionalPaidInCapitalModificationOfEmployeeStockOptions
|
$102.80K | USD | Annual |
| Common stock issued for warrants exercised |
CommonsStockIssuedForWarrantsExercised
|
$2.32M | USD | Annual |
| Common stock issued for cash less warrants exercised |
CommonStockIssuedForCashlessWarrantsExercised
|
- | USD | Annual |
| Common stock issued |
CommonStockIssued
|
$9.25M | USD | 1 Quarter |
| Stock options granted to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$8.10K | USD | 1 Quarter |
| Stock options granted to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$44.87K | USD | Annual |
| Stock options granted to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$351.97K | USD | Annual |
| Stock options granted to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$76.30K | USD | 1 Quarter |
| Series C preferred stock issued |
SeriesCPreferredStockIssued
|
$4.50M | USD | 1 Quarter |
| Stock repurchase |
StockRepurchasedDuringPeriodValue
|
$7.99K | USD | Annual |
| Stock issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$1.00M | USD | 1 Quarter |
| Series B convertible preferred converted to common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$7.50K | USD | 1 Quarter |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$32.92K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$52.50K | USD | Annual |
| Debt discount from warrants issued with promissory note |
DebtDiscountFromWarrantsIssuedWithPromissoryNote
|
$146.78K | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.47M | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.75M | USD | Annual |
| Balance |
StockholdersEquity
|
$-170.99K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$5.99M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-127.27K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.