10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-16-009674 |
| Period End Date | 20160930 |
| Filing Date | 20161108 |
| Fiscal Year | 2016 |
| Fiscal Period | Q3 |
| XBRL Instance | plug-20160930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
95 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Property, plant, and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets
|
$27.97M | USD | Point-in-time |
| Property, plant, and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets
|
$29.20M | USD | Point-in-time |
| Leased property under capital lease, accumulated depreciation |
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
$1.70M | USD | Point-in-time |
| Leased property under capital lease, accumulated depreciation |
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
$3.28M | USD | Point-in-time |
| Cash and cash equivalents, (notes 1 and 8) |
CashAndCashEquivalentsAtCarryingValue
|
$146.21M | USD | Point-in-time |
| Accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$921.00K | USD | Point-in-time |
| Accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$469.00K | USD | Point-in-time |
| Cash and cash equivalents, (notes 1 and 8) |
CashAndCashEquivalentsAtCarryingValue
|
$42.49M | USD | Point-in-time |
| Cash and cash equivalents, (notes 1 and 8) |
CashAndCashEquivalentsAtCarryingValue
|
$63.96M | USD | Point-in-time |
| Cash and cash equivalents, (notes 1 and 8) |
CashAndCashEquivalentsAtCarryingValue
|
$85.01M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndInvestmentsCurrent
|
$5.08M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndInvestmentsCurrent
|
$4.01M | USD | Point-in-time |
| Series C redeemable convertible Preferred Stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Series C redeemable convertible Preferred Stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$12.01M | USD | Point-in-time |
| Series C redeemable convertible Preferred Stock, shares authorized |
TemporaryEquitySharesAuthorized
|
10,431.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$22.65M | USD | Point-in-time |
| Series C redeemable convertible Preferred Stock, shares authorized |
TemporaryEquitySharesAuthorized
|
10,431.00 | shares | Point-in-time |
| Series C redeemable convertible Preferred Stock, shares issued |
TemporaryEquitySharesIssued
|
5,231.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$32.75M | USD | Point-in-time |
| Series C redeemable convertible Preferred Stock, shares issued |
TemporaryEquitySharesIssued
|
5,231.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$35.79M | USD | Point-in-time |
| Series C redeemable convertible Preferred Stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
5,231.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.86M | USD | Point-in-time |
| Series C redeemable convertible Preferred Stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
5,231.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.51M | USD | Point-in-time |
| Series C redeemable convertible Preferred Stock, aggregate involuntary liquidation preference (in dollars) |
TemporaryEquityLiquidationPreference
|
$16.66M | USD | Point-in-time |
| Series C redeemable convertible Preferred Stock, aggregate involuntary liquidation preference (in dollars) |
TemporaryEquityLiquidationPreference
|
$16.66M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$106.87M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$131.23M | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndInvestmentsNoncurrent
|
$40.85M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndInvestmentsNoncurrent
|
$43.82M | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Property, plant, and equipment, net of accumulated depreciation of $29,204 and $27,970, respectively |
PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets
|
$7.25M | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Property, plant, and equipment, net of accumulated depreciation of $29,204 and $27,970, respectively |
PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets
|
$8.48M | USD | Point-in-time |
| Leased property, net of accumulated depreciation of $3,280 and $1,700, respectively |
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
$42.62M | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
180.57M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
181.01M | shares | Point-in-time |
| Leased property, net of accumulated depreciation of $3,280 and $1,700, respectively |
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
$1.67M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.84M | USD | Point-in-time |
| Common stock in treasury, shares |
TreasuryStockShares
|
479,953.00 | shares | Point-in-time |
| Common stock in treasury, shares |
TreasuryStockShares
|
577,376.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$8.48M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $921 and $469, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$4.31M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $921 and $469, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$4.64M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$12.36M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$12.01M | USD | Point-in-time |
| Total assets |
Assets
|
$209.46M | USD | Point-in-time |
| Total assets |
Assets
|
$223.99M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$20.45M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$9.85M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$8.79M | USD | Point-in-time |
| Accrual for loss contracts related to service |
AccrualForLossContractsCurrent
|
$4.10M | USD | Point-in-time |
| Accrual for loss contracts related to service |
AccrualForLossContractsCurrent
|
$2.60M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.23M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.47M | USD | Point-in-time |
| Finance obligations |
FinancingTransactionFinanceObligationAmountCurrent
|
$2.67M | USD | Point-in-time |
| Finance obligations |
FinancingTransactionFinanceObligationAmountCurrent
|
$10.47M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.16M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.73M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$42.71M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$56.44M | USD | Point-in-time |
| Accrual for loss contracts related to service |
AccrualForLossContractsNoncurrent
|
$5.95M | USD | Point-in-time |
| Accrual for loss contracts related to service |
AccrualForLossContractsNoncurrent
|
$634.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueNoncurrent
|
$12.20M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueNoncurrent
|
$14.00M | USD | Point-in-time |
| Common stock warrant liability |
WarrantsAndRightsOutstanding
|
$5.74M | USD | Point-in-time |
| Common stock warrant liability |
WarrantsAndRightsOutstanding
|
$885.00K | USD | Point-in-time |
| Finance obligations |
FinancingTransactionFinanceObligationAmount
|
$14.81M | USD | Point-in-time |
| Finance obligations |
FinancingTransactionFinanceObligationAmount
|
$35.26M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$23.54M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$370.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$257.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$129.21M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$83.57M | USD | Point-in-time |
| Series C redeemable convertible preferred stock, $0.01 par value per share (aggregate involuntary liquidation preference $16,664) 10,431 shares authorized; Issued and outstanding: 5,231 at September 30, 2016 and December 31, 2015 |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.15M | USD | Point-in-time |
| Series C redeemable convertible preferred stock, $0.01 par value per share (aggregate involuntary liquidation preference $16,664) 10,431 shares authorized; Issued and outstanding: 5,231 at September 30, 2016 and December 31, 2015 |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.15M | USD | Point-in-time |
| Common stock, $0.01 par value per share; 450,000,000 shares authorized; Issued (including shares in treasury): 181,009,135 at September 30, 2016 and 180,567,444 at December 31, 2015 |
CommonStockValue
|
$1.81M | USD | Point-in-time |
| Common stock, $0.01 par value per share; 450,000,000 shares authorized; Issued (including shares in treasury): 181,009,135 at September 30, 2016 and 180,567,444 at December 31, 2015 |
CommonStockValue
|
$1.81M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.12B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.13B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$798.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-993.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.03B | USD | Point-in-time |
| Less common stock in treasury: 577,376 at September 30, 2016 and 479,953 December 31, 2015 |
TreasuryStockValue
|
$2.91M | USD | Point-in-time |
| Less common stock in treasury: 577,376 at September 30, 2016 and 479,953 December 31, 2015 |
TreasuryStockValue
|
$3.08M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$93.62M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$124.74M | USD | Point-in-time |
| Total liabilities, redeemable preferred stock, and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$209.46M | USD | Point-in-time |
| Total liabilities, redeemable preferred stock, and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$223.99M | USD | Point-in-time |
Income Statement
107 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales of fuel cell systems and related infrastructure |
SalesRevenueGoodsNet
|
$24.78M | USD | 1 Quarter |
| Sales of fuel cell systems and related infrastructure |
SalesRevenueGoodsNet
|
$19.99M | USD | 3 Qtrs |
| Sales of fuel cell systems and related infrastructure |
SalesRevenueGoodsNet
|
$48.53M | USD | 3 Qtrs |
| Sales of fuel cell systems and related infrastructure |
SalesRevenueGoodsNet
|
$5.65M | USD | 1 Quarter |
| Services performed on fuel cell systems and related infrastructure |
ServiceRevenueOnFuelCellSystemAndInfrastructure
|
$9.08M | USD | 3 Qtrs |
| Services performed on fuel cell systems and related infrastructure |
ServiceRevenueOnFuelCellSystemAndInfrastructure
|
$4.76M | USD | 1 Quarter |
| Services performed on fuel cell systems and related infrastructure |
ServiceRevenueOnFuelCellSystemAndInfrastructure
|
$3.56M | USD | 1 Quarter |
| Services performed on fuel cell systems and related infrastructure |
ServiceRevenueOnFuelCellSystemAndInfrastructure
|
$15.40M | USD | 3 Qtrs |
| Power Purchase Agreements |
SalesRevenueServicesNet
|
$1.55M | USD | 1 Quarter |
| Power Purchase Agreements |
SalesRevenueServicesNet
|
$3.60M | USD | 3 Qtrs |
| Power Purchase Agreements |
SalesRevenueServicesNet
|
$9.63M | USD | 3 Qtrs |
| Power Purchase Agreements |
SalesRevenueServicesNet
|
$3.86M | USD | 1 Quarter |
| Fuel delivered to customers |
ServiceRevenue
|
$2.91M | USD | 1 Quarter |
| Fuel delivered to customers |
ServiceRevenue
|
$3.33M | USD | 3 Qtrs |
| Fuel delivered to customers |
ServiceRevenue
|
$7.56M | USD | 3 Qtrs |
| Fuel delivered to customers |
ServiceRevenue
|
$1.54M | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$10.00K | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$779.00K | USD | 3 Qtrs |
| Other |
OtherSalesRevenueNet
|
$376.00K | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$313.00K | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$31.43M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$64.86M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$17.56M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$53.35M | USD | 3 Qtrs |
| Sales of fuel cell systems and related infrastructure |
CostOfGoodsSold
|
$22.27M | USD | 1 Quarter |
| Sales of fuel cell systems and related infrastructure |
CostOfGoodsSold
|
$42.10M | USD | 3 Qtrs |
| Sales of fuel cell systems and related infrastructure |
CostOfGoodsSold
|
$4.24M | USD | 1 Quarter |
| Sales of fuel cell systems and related infrastructure |
CostOfGoodsSold
|
$16.18M | USD | 3 Qtrs |
| Services performed on fuel cell systems and related infrastructure |
CostOfServiceRevenueOnFuelCellSystemAndInfrastructure
|
$15.65M | USD | 3 Qtrs |
| Services performed on fuel cell systems and related infrastructure |
CostOfServiceRevenueOnFuelCellSystemAndInfrastructure
|
$16.19M | USD | 3 Qtrs |
| Services performed on fuel cell systems and related infrastructure |
CostOfServiceRevenueOnFuelCellSystemAndInfrastructure
|
$4.48M | USD | 1 Quarter |
| Services performed on fuel cell systems and related infrastructure |
CostOfServiceRevenueOnFuelCellSystemAndInfrastructure
|
$5.51M | USD | 1 Quarter |
| Change in estimate |
ProvisionForLossContractsRelatedToService
|
$1.07M | USD | 3 Qtrs |
| Power Purchase Agreements |
CostOfPowerPurchaseAgreements
|
$10.96M | USD | 3 Qtrs |
| Power Purchase Agreements |
CostOfPowerPurchaseAgreements
|
$4.46M | USD | 1 Quarter |
| Power Purchase Agreements |
CostOfPowerPurchaseAgreements
|
$1.42M | USD | 1 Quarter |
| Power Purchase Agreements |
CostOfPowerPurchaseAgreements
|
$3.10M | USD | 3 Qtrs |
| Fuel delivered to customers |
CostOfServices
|
$3.68M | USD | 1 Quarter |
| Fuel delivered to customers |
CostOfServices
|
$9.30M | USD | 3 Qtrs |
| Fuel delivered to customers |
CostOfServices
|
$4.11M | USD | 3 Qtrs |
| Fuel delivered to customers |
CostOfServices
|
$2.15M | USD | 1 Quarter |
| Other |
OtherCostOfOperatingRevenue
|
$313.00K | USD | 1 Quarter |
| Other |
OtherCostOfOperatingRevenue
|
$855.00K | USD | 3 Qtrs |
| Other |
OtherCostOfOperatingRevenue
|
$371.00K | USD | 3 Qtrs |
| Other |
OtherCostOfOperatingRevenue
|
$10.00K | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$65.33M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$17.18M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$31.36M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$52.41M | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-473.00K | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$935.00K | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$381.00K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$76.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$10.46M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$15.03M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.13M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$5.00M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$25.48M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$23.95M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$8.20M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$8.64M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$40.52M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$34.41M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$13.64M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$12.33M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-13.26M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-34.88M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-12.26M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-39.58M | USD | 3 Qtrs |
| Interest and other expense, net |
NonoperatingIncomeExpense
|
$-95.00K | USD | 3 Qtrs |
| Interest and other expense, net |
NonoperatingIncomeExpense
|
$-2.11M | USD | 1 Quarter |
| Interest and other expense, net |
NonoperatingIncomeExpense
|
$-3.79M | USD | 3 Qtrs |
| Interest and other expense, net |
NonoperatingIncomeExpense
|
$-8.00K | USD | 1 Quarter |
| Loss on acquisition activity, net |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
$-116.00K | USD | 1 Quarter |
| Loss on acquisition activity, net |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
$-116.00K | USD | 3 Qtrs |
| Change in fair value of common stock warrant liability |
DerivativeGainLossOnDerivativeNet
|
$4.71M | USD | 3 Qtrs |
| Change in fair value of common stock warrant liability |
DerivativeGainLossOnDerivativeNet
|
$4.60M | USD | 3 Qtrs |
| Change in fair value of common stock warrant liability |
DerivativeGainLossOnDerivativeNet
|
$1.98M | USD | 1 Quarter |
| Change in fair value of common stock warrant liability |
DerivativeGainLossOnDerivativeNet
|
$2.17M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-38.67M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.21M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-30.49M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.39M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-392.00K | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-30.49M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-10.21M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-38.28M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-13.39M | USD | 1 Quarter |
| Preferred stock dividends declared |
PreferredStockDividendsIncomeStatementImpact
|
$26.00K | USD | 1 Quarter |
| Preferred stock dividends declared |
PreferredStockDividendsIncomeStatementImpact
|
$78.00K | USD | 3 Qtrs |
| Preferred stock dividends declared |
PreferredStockDividendsIncomeStatementImpact
|
$78.00K | USD | 3 Qtrs |
| Preferred stock dividends declared |
PreferredStockDividendsIncomeStatementImpact
|
$25.00K | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-38.35M | USD | 3 Qtrs |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-30.57M | USD | 3 Qtrs |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-88.60M | USD | Annual |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.24M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-62.80M | USD | Annual |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-55.80M | USD | Annual |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-13.42M | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.17 | USD | 3 Qtrs |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.21 | USD | 3 Qtrs |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
174.72M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
177.37M | shares | 1 Quarter |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
180.38M | shares | 1 Quarter |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
180.26M | shares | 3 Qtrs |
Cash Flow Statement
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to the Company |
NetIncomeLoss
|
$-30.49M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-10.21M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-38.28M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-13.39M | USD | 1 Quarter |
| Depreciation of property, plant and equipment, and leased property |
DepreciationAndAmortization
|
$2.91M | USD | 3 Qtrs |
| Depreciation of property, plant and equipment, and leased property |
DepreciationAndAmortization
|
$1.48M | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$835.00K | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$443.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$5.83M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$6.75M | USD | 3 Qtrs |
| Loss on acquisition activity, net |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
$-116.00K | USD | 1 Quarter |
| Loss on acquisition activity, net |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
$-116.00K | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$469.00K | USD | 3 Qtrs |
| Loss on disposal of leased property |
GainLossOnSaleOfPropertyPlantEquipment
|
$-41.00K | USD | 3 Qtrs |
| Change in estimate |
ProvisionForLossContractsRelatedToService
|
$1.07M | USD | 3 Qtrs |
| Change in fair value of common stock warrant liability |
DerivativeGainLossOnDerivativeNet
|
$4.71M | USD | 3 Qtrs |
| Change in fair value of common stock warrant liability |
DerivativeGainLossOnDerivativeNet
|
$4.60M | USD | 3 Qtrs |
| Change in fair value of common stock warrant liability |
DerivativeGainLossOnDerivativeNet
|
$1.98M | USD | 1 Quarter |
| Change in fair value of common stock warrant liability |
DerivativeGainLossOnDerivativeNet
|
$2.17M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-10.64M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.54M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$3.04M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$6.30M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.55M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$8.08M | USD | 3 Qtrs |
| Accounts payable, accrued expenses, product warranty reserve and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$5.33M | USD | 3 Qtrs |
| Accounts payable, accrued expenses, product warranty reserve and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.50M | USD | 3 Qtrs |
| Accrual for loss contracts related to service |
LossContractsLossesRealized
|
$5.75M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-2.04M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$121.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-37.30M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-29.67M | USD | 3 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.46M | USD | 3 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.90M | USD | 3 Qtrs |
| Purchase for construction of leased property |
PaymentsToAcquireEquipmentOnLease
|
$42.67M | USD | 3 Qtrs |
| Net cash acquired in purchase acquisitions |
CashAcquiredFromAcquisition
|
$1.81M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.09M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-45.14M | USD | 3 Qtrs |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$29.69M | USD | 3 Qtrs |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-1.91M | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$25.00K | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$111.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$166.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$19.00K | USD | 3 Qtrs |
| Proceeds from borrowing of long-term debt, net of transaction costs |
ProceedsFromIssuanceOfLongTermDebt
|
$23.41M | USD | 3 Qtrs |
| Proceeds from short-term borrowing, net of transaction costs |
ProceedsFromShortTermDebt
|
$23.67M | USD | 3 Qtrs |
| Principal payments on short-term borrowings |
RepaymentsOfShortTermDebt
|
$25.00M | USD | 3 Qtrs |
| Increase in finance obligations |
IncreaseDecreaseInFinancingTransactionFinanceObligation
|
$29.24M | USD | 3 Qtrs |
| Increase in finance obligations |
IncreaseDecreaseInFinancingTransactionFinanceObligation
|
$6.64M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$53.36M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-22.86M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-28.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$49.00K | USD | 3 Qtrs |
| Decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-21.48M | USD | 3 Qtrs |
| Decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-61.20M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$146.21M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$42.49M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$63.96M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$85.01M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$146.21M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$42.49M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$63.96M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$85.01M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$1.56M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
$303.00K | USD | 3 Qtrs |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$93.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$124.74M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
180.57M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
181.01M | shares | Point-in-time |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-30.49M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-10.21M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-38.28M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-13.39M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$317.00K | USD | 3 Qtrs |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$6.75M | USD | 3 Qtrs |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-156.00K | USD | 3 Qtrs |
| Exercise of warrants |
StockIssuedDuringPeriodValueExerciseOfWarrants
|
$252.00K | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$93.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$124.74M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
180.57M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
181.01M | shares | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to the Company |
NetIncomeLoss
|
$-30.49M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-10.21M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-38.28M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-13.39M | USD | 1 Quarter |
| Other comprehensive income - foreign currency translation adjustment |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$23.00K | USD | 1 Quarter |
| Other comprehensive income - foreign currency translation adjustment |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$317.00K | USD | 3 Qtrs |
| Other comprehensive income - foreign currency translation adjustment |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$347.00K | USD | 1 Quarter |
| Other comprehensive income - foreign currency translation adjustment |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$347.00K | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-13.37M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-9.87M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-37.96M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-30.14M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.