10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-18-009196 |
| Period End Date | 20180930 |
| Filing Date | 20181109 |
| Fiscal Year | 2018 |
| Fiscal Period | Q3 |
| XBRL Instance | plug-20180930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$24.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.82M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndInvestmentsCurrent
|
$15.80M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndInvestmentsCurrent
|
$13.90M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$15.33M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$24.72M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$53.43M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$48.78M | USD | Point-in-time |
| Property, plant, and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets
|
$33.40M | USD | Point-in-time |
| Property, plant, and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets
|
$31.59M | USD | Point-in-time |
| Finance Lease Assets, Accumulated Depreciation |
FinanceLeaseAssetsAccumulatedDepreciation
|
$11.81M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.77M | USD | Point-in-time |
| Finance Lease Assets, Accumulated Depreciation |
FinanceLeaseAssetsAccumulatedDepreciation
|
$8.83M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.05M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$123.83M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$119.61M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$1.74M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$2.20M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndInvestmentsNoncurrent
|
$32.42M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndInvestmentsNoncurrent
|
$29.33M | USD | Point-in-time |
| Property, plant, and equipment, net of accumulated depreciation of $33,401 and $31,588, respectively |
PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets
|
$10.41M | USD | Point-in-time |
| Property, plant, and equipment, net of accumulated depreciation of $33,401 and $31,588, respectively |
PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets
|
$13.15M | USD | Point-in-time |
| Leased property, net of accumulated depreciation of $8,826 and $11,812, respectively |
FinanceLeaseRightOfUseAsset
|
$87.06M | USD | Point-in-time |
| Leased property, net of accumulated depreciation of $8,826 and $11,812, respectively |
FinanceLeaseRightOfUseAsset
|
$130.01M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$9.45M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$9.16M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $2,203 and $1,735, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$3.79M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $2,203 and $1,735, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$4.06M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$6.64M | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other assets |
OtherAssets
|
$11.16M | USD | Point-in-time |
| Total assets |
Assets
|
$319.28M | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Total assets |
Assets
|
$270.81M | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
229.07M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
232.51M | shares | Point-in-time |
| Common stock in treasury, shares |
TreasuryStockShares
|
587,151.00 | shares | Point-in-time |
| Common stock in treasury, shares |
TreasuryStockShares
|
15.00M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$37.10M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$42.36M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$10.60M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$8.55M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$8.63M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$11.00M | USD | Point-in-time |
| Finance obligations |
FinancingTransactionFinanceObligationAmountCurrent
|
$34.51M | USD | Point-in-time |
| Finance obligations |
FinancingTransactionFinanceObligationAmountCurrent
|
$48.70M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$11.49M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$18.76M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$866.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$247.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$115.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$117.09M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$28.52M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$25.81M | USD | Point-in-time |
| Common stock warrant liability |
WarrantsAndRightsOutstanding
|
$1.08M | USD | Point-in-time |
| Common stock warrant liability |
WarrantsAndRightsOutstanding
|
$4.39M | USD | Point-in-time |
| Finance obligations |
FinancingTransactionFinanceObligationAmount
|
$86.56M | USD | Point-in-time |
| Finance obligations |
FinancingTransactionFinanceObligationAmount
|
$37.07M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleLongTermNotesPayable
|
$61.51M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$9.37M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$13.37M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$18.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$94.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$304.16M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$196.46M | USD | Point-in-time |
| Series C redeemable convertible preferred stock, $0.01 par value per share (aggregate involuntary liquidation preference $16,664); 10,431 shares authorized; Issued and outstanding: 2,620 at September 30, 2018 and December 31, 2017 |
TemporaryEquityCarryingAmountAttributableToParent
|
$709.00K | USD | Point-in-time |
| Series C redeemable convertible preferred stock, $0.01 par value per share (aggregate involuntary liquidation preference $16,664); 10,431 shares authorized; Issued and outstanding: 2,620 at September 30, 2018 and December 31, 2017 |
TemporaryEquityCarryingAmountAttributableToParent
|
$709.00K | USD | Point-in-time |
| Common stock, $0.01 par value per share; 750,000,000 shares authorized; Issued (including shares in treasury): 232,511,393 at September 30, 2018 and 229,073,517 at December 31, 2017 |
CommonStockValue
|
$2.29M | USD | Point-in-time |
| Common stock, $0.01 par value per share; 750,000,000 shares authorized; Issued (including shares in treasury): 232,511,393 at September 30, 2018 and 229,073,517 at December 31, 2017 |
CommonStockValue
|
$2.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.25B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.28B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.19M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.76M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.24B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.18B | USD | Point-in-time |
| Less common stock in treasury: 15,002,663 at September 30, 2018 and 587,151 at December 31, 2017 |
TreasuryStockValue
|
$3.10M | USD | Point-in-time |
| Less common stock in treasury: 15,002,663 at September 30, 2018 and 587,151 at December 31, 2017 |
TreasuryStockValue
|
$30.64M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$14.40M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$73.65M | USD | Point-in-time |
| Total liabilities, redeemable preferred stock, and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$270.81M | USD | Point-in-time |
| Total liabilities, redeemable preferred stock, and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$319.28M | USD | Point-in-time |
Income Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenue |
Revenues
|
$34.59M | USD | 1 Quarter |
| Net revenue |
Revenues
|
$114.81M | USD | 3 Qtrs |
| Net revenue |
Revenues
|
$53.16M | USD | 1 Quarter |
| Net revenue |
Revenues
|
$69.06M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$116.70M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$54.00M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$96.49M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$48.76M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$4.41M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-1.89M | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-19.41M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-27.43M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$7.44M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$25.48M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$20.06M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$8.40M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$29.20M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$36.58M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$9.54M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$8.65M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$16.97M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$54.68M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$56.64M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$17.05M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-56.56M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-84.08M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-12.64M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-36.38M | USD | 1 Quarter |
| Interest and other expense, net |
NonoperatingIncomeExpense
|
$-7.11M | USD | 3 Qtrs |
| Interest and other expense, net |
NonoperatingIncomeExpense
|
$-15.59M | USD | 3 Qtrs |
| Interest and other expense, net |
NonoperatingIncomeExpense
|
$-6.35M | USD | 1 Quarter |
| Interest and other expense, net |
NonoperatingIncomeExpense
|
$-2.72M | USD | 1 Quarter |
| Change in fair value of common stock warrant liability |
DerivativeGainLossOnDerivativeNet
|
$-16.45M | USD | 3 Qtrs |
| Change in fair value of common stock warrant liability |
DerivativeGainLossOnDerivativeNet
|
$1.72M | USD | 1 Quarter |
| Change in fair value of common stock warrant liability |
DerivativeGainLossOnDerivativeNet
|
$-1.88M | USD | 1 Quarter |
| Change in fair value of common stock warrant liability |
DerivativeGainLossOnDerivativeNet
|
$3.31M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-40.98M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-107.64M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-68.85M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-17.28M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-7.58M | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.72M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-107.64M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-40.98M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-15.56M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-61.27M | USD | 3 Qtrs |
| Preferred stock dividends declared and accretion of discount |
PreferredStockDividendsIncomeStatementImpact
|
$13.00K | USD | 1 Quarter |
| Preferred stock dividends declared and accretion of discount |
PreferredStockDividendsIncomeStatementImpact
|
$39.00K | USD | 3 Qtrs |
| Preferred stock dividends declared and accretion of discount |
PreferredStockDividendsIncomeStatementImpact
|
$25.00K | USD | 1 Quarter |
| Preferred stock dividends declared and accretion of discount |
PreferredStockDividendsIncomeStatementImpact
|
$3.09M | USD | 3 Qtrs |
| Net loss attributable to common shareholders |
UndistributedEarnings
|
$-41.01M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
UndistributedEarnings
|
$-110.73M | USD | 3 Qtrs |
| Net loss attributable to common shareholders |
UndistributedEarnings
|
$-15.58M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
UndistributedEarnings
|
$-61.31M | USD | 3 Qtrs |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.52 | USD | 3 Qtrs |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.18 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.28 | USD | 3 Qtrs |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 1 Quarter |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
212.42M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
218.95M | shares | 1 Quarter |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
225.76M | shares | 1 Quarter |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
218.93M | shares | 3 Qtrs |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to the Company |
NetIncomeLoss
|
$-107.64M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-40.98M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-15.56M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-61.27M | USD | 3 Qtrs |
| Depreciation of property, plant and equipment, and leased property |
DepreciationAndAmortization
|
$8.59M | USD | 3 Qtrs |
| Depreciation of property, plant and equipment, and leased property |
DepreciationAndAmortization
|
$6.60M | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$200.00K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$100.00K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$443.00K | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$511.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$7.29M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$6.39M | USD | 3 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$746.00K | USD | 3 Qtrs |
| Amortization of debt issuance costs and discount on convertible senior notes |
AmortizationOfFinancingCosts
|
$496.00K | USD | 3 Qtrs |
| Amortization of debt issuance costs and discount on convertible senior notes |
AmortizationOfFinancingCosts
|
$4.44M | USD | 3 Qtrs |
| Provision for common stock warrants |
AmortizationOfWarrantCost
|
$-34.57M | USD | 3 Qtrs |
| Provision for common stock warrants |
AmortizationOfWarrantCost
|
$-7.93M | USD | 3 Qtrs |
| Change in fair value of common stock warrant liability |
DerivativeGainLossOnDerivativeNet
|
$-16.45M | USD | 3 Qtrs |
| Change in fair value of common stock warrant liability |
DerivativeGainLossOnDerivativeNet
|
$1.72M | USD | 1 Quarter |
| Change in fair value of common stock warrant liability |
DerivativeGainLossOnDerivativeNet
|
$-1.88M | USD | 1 Quarter |
| Change in fair value of common stock warrant liability |
DerivativeGainLossOnDerivativeNet
|
$3.31M | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-7.58M | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.72M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.39M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$40.95M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$14.75M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-12.55M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.27M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$590.00K | USD | 3 Qtrs |
| Accounts payable, accrued expenses, and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$6.52M | USD | 3 Qtrs |
| Accounts payable, accrued expenses, and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-7.61M | USD | 3 Qtrs |
| Accrual for loss contracts related to service |
LossContractsLossesRealized
|
$752.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$11.01M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$5.08M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-81.29M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-41.64M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.82M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.27M | USD | 3 Qtrs |
| Purchase of intangible asset |
PaymentsToAcquireIntangibleAssets
|
$879.00K | USD | 3 Qtrs |
| Purchases for construction of leased property |
PaymentsToAcquireEquipmentOnLease
|
$26.47M | USD | 3 Qtrs |
| Purchases for construction of leased property |
PaymentsToAcquireEquipmentOnLease
|
$13.38M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-17.53M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-28.29M | USD | 3 Qtrs |
| Proceeds from exercise of warrants, net of transaction costs |
ProceedsFromWarrantExercises
|
$17.64M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$40.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$92.00K | USD | 3 Qtrs |
| Payments for redemption of preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$3.70M | USD | 3 Qtrs |
| Proceeds from public offerings, net of transaction costs |
ProceedsFromIssuanceOfCommonStock
|
$4.91M | USD | 3 Qtrs |
| Proceeds from public offerings, net of transaction costs |
ProceedsFromIssuanceOfCommonStock
|
$20.66M | USD | 3 Qtrs |
| Proceeds from issuance of convertible senior notes, net |
ProceedsFromIssuanceOfDebt
|
$95.86M | USD | 3 Qtrs |
| Purchase of capped call and common stock forward |
PurchaseOfCappedCallAndCommonStockForward
|
$43.50M | USD | 3 Qtrs |
| Proceeds from borrowing of long-term debt, net of transaction costs |
ProceedsFromIssuanceOfLongTermDebt
|
$20.15M | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$4.26M | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$11.94M | USD | 3 Qtrs |
| Proceeds from sale/leaseback transactions accounted for as finance obligations |
ProceedsFromLeasePayments
|
$32.94M | USD | 3 Qtrs |
| Proceeds from sale/leaseback transactions accounted for as finance obligations |
ProceedsFromLeasePayments
|
$26.28M | USD | 3 Qtrs |
| Repayments of finance obligations |
RepaymentsOfDebt
|
$25.14M | USD | 3 Qtrs |
| Repayments of finance obligations |
RepaymentsOfDebt
|
$11.62M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$53.22M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$65.19M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-49.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$286.00K | USD | 3 Qtrs |
| Decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-44.11M | USD | 3 Qtrs |
| Decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-6.00M | USD | 3 Qtrs |
| Cash, cash equivalents, and restricted cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.06M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.05M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$100.64M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$56.53M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.06M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.05M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$100.64M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$56.53M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$6.21M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$10.34M | USD | 3 Qtrs |
| Recognition of right of use asset |
RecognitionOfRightOfUseAsset
|
$58.58M | USD | 3 Qtrs |
| Net transfers between inventory, leased assets and property, plant and equipment |
NetTransfersBetweenInventoryLeaseAssetsAndPropertyPlantAndEquipment
|
$17.21M | USD | 3 Qtrs |
| Increase in property, plant and equipment financed as long-term debt or financing leases |
CapitalExpendituresIncurredButNotYetPaid
|
$408.00K | USD | 3 Qtrs |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountConverted1
|
$8.22M | USD | 3 Qtrs |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$14.40M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$73.65M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
229.07M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
232.51M | shares | Point-in-time |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-107.64M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-40.98M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-15.56M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-61.27M | USD | 3 Qtrs |
| Cumulative effect from adoption of accounting standard |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$-3.49M | USD | Point-in-time |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-432.00K | USD | 3 Qtrs |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$6.39M | USD | 3 Qtrs |
| Public offerings, common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$4.91M | USD | 3 Qtrs |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$92.00K | USD | 3 Qtrs |
| Equity component of convertible senior notes, net of issuance costs and income tax benefit |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleSeniorNotesNetOfIssuanceCostAndTaxes
|
$30.12M | USD | 3 Qtrs |
| Purchase of capped call |
AdjustmentsToAdditionalPaidInCapitalPurchaseOfCappedCall
|
$-16.00M | USD | 3 Qtrs |
| Purchase of common stock forward |
StockPurchasedDuringPeriodValueCommonStockForward
|
$-27.50M | USD | 3 Qtrs |
| Provision for common stock warrants |
EquityProvisionForCommonStockWarrants
|
$7.93M | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$14.40M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$73.65M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
229.07M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
232.51M | shares | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to the Company |
NetIncomeLoss
|
$-107.64M | USD | 3 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-40.98M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-15.56M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-61.27M | USD | 3 Qtrs |
| Other comprehensive (loss) income - foreign currency translation adjustment |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.71M | USD | 3 Qtrs |
| Other comprehensive (loss) income - foreign currency translation adjustment |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-432.00K | USD | 3 Qtrs |
| Other comprehensive (loss) income - foreign currency translation adjustment |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$555.00K | USD | 1 Quarter |
| Other comprehensive (loss) income - foreign currency translation adjustment |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-82.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-15.65M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-40.43M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-61.70M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-105.93M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.