10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-19-009434 |
| Period End Date | 20190930 |
| Filing Date | 20191030 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | cnxn-20190930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
55 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$91.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$98.49M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$478.91M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$447.70M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$126.08M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$119.19M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$922.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.88M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.66M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$710.36M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$669.18M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$62.34M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$51.80M | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$14.85M | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$18.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$73.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$73.60M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$8.61M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$9.56M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$892.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.21M | USD | Point-in-time |
| Total Assets |
Assets
|
$750.23M | USD | Point-in-time |
| Total Assets |
Assets
|
$870.65M | USD | Point-in-time |
| Total Assets |
Assets
|
$805.36M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$197.74M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$201.64M | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$23.39M | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$24.32M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$33.84M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$36.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$259.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$257.47M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$17.19M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$17.18M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$11.39M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.45M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.47M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$287.50M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$279.45M | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$288.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$288.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$115.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$117.30M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$501.15M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$441.01M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCommonValue
|
$31.24M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCommonValue
|
$35.60M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$560.17M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$525.90M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$509.66M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$482.25M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$583.14M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$523.24M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$805.36M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$870.65M | USD | Point-in-time |
Income Statement
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.10B | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$729.41M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$658.50M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.99B | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$610.55M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.69B | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.77B | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$558.06M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$335.20M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$304.28M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$118.86M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$100.44M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$81.49M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$86.23M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$244.91M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$252.12M | USD | 3 Qtrs |
| Restructuring and other charges |
RestructuringAndOtherCharges
|
$703.00K | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$82.37M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$32.64M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$59.37M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$18.95M | USD | 1 Quarter |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$62.00K | USD | 1 Quarter |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$444.00K | USD | 3 Qtrs |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$114.00K | USD | 1 Quarter |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$412.00K | USD | 3 Qtrs |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$32.70M | USD | 1 Quarter |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$82.81M | USD | 3 Qtrs |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$19.06M | USD | 1 Quarter |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$59.78M | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$5.30M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$16.49M | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$22.67M | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$8.95M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$60.15M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$43.29M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$13.77M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$23.75M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.62 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$2.28 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.52 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.90 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.61 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$2.27 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.90 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.51 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.32M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.75M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.34M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.72M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.90M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.48M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.50M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.88M | shares | 3 Qtrs |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$60.15M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$43.29M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.11M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$10.18M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$10.36M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.63M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.43M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$181.00K | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.26M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$737.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$429.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$10.00K | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-51.00K | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-114.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-63.88M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$31.39M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$9.40M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$6.88M | USD | 3 Qtrs |
| Prepaid expenses, income tax receivables and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.70M | USD | 3 Qtrs |
| Prepaid expenses, income tax receivables and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-812.00K | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-283.00K | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-319.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-29.36M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.17M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$5.55M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-1.26M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$40.02M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$81.25M | USD | 3 Qtrs |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.62M | USD | 3 Qtrs |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.64M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-20.62M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.64M | USD | 3 Qtrs |
| Proceeds from short-term borrowings |
ProceedsFromLinesOfCredit
|
$859.00K | USD | 3 Qtrs |
| Repayment of short-term borrowings |
RepaymentsOfLinesOfCredit
|
$859.00K | USD | 3 Qtrs |
| Purchase of treasury shares |
PaymentsForRepurchaseOfCommonStock
|
$4.36M | USD | 3 Qtrs |
| Purchase of treasury shares |
PaymentsForRepurchaseOfCommonStock
|
$4.38M | USD | 3 Qtrs |
| Dividend payment |
PaymentsOfDividends
|
$8.45M | USD | 3 Qtrs |
| Dividend payment |
PaymentsOfDividends
|
$9.12M | USD | 3 Qtrs |
| Issuance of stock under Employee Stock Purchase Plan |
AdjustmentsToEmployeeStockPurchasePlan
|
$605.00K | USD | 3 Qtrs |
| Issuance of stock under Employee Stock Purchase Plan |
AdjustmentsToEmployeeStockPurchasePlan
|
$609.00K | USD | 3 Qtrs |
| Payment of payroll taxes on stock-based compensation through shares withheld |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$457.00K | USD | 3 Qtrs |
| Payment of payroll taxes on stock-based compensation through shares withheld |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$409.00K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-13.36M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-12.62M | USD | 3 Qtrs |
| (Decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$52.25M | USD | 3 Qtrs |
| (Decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.79M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$49.99M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$98.49M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$91.70M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$102.24M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$49.99M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$98.49M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$91.70M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$102.24M | USD | Point-in-time |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$1.05M | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$1.68M | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$18.97M | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$15.13M | USD | 3 Qtrs |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$560.17M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$525.90M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$509.66M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$482.25M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$583.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$523.24M | USD | Point-in-time |
| Cumulative effect of adoption of ASC 606 |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$1.20M | USD | Point-in-time |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$426.00K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.26M | USD | 3 Qtrs |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$737.00K | USD | 3 Qtrs |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$273.00K | USD | 1 Quarter |
| Issuance of common stock under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$609.00K | USD | 3 Qtrs |
| Issuance of common stock under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$605.00K | USD | 3 Qtrs |
| Shares withheld for taxes paid on stock awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$457.00K | USD | 3 Qtrs |
| Shares withheld for taxes paid on stock awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$409.00K | USD | 3 Qtrs |
| Shares withheld for taxes paid on stock awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$337.00K | USD | 1 Quarter |
| Shares withheld for taxes paid on stock awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$457.00K | USD | 1 Quarter |
| Repurchases of common stock for treasury |
TreasuryStockValueAcquiredCostMethod
|
$4.36M | USD | 3 Qtrs |
| Repurchases of common stock for treasury |
TreasuryStockValueAcquiredCostMethod
|
$4.38M | USD | 3 Qtrs |
| Repurchases of common stock for treasury |
TreasuryStockValueAcquiredCostMethod
|
$862.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$60.15M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$43.29M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$13.77M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$23.75M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$560.17M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$525.90M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$509.66M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$482.25M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$583.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$523.24M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.