◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

EXP WORLD HOLDINGS, INC. CIK: 1495932 FY 2019
Filing Information
Form Type 10-K
Accession Number 0001558370-20-002569
Period End Date 20191231
Filing Date 20200312
Fiscal Year 2019
Fiscal Period FY
XBRL Instance expi-20191231.xml
Balance Sheet 68 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivable $484.44K USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivable $137.43K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 220.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $20.54M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.67M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $40.09M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 220.00M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $2.50M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $923.19K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 60.61M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 66.20M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $6.99M USD Point-in-time
Accounts receivable, net of allowance of $137,430 and $484,441, respectively AccountsReceivableNetCurrent $28.20M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 65.27M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 60.61M shares Point-in-time
Accounts receivable, net of allowance of $137,430 and $484,441, respectively AccountsReceivableNetCurrent $17.43M USD Point-in-time
Treasury stock, shares TreasuryStockShares 925,364.00 shares Point-in-time
Prepaids and other assets PrepaidExpenseAndOtherAssetsCurrent $1.86M USD Point-in-time
Prepaids and other assets PrepaidExpenseAndOtherAssetsCurrent $3.55M USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $42.33M USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $78.82M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $2.74M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $5.43M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $1.26M USD Point-in-time
Other noncurrent assets OtherAssetsMiscellaneousNoncurrent $15.76K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.53M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.68M USD Point-in-time
Goodwill Goodwill $8.25M USD Point-in-time
Goodwill Goodwill $8.25M USD Point-in-time
TOTAL ASSETS Assets $96.45M USD Point-in-time
TOTAL ASSETS Assets $55.85M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.59M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.76M USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $6.99M USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $2.50M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $18.98M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $31.03M USD Point-in-time
Current portion of long-term payable LongTermDebtCurrent $974.66K USD Point-in-time
Current portion of long-term payable LongTermDebtCurrent $916.24K USD Point-in-time
Current portion of lease obligation - operating lease OperatingLeaseLiabilityCurrent $434.85K USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $24.21M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $41.97M USD Point-in-time
Long-term payable, net of current portion LongTermDebtNoncurrent $1.53M USD Point-in-time
Long-term payable, net of current portion LongTermDebtNoncurrent $1.65M USD Point-in-time
Long-term lease obligation - operating lease OperatingLeaseLiabilityNoncurrent $829.62K USD Point-in-time
TOTAL LIABILITIES Liabilities $25.87M USD Point-in-time
TOTAL LIABILITIES Liabilities $44.32M USD Point-in-time
Commitments and contingencies (Note 15) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 15) CommitmentsAndContingencies - USD Point-in-time
Common Stock, $0.00001 par value 220,000,000 shares authorized; 66,199,308 issued and 65,273,944 outstanding at December 31, 2019, 60,609,102 issued and 60,609,102 outstanding at December 31, 2018 CommonStockValue $662.00 USD Point-in-time
Common Stock, $0.00001 par value 220,000,000 shares authorized; 66,199,308 issued and 65,273,944 outstanding at December 31, 2019, 60,609,102 issued and 60,609,102 outstanding at December 31, 2018 CommonStockValue $606.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $90.76M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $130.68M USD Point-in-time
Treasury stock, at cost: 925,364 shares held at December 31, 2019 TreasuryStockCommonValue $8.62M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-60.77M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-70.29M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossBeforeTax1 $-11.33K USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossBeforeTax1 $199.90K USD Point-in-time
Total eXp World Holdings, Inc., stockholders' equity StockholdersEquity $29.98M USD Point-in-time
Total eXp World Holdings, Inc., stockholders' equity StockholdersEquity $51.97M USD Point-in-time
Equity attributable to noncontrolling interest MinorityInterest $160.59K USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.26M USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $29.98M USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $52.13M USD Point-in-time
TOTAL LIABILITIES AND EQUITY LiabilitiesAndStockholdersEquity $96.45M USD Point-in-time
TOTAL LIABILITIES AND EQUITY LiabilitiesAndStockholdersEquity $55.85M USD Point-in-time
Income Statement 34 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $979.94M USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $500.15M USD Annual
Commissions and other agent-related costs CommissionsAndOtherAgentRelatedCosts $459.72M USD Annual
Commissions and other agent-related costs CommissionsAndOtherAgentRelatedCosts $895.88M USD Annual
General and administrative GeneralAndAdministrativeExpense $59.85M USD Annual
General and administrative GeneralAndAdministrativeExpense $89.04M USD Annual
Sales and marketing SellingAndMarketingExpense $2.96M USD Annual
Sales and marketing SellingAndMarketingExpense $3.80M USD Annual
Total expenses OperatingExpenses $988.72M USD Annual
Total expenses OperatingExpenses $522.53M USD Annual
Operating loss OperatingIncomeLoss $-22.38M USD Annual
Operating loss OperatingIncomeLoss $-8.78M USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $-247.31K USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $31.96K USD Annual
Equity in (earnings) losses of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $-34.24K USD Annual
Total other (income) expense, net NonoperatingIncomeExpense $31.96K USD Annual
Total other (income) expense, net NonoperatingIncomeExpense $-281.56K USD Annual
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-22.35M USD Annual
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-9.06M USD Annual
Income tax expense IncomeTaxExpenseBenefit $496.98K USD Annual
Income tax expense IncomeTaxExpenseBenefit $77.80K USD Annual
Net loss ProfitLoss $-9.56M USD Annual
Net loss ProfitLoss $-22.43M USD Annual
Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $28.91K USD Annual
Net loss attributable to eXp World Holdings, Inc. NetIncomeLoss $-22.43M USD Annual
Net loss attributable to eXp World Holdings, Inc. NetIncomeLoss $-9.53M USD Annual
Net loss per share - Basic EarningsPerShareBasic $-0.39 USD Annual
Net loss per share - Basic EarningsPerShareBasic $-0.15 USD Annual
Net loss per share - Diluted EarningsPerShareDiluted $-0.15 USD Annual
Net loss per share - Diluted EarningsPerShareDiluted $-0.39 USD Annual
Weighted average shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 62.59M shares Annual
Weighted average shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 57.69M shares Annual
Weighted average shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 62.59M shares Annual
Weighted average shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 57.69M shares Annual
Cash Flow Statement 62 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-9.56M USD Annual
Net loss ProfitLoss $-22.43M USD Annual
Depreciation expense Depreciation $2.06M USD Annual
Depreciation expense Depreciation $869.66K USD Annual
Amortization expense - intangible assets AmortizationOfIntangibleAssets $24.33K USD Annual
Amortization expense - intangible assets AmortizationOfIntangibleAssets $326.50K USD Annual
Amortization expense - long-term payable AmortizationExpenseRelatedToDiscountAppliedInBusinessCombination $21.20K USD Annual
Amortization expense - long-term payable AmortizationExpenseRelatedToDiscountAppliedInBusinessCombination $139.72K USD Annual
Equity in (earnings) losses of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $-34.24K USD Annual
Stock compensation expense ShareBasedCompensationAgentGrowthIncentivePrograms $19.05M USD Annual
Stock compensation expense ShareBasedCompensationAgentGrowthIncentivePrograms $13.96M USD Annual
Stock option expense StockOptionPlanExpense $4.85M USD Annual
Stock option expense StockOptionPlanExpense $5.09M USD Annual
Agent equity stock compensation expense ShareBasedCompensationAgentEquityProgram $37.77M USD Annual
Agent equity stock compensation expense ShareBasedCompensationAgentEquityProgram $21.25M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $10.76M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $10.52M USD Annual
Prepaids and other assets IncreaseDecreaseInPrepaidExpense $1.18M USD Annual
Prepaids and other assets IncreaseDecreaseInPrepaidExpense $1.70M USD Annual
Customer deposits IncreaseDecreaseInDepositsOutstanding $-4.42M USD Annual
Customer deposits IncreaseDecreaseInDepositsOutstanding $-1.60M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $608.93K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $1.41M USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $11.30M USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $10.17M USD Annual
Other operating activities ProceedsFromOtherOperatingActivities $254.00 USD Annual
Long term payable IncreaseDecreaseInOtherOperatingLiabilities $696.56K USD Annual
NET CASH PROVIDED BY OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $55.19M USD Annual
NET CASH PROVIDED BY OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $24.31M USD Annual
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.13M USD Annual
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $5.00M USD Annual
Acquisition of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $6.72M USD Annual
Acquisition of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $1.50M USD Annual
Intangible assets acquired PaymentsToAcquireIntangibleAssets $140.00K USD Annual
Other investing activities OtherInvestingActivities $50.00K USD Annual
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-8.86M USD Annual
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-6.69M USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $27.06M USD Annual
Proceeds from exercise of options ProceedsFromStockOptionsExercised $2.02M USD Annual
Proceeds from exercise of options ProceedsFromStockOptionsExercised $2.30M USD Annual
Transactions with noncontrolling interests ProceedsFromMinorityShareholders $189.50K USD Annual
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $-24.57M USD Annual
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $2.02M USD Annual
Effect of changes in exchange rates on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-20.87K USD Annual
Effect of changes in exchange rates on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $106.11K USD Annual
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $24.03M USD Annual
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $17.45M USD Annual
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.60M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $47.07M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $23.04M USD Point-in-time
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.60M USD Point-in-time
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $47.07M USD Point-in-time
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $23.04M USD Point-in-time
Cash paid for income taxes IncomeTaxesPaidNet $72.68K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $129.72K USD Annual
Retirement of treasury stock SupplementalNoncashInvestingAndFinancingActivitiesRetirementOfTreasuryStock $18.43M USD Annual
Lease liabilities arising from obtaining right-of-use assets RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $1.52M USD Annual
Intangible assets in accounts payable IntangibleAssetsInAccountsPayable $70.00K USD Annual
Common stock issued for business acquisition NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1 1.00M shares Annual
Liabilities incurred associated with business acquisition NoncashOrPartNoncashAcquisitionIncurredValueOfLiabilities $4.11M USD Annual
Fixed asset purchases in accounts payable FixedAssetPurchasesInAccountsPayable $93.46K USD Annual
Fixed asset purchases in accounts payable FixedAssetPurchasesInAccountsPayable $86.95K USD Annual
Stockholders Equity 24 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.26M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $29.98M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $52.13M USD Point-in-time
Exercise of options, value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $2.30M USD Annual
Exercise of options, value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $2.02M USD Annual
Shares issued for acquisition, value StockIssuedDuringPeriodValueAcquisitions $1.00M USD Annual
Stock compensation expense, value StockIssuedDuringPeriodValueShareBasedCompensation $19.05M USD Annual
Stock compensation expense, value StockIssuedDuringPeriodValueShareBasedCompensation $13.21M USD Annual
Stock option expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $4.85M USD Annual
Stock option expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $5.09M USD Annual
Agent equity program, value StockIssuedDuringPeriodValueIssuedForServices $21.25M USD Annual
Agent equity program, value StockIssuedDuringPeriodValueIssuedForServices $37.77M USD Annual
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-19.78K USD Annual
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $211.23K USD Annual
Repurchase of common stock, shares TreasuryStockSharesAcquired 2.74M shares Annual
Repurchase of common stock, value TreasuryStockValueAcquiredCostMethod $27.06M USD Annual
Retirement of shares, shares StockRepurchasedAndRetiredDuringPeriodShares 1.82M shares Point-in-time
Retirement of shares, value StockRepurchasedAndRetiredDuringPeriodValue $18.43M USD Point-in-time
Noncontrolling interest NoncontrollingInterestEquity $189.50K USD Annual
Net loss ProfitLoss $-9.56M USD Annual
Net loss ProfitLoss $-22.43M USD Annual
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $29.98M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.26M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $52.13M USD Point-in-time
Comprehensive Income 9 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-9.56M USD Annual
Net loss ProfitLoss $-22.43M USD Annual
Less: Net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $28.91K USD Annual
Net loss attributable to eXp World Holdings, Inc. NetIncomeLoss $-22.43M USD Annual
Net loss attributable to eXp World Holdings, Inc. NetIncomeLoss $-9.53M USD Annual
Foreign currency translation gain (loss), net of tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-19.78K USD Annual
Foreign currency translation gain (loss), net of tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $211.23K USD Annual
Comprehensive loss attributable to eXp World Holdings Inc. ComprehensiveIncomeNetOfTax $-9.32M USD Annual
Comprehensive loss attributable to eXp World Holdings Inc. ComprehensiveIncomeNetOfTax $-22.45M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...