10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-20-013716 |
| Period End Date | 20200930 |
| Filing Date | 20201112 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | cann-20200930x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivable
|
$111.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivable
|
$137.00K | USD | Point-in-time |
| Notes receivable, net of allowance |
AllowanceForNotesAndLoansReceivableCurrent
|
$125.00K | USD | Point-in-time |
| Notes receivable, net of allowance |
AllowanceForNotesAndLoansReceivableCurrent
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$734.30K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$122.39K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts receivable, net of allowance of $137,000 and $111,000 as of September 30, 2020 and December 31, 2019, respectively |
AccountsReceivableNetCurrent
|
$300.20K | USD | Point-in-time |
| Accounts receivable, net of allowance of $137,000 and $111,000 as of September 30, 2020 and December 31, 2019, respectively |
AccountsReceivableNetCurrent
|
$85.20K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Current portion of notes receivable, net of allowance of $125,000 and $0 as of September 30, 2020 and December 31, 2019, respectively |
NotesAndLoansReceivableNetCurrent
|
$375.00K | USD | Point-in-time |
| Current portion of notes receivable, net of allowance of $125,000 and $0 as of September 30, 2020 and December 31, 2019, respectively |
NotesAndLoansReceivableNetCurrent
|
$350.00K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$285.40K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$590.32K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$546.97K | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$84.45K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$422.67K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
39.50M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
58.72M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.34M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.55M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
58.72M | shares | Point-in-time |
| Note receivable, net |
NotesAndLoansReceivableNetNoncurrent
|
$93.33K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
39.50M | shares | Point-in-time |
| Right-of-use operating lease asset |
OperatingLeaseRightOfUseAsset
|
$2.68M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.51M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$372.38K | USD | Point-in-time |
| Investment |
Investments
|
$250.00K | USD | Point-in-time |
| Investment |
Investments
|
$250.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$20.88K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.56M | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$99.11K | USD | Point-in-time |
| Total assets |
Assets
|
$3.50M | USD | Point-in-time |
| Total assets |
Assets
|
$8.23M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.22M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.34M | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$89.36K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$93.38K | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$108.73K | USD | Point-in-time |
| Customer deposits |
DeferredRevenueCurrent
|
$302.94K | USD | Point-in-time |
| Customer deposits |
DeferredRevenueCurrent
|
$562.80K | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$364.05K | USD | Point-in-time |
| Accrued stock payable |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$60.90K | USD | Point-in-time |
| Accrued stock payable |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$80.66K | USD | Point-in-time |
| Current portion of notes payable (net of discount) |
NotesPayableCurrent
|
$2.27M | USD | Point-in-time |
| Current portion of notes payable (net of discount) |
NotesPayableCurrent
|
$1.64M | USD | Point-in-time |
| Related party note payable (net of discount) |
NotesPayableRelatedPartiesClassifiedCurrent
|
$60.37K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
$4.62M | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
$1.27M | USD | Point-in-time |
| Stock put liability |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$958.11K | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$87.63K | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$357.24K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.22M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.27M | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$2.33M | USD | Point-in-time |
| Long-term notes payable |
LongTermNotesPayable
|
$500.00K | USD | Point-in-time |
| Related party long-term note payable |
NotesPayableRelatedPartiesNoncurrent
|
$100.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.27M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.15M | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 shares authorized; no shares issued and outstanding at September 30, 2020 and 2019 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 shares authorized; no shares issued and outstanding at September 30, 2020 and 2019 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.001 par value; 100,000,000 shares authorized; 58,720,574 shares and 39,497,480 shares issued and outstanding on September 30, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$39.50K | USD | Point-in-time |
| Common Stock, $0.001 par value; 100,000,000 shares authorized; 58,720,574 shares and 39,497,480 shares issued and outstanding on September 30, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$58.72K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$61.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$70.82M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-71.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-67.27M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-95.63K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.76M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.09M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$4.55M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-922.86K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.77M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$3.50M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$8.23M | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$1.59M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$4.99M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$2.48M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$862.93K | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$452.22K | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.73M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.67M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$989.92K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.18M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$956.58K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.24M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.12M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$420.99K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$768.08K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.43M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$3.01M | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$672.99K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$282.69K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$1.25M | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$1.78M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$31.84K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$50.91K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$107.78K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$80.38K | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$3.09M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$9.26M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$10.17M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$2.72M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-5.18M | USD | 3 Qtrs |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-1.51M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-1.85M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-6.78M | USD | 3 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$83.09K | USD | 1 Quarter |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.98M | USD | 3 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$61.00K | USD | 1 Quarter |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$199.84K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$359.44K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$76.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$84.72K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$274.08K | USD | 3 Qtrs |
| Debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.19M | USD | 3 Qtrs |
| Debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-298.50K | USD | 3 Qtrs |
| Debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-298.50K | USD | 1 Quarter |
| Gain on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$420.84K | USD | 1 Quarter |
| Gain on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$2.45M | USD | 3 Qtrs |
| Gain on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$822.70K | USD | 3 Qtrs |
| Gain on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$1.08M | USD | 1 Quarter |
| Gain on sale of building |
GainLossOnSaleOfPropertyPlantEquipment
|
$139.19K | USD | 3 Qtrs |
| Total other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$930.55K | USD | 1 Quarter |
| Total other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-36.75K | USD | 1 Quarter |
| Total other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-1.73M | USD | 3 Qtrs |
| Total other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$840.92K | USD | 3 Qtrs |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.34M | USD | 3 Qtrs |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.89M | USD | 1 Quarter |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-575.27K | USD | 1 Quarter |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.51M | USD | 3 Qtrs |
| Gain/(loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$69.00K | USD | 1 Quarter |
| Gain/(loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-1.16M | USD | 3 Qtrs |
| Gain/(loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-364.41K | USD | 1 Quarter |
| Gain/(loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-78.62K | USD | 3 Qtrs |
| LOSS BEFORE INCOME TAXES |
IncomeLossAttributableToParent
|
$-9.66M | USD | 3 Qtrs |
| LOSS BEFORE INCOME TAXES |
IncomeLossAttributableToParent
|
$-2.25M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossAttributableToParent
|
$-4.42M | USD | 3 Qtrs |
| LOSS BEFORE INCOME TAXES |
IncomeLossAttributableToParent
|
$-506.26K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
|
$68.20K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
|
$108.73K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-4.53M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-9.66M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-574.46K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.25M | USD | 1 Quarter |
| Deemed dividend |
DeemedDividends
|
$1.19M | USD | 3 Qtrs |
| Deemed dividend |
DeemedDividends
|
$98.00K | USD | 3 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.25M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.63M | USD | 3 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-574.46K | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.85M | USD | 3 Qtrs |
| Net loss from continuing operations per share (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.09 | USD | 3 Qtrs |
| Net loss from continuing operations per share (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Net loss from continuing operations per share (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.05 | USD | 1 Quarter |
| Net loss from continuing operations per share (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.22 | USD | 3 Qtrs |
| Net loss from discontinued operations per share (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Net loss from discontinued operations per share (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net loss from discontinued operations per share (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Net loss from discontinued operations per share (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.03 | USD | 3 Qtrs |
| Net loss attributable to common stockholders per share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss attributable to common stockholders per share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | 3 Qtrs |
| Net loss attributable to common stockholders per share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.28 | USD | 3 Qtrs |
| Net loss attributable to common stockholders per share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
58.10M | shares | 1 Quarter |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39.40M | shares | 1 Quarter |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
47.95M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
38.11M | shares | 3 Qtrs |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-4.53M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.66M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-574.46K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.25M | USD | 1 Quarter |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$83.09K | USD | 1 Quarter |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.98M | USD | 3 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$61.00K | USD | 1 Quarter |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$199.84K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$109.95K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$146.82K | USD | 3 Qtrs |
| Amortization of loan origination fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$6.67K | USD | 3 Qtrs |
| Amortization of loan origination fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$10.82K | USD | 3 Qtrs |
| Noncash lease expense |
NonCashLeaseExpense
|
$150.98K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$128.49K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$116.76K | USD | 3 Qtrs |
| Gain on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$420.84K | USD | 1 Quarter |
| Gain on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$2.45M | USD | 3 Qtrs |
| Gain on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$822.70K | USD | 3 Qtrs |
| Gain on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$1.08M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.19M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-298.50K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-298.50K | USD | 1 Quarter |
| Gain on sale of building |
GainLossOnSaleOfPropertyPlantEquipment
|
$139.19K | USD | 3 Qtrs |
| Loss on disposal of assets |
GainLossOnSaleOfOtherAssets
|
$-8.59K | USD | 3 Qtrs |
| Stock-based compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$3.01M | USD | 3 Qtrs |
| Stock-based compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$1.43M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$28.94K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$74.65K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$11.18K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$242.57K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$100.14K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$18.00K | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$108.73K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-135.00K | USD | 3 Qtrs |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$750.26K | USD | 3 Qtrs |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-307.23K | USD | 3 Qtrs |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-4.38M | USD | 3 Qtrs |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-4.53M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$156.34K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$296.09K | USD | 3 Qtrs |
| Proceeds on sale of building |
ProceedsFromSaleOfBuildings
|
$1.42M | USD | 3 Qtrs |
| Lending on notes receivable |
PaymentsToAcquireNotesReceivable
|
$705.00K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.26M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.00M | USD | 3 Qtrs |
| Proceeds from sale of common stock and warrants |
ProceedsFromSaleOfCommonStockAndWarrants
|
$3.00M | USD | 3 Qtrs |
| Proceeds from sale of common stock and warrants |
ProceedsFromSaleOfCommonStockAndWarrants
|
$2.60M | USD | 3 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$90.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$188.77K | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$1.16M | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$1.50M | USD | 3 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$975.00K | USD | 3 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$5.74M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.79M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.62M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$495.42K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.33M | USD | 3 Qtrs |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$631.89K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$720.41K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.96M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$224.99K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$631.89K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$720.41K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.96M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$224.99K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$209.78K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$364.44K | USD | 3 Qtrs |
| Deemed dividend from 8.5% Warrants repricing |
IncreaseDecreaseInDeemedDividendsFromWarrantsRepricing
|
$98.00K | USD | 3 Qtrs |
| Deemed dividend from 8.5% Warrants repricing |
IncreaseDecreaseInDeemedDividendsFromWarrantsRepricing
|
$1.19M | USD | 3 Qtrs |
| Operating lease right-of-use asset/Operating lease liability |
IncreaseDecreaseInOperatingLeases
|
$2.72M | USD | 3 Qtrs |
| Operating lease right-of-use asset/Operating lease liability |
IncreaseDecreaseInOperatingLeases
|
$154.20K | USD | 3 Qtrs |
| 12% Warrants recorded as a debt discount and loss on extinguishment of debt |
IncreaseDecreaseInWarrantsClassifiedAsDebtDiscountAndLossOnExtinguishmentOfDebt
|
$392.00K | USD | 3 Qtrs |
| 15% Warrants recorded as a debt discount and additional paid-in capital |
IncreaseDecreaseInWarrantsClassifiedAsDebtDiscountAndAdditionalPaidInCapital
|
$167.16K | USD | 3 Qtrs |
| 15% Warrants recorded as a loss on extinguishment of debt and additional paid-in capital |
IncreaseDecreaseInWarrantsClassifiedAsLossOnExtinguishmentOfDebtAndAdditionalPaidInCapital
|
$668.34K | USD | 3 Qtrs |
| Debt converted to equity |
DebtConversionConvertedInstrumentAmount1
|
$957.06K | USD | 3 Qtrs |
| Beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$233.50K | USD | 3 Qtrs |
| Cashless exercise |
NoncashTransactionExerciseOfWarrantsAmount
|
$903.78K | USD | 3 Qtrs |
| Issuance of common stock to an employee |
NoncashTransactionIssuanceOfCommonStockToEmployee
|
$100.00K | USD | 3 Qtrs |
| Stock issued in connection with SevenFive Farm acquisition |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$2.86M | USD | 3 Qtrs |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at the beginning of the year |
StockholdersEquity
|
$-95.63K | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$-5.76M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$-1.09M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$4.55M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$-922.86K | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$-3.77M | USD | Point-in-time |
| Sale of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$506.62K | USD | 3 Qtrs |
| Sale of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$3.00M | USD | 1 Quarter |
| Sale of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$3.10M | USD | 3 Qtrs |
| Common stock issued upon conversion of debt |
StockIssuedDuringPeriodValueConversionOfUnits
|
$957.06K | USD | 3 Qtrs |
| Common stock issued for acquisition of SevenFive Farms |
StockIssuedDuringPeriodValueAcquisitions
|
$1.90M | USD | 3 Qtrs |
| Common stock issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$188.77K | USD | 3 Qtrs |
| Common stock issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$132.15K | USD | 1 Quarter |
| Beneficial conversion feature |
BeneficialConversionFeature
|
$233.50K | USD | 3 Qtrs |
| Warrants exercised |
StockIssuedDuringPeriodValueWarrantsExercised
|
$172.24K | USD | 3 Qtrs |
| Warrants issued with Notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$392.00K | USD | 3 Qtrs |
| Warrants issued with Notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$392.00K | USD | 1 Quarter |
| Warrants issued with Notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$835.50K | USD | 3 Qtrs |
| Cashless exercise of warrants |
CashlessWarrantsExercisedDuringPeriodValue
|
$821.54K | USD | 3 Qtrs |
| Common stock issued for property and equipment |
StockIssuedDuringPeriodValuePropertyAndEquipment
|
$8.00K | USD | 3 Qtrs |
| Stock options granted to employees and consultants |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.35M | USD | 3 Qtrs |
| Stock options granted to employees and consultants |
StockIssuedDuringPeriodValueIssuedForServices
|
$2.92M | USD | 3 Qtrs |
| Stock options granted to employees and consultants |
StockIssuedDuringPeriodValueIssuedForServices
|
$734.55K | USD | 1 Quarter |
| Stock options granted to employees and consultants |
StockIssuedDuringPeriodValueIssuedForServices
|
$420.99K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-9.66M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-4.53M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-2.25M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-574.46K | USD | 1 Quarter |
| Balance at the end of the year |
StockholdersEquity
|
$-95.63K | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$-5.76M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$-1.09M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$4.55M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$-922.86K | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$-3.77M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.