◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

PLUG POWER INC CIK: 1093691 Q3 2021
Filing Information
Form Type 10-Q
Accession Number 0001558370-21-015317
Period End Date 20210930
Filing Date 20211109
Fiscal Year 2021
Fiscal Period Q3
XBRL Instance plug-20210930x10q_htm.xml
Balance Sheet 92 line items
Line Item Tag Value Unit Period
Debt Securities, Available-for-sale, Amortized Cost, Current DebtSecuritiesAvailableForSaleAmortizedCostCurrent $756.84M USD Point-in-time
Debt Securities, Available-for-sale, Allowance for Credit Loss, Current DebtSecuritiesAvailableForSaleAllowanceForCreditLossCurrent - USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.37B USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.31B USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Restricted cash RestrictedCashAndInvestmentsCurrent $90.69M USD Point-in-time
Restricted cash RestrictedCashAndInvestmentsCurrent $64.04M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.50B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.50B shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 473.98M shares Point-in-time
Available-for-sale securities, at fair value (amortized cost $756,841 and allowance for credit losses of $0 at September 30, 2021) AvailableForSaleSecuritiesDebtSecuritiesCurrent $752.77M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 593.08M shares Point-in-time
Common stock in treasury, shares TreasuryStockShares 15.93M shares Point-in-time
Common stock in treasury, shares TreasuryStockShares 17.03M shares Point-in-time
Equity securities EquitySecuritiesFvNi $147.65M USD Point-in-time
Accounts receivable AccountsReceivableNet $132.37M USD Point-in-time
Accounts receivable AccountsReceivableNet $43.04M USD Point-in-time
Inventory InventoryNet $139.39M USD Point-in-time
Inventory InventoryNet $229.81M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $62.75M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $44.32M USD Point-in-time
Total current assets AssetsCurrent $1.60B USD Point-in-time
Total current assets AssetsCurrent $4.79B USD Point-in-time
Restricted cash RestrictedCashAndInvestmentsNoncurrent $257.84M USD Point-in-time
Restricted cash RestrictedCashAndInvestmentsNoncurrent $390.54M USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $169.59M USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $74.55M USD Point-in-time
Right of use assets related to finance leases, net FinanceLeaseRightOfUseAsset $5.72M USD Point-in-time
Right of use assets related to finance leases, net FinanceLeaseRightOfUseAsset $22.04M USD Point-in-time
Right of use assets related to operating leases, net OperatingLeaseRightOfUseAsset $117.02M USD Point-in-time
Right of use assets related to operating leases, net OperatingLeaseRightOfUseAsset $167.91M USD Point-in-time
Equipment related to power purchase agreements and fuel delivered to customers, net PropertyPlantAndEquipmentLessorAssetUnderOperatingLeaseAfterAccumulatedDepreciation $78.71M USD Point-in-time
Equipment related to power purchase agreements and fuel delivered to customers, net PropertyPlantAndEquipmentLessorAssetUnderOperatingLeaseAfterAccumulatedDepreciation $75.81M USD Point-in-time
Goodwill Goodwill $72.39M USD Point-in-time
Goodwill Goodwill $71.86M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $37.64M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $39.25M USD Point-in-time
Other assets OtherAssets $5.51M USD Point-in-time
Other assets OtherAssets $13.82M USD Point-in-time
Total assets Assets $5.74B USD Point-in-time
Total assets Assets $2.25B USD Point-in-time
Accounts payable AccountsPayableCurrent $50.20M USD Point-in-time
Accounts payable AccountsPayableCurrent $68.38M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $46.08M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $52.65M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $35.46M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $23.27M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $23.28M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $14.31M USD Point-in-time
Finance lease liabilities FinanceLeaseLiabilityCurrent $2.76M USD Point-in-time
Finance lease liabilities FinanceLeaseLiabilityCurrent $903.00K USD Point-in-time
Finance obligations FinancingTransactionFinanceObligationAmountCurrent $35.59M USD Point-in-time
Finance obligations FinancingTransactionFinanceObligationAmountCurrent $32.72M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $23.49M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $25.39M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $28.33M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $29.49M USD Point-in-time
Total current liabilities LiabilitiesCurrent $269.94M USD Point-in-time
Total current liabilities LiabilitiesCurrent $222.37M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityNoncurrent $63.40M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityNoncurrent $32.94M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $99.62M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $139.40M USD Point-in-time
Finance lease liabilities FinanceLeaseLiabilityNoncurrent $17.03M USD Point-in-time
Finance lease liabilities FinanceLeaseLiabilityNoncurrent $4.49M USD Point-in-time
Finance obligations FinancingTransactionFinanceObligationAmount $172.24M USD Point-in-time
Finance obligations FinancingTransactionFinanceObligationAmount $148.84M USD Point-in-time
Convertible senior notes, net ConvertibleLongTermNotesPayable $192.32M USD Point-in-time
Convertible senior notes, net ConvertibleLongTermNotesPayable $85.64M USD Point-in-time
Long-term debt LongTermDebtNonCurrentExcludingConvertibleNotes $150.01M USD Point-in-time
Long-term debt LongTermDebtNonCurrentExcludingConvertibleNotes $123.76M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $55.11M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $40.45M USD Point-in-time
Total liabilities Liabilities $1.03B USD Point-in-time
Total liabilities Liabilities $784.36M USD Point-in-time
Common stock, $0.01 par value per share; 1,500,000,000 shares authorized; Issued (including shares in treasury): 593,077,995 at September 30, 2021 and 473,977,469 at December 31, 2020 CommonStockValue $4.74M USD Point-in-time
Common stock, $0.01 par value per share; 1,500,000,000 shares authorized; Issued (including shares in treasury): 593,077,995 at September 30, 2021 and 473,977,469 at December 31, 2020 CommonStockValue $5.93M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $6.98B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $3.45B USD Point-in-time
Accumulated other comprehensive (loss) gain AccumulatedOtherComprehensiveIncomeLossNetOfTax $-2.34M USD Point-in-time
Accumulated other comprehensive (loss) gain AccumulatedOtherComprehensiveIncomeLossNetOfTax $2.45M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.95B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-2.20B USD Point-in-time
Less common stock in treasury: 17,032,648 at September 30, 2021 and 15,926,068 at December 31, 2020 TreasuryStockValue $40.43M USD Point-in-time
Less common stock in treasury: 17,032,648 at September 30, 2021 and 15,926,068 at December 31, 2020 TreasuryStockValue $71.17M USD Point-in-time
Total stockholders' equity StockholdersEquity $586.26M USD Point-in-time
Total stockholders' equity StockholdersEquity $4.71B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.47B USD Point-in-time
Total stockholders' equity StockholdersEquity $129.90M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $2.25B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $5.74B USD Point-in-time
Income Statement 72 line items
Line Item Tag Value Unit Period
Net revenue Revenues $107.05M USD 1 Quarter
Net revenue Revenues $215.86M USD 3 Qtrs
Net revenue Revenues $340.44M USD 3 Qtrs
Net revenue Revenues $143.92M USD 1 Quarter
Total cost of revenue CostOfGoodsAndServicesSold $254.16M USD 3 Qtrs
Total cost of revenue CostOfGoodsAndServicesSold $135.63M USD 1 Quarter
Total cost of revenue CostOfGoodsAndServicesSold $175.00M USD 1 Quarter
Total cost of revenue CostOfGoodsAndServicesSold $423.98M USD 3 Qtrs
Gross loss GrossProfit $-28.58M USD 1 Quarter
Gross loss GrossProfit $-83.55M USD 3 Qtrs
Gross loss GrossProfit $-38.30M USD 3 Qtrs
Gross loss GrossProfit $-31.08M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $16.63M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $7.39M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $17.03M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $37.62M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $106.65M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $42.42M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $17.21M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $49.96M USD 3 Qtrs
Change in fair value of contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $8.53M USD 1 Quarter
Change in fair value of contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $8.76M USD 3 Qtrs
Change in fair value of contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $1.13M USD 1 Quarter
Change in fair value of contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $1.13M USD 3 Qtrs
Total operating expenses OperatingExpenses $68.13M USD 3 Qtrs
Total operating expenses OperatingExpenses $25.73M USD 1 Quarter
Total operating expenses OperatingExpenses $153.03M USD 3 Qtrs
Total operating expenses OperatingExpenses $67.58M USD 1 Quarter
Operating loss OperatingIncomeLoss $-54.31M USD 1 Quarter
Operating loss OperatingIncomeLoss $-236.58M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-106.43M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-98.66M USD 1 Quarter
Interest InterestExpense $42.41M USD 3 Qtrs
Interest InterestExpense $5.36M USD 1 Quarter
Interest InterestExpense $17.25M USD 1 Quarter
Interest InterestExpense $27.89M USD 3 Qtrs
Other expense, net OtherNonoperatingExpense $50.00K USD 1 Quarter
Other expense, net OtherNonoperatingExpense $318.00K USD 3 Qtrs
Other expense, net OtherNonoperatingExpense $303.00K USD 1 Quarter
Other expense, net OtherNonoperatingExpense $452.00K USD 3 Qtrs
Realized loss on investments, net DebtSecuritiesAvailableForSaleRealizedGainLoss $-254.00K USD 1 Quarter
Realized loss on investments, net DebtSecuritiesAvailableForSaleRealizedGainLoss $-236.00K USD 3 Qtrs
Change in fair value of equity securities IncreaseDecreaseInEquitySecuritiesFvNi $-607.00K USD 1 Quarter
Change in fair value of equity securities IncreaseDecreaseInEquitySecuritiesFvNi $-284.00K USD 3 Qtrs
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $13.22M USD 3 Qtrs
Loss on equity method investments IncomeLossFromEquityMethodInvestments $-1.74M USD 1 Quarter
Loss on equity method investments IncomeLossFromEquityMethodInvestments $-1.74M USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-267.05M USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-106.67M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-71.86M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-136.06M USD 3 Qtrs
Income tax benefit IncomeTaxExpenseBenefit $-6.64M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-24.02M USD 3 Qtrs
Income tax benefit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 3 Qtrs
Net loss attributable to the Company NetIncomeLoss $-112.05M USD 3 Qtrs
Net loss attributable to the Company NetIncomeLoss $-65.22M USD 1 Quarter
Net loss attributable to the Company NetIncomeLoss $-106.67M USD 1 Quarter
Net loss attributable to the Company NetIncomeLoss $-267.05M USD 3 Qtrs
Preferred stock dividends declared PreferredStockDividendsIncomeStatementImpact $26.00K USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-112.08M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-65.22M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-267.05M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-106.67M USD 1 Quarter
Basic and diluted EarningsPerShareBasicAndDiluted $-0.48 USD 3 Qtrs
Basic and diluted EarningsPerShareBasicAndDiluted $-0.34 USD 3 Qtrs
Basic and diluted EarningsPerShareBasicAndDiluted $-0.18 USD 1 Quarter
Basic and diluted EarningsPerShareBasicAndDiluted $-0.19 USD 1 Quarter
Weighted average number of common stock outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 551.89M shares 3 Qtrs
Weighted average number of common stock outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 330.95M shares 3 Qtrs
Weighted average number of common stock outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 574.52M shares 1 Quarter
Weighted average number of common stock outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 371.01M shares 1 Quarter
Cash Flow Statement 97 line items
Line Item Tag Value Unit Period
Net capitalized interest InterestPaidCapitalized $2.60M USD 3 Qtrs
Net loss attributable to the Company NetIncomeLoss $-112.05M USD 3 Qtrs
Net loss attributable to the Company NetIncomeLoss $-65.22M USD 1 Quarter
Net loss attributable to the Company NetIncomeLoss $-106.67M USD 1 Quarter
Net loss attributable to the Company NetIncomeLoss $-267.05M USD 3 Qtrs
Depreciation of long-lived assets Depreciation $9.86M USD 3 Qtrs
Depreciation of long-lived assets Depreciation $15.90M USD 3 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $400.00K USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $835.00K USD 3 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $1.09M USD 3 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $300.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $34.81M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $9.26M USD 3 Qtrs
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $13.22M USD 3 Qtrs
Amortization of debt issuance costs and discount on convertible senior notes AmortizationOfFinancingCosts $12.18M USD 3 Qtrs
Amortization of debt issuance costs and discount on convertible senior notes AmortizationOfFinancingCosts $2.37M USD 3 Qtrs
Provision for common stock warrants AmortizationOfWarrantCost $-4.75M USD 3 Qtrs
Provision for common stock warrants AmortizationOfWarrantCost $-25.20M USD 3 Qtrs
Income tax benefit IncomeTaxBenefit $24.02M USD 3 Qtrs
Loss on service contracts ProvisionForLossContractsRelatedToService $25.11M USD 3 Qtrs
Loss on service contracts ProvisionForLossContractsRelatedToService $9.59M USD 3 Qtrs
Fair value adjustment to contingent consideration IncreaseDecreaseInFairValueOfContingentConsideration $-8.76M USD 3 Qtrs
Fair value adjustment to contingent consideration IncreaseDecreaseInFairValueOfContingentConsideration $1.13M USD 3 Qtrs
Impairment of long-lived assets ImpairmentOfLongLivedAssetsHeldForUse $1.33M USD 3 Qtrs
Net realized loss on investments DebtSecuritiesAvailableForSaleRealizedGainLoss $-254.00K USD 1 Quarter
Net realized loss on investments DebtSecuritiesAvailableForSaleRealizedGainLoss $-236.00K USD 3 Qtrs
Lease origination costs LeaseOriginationCosts $-7.89M USD 3 Qtrs
Change in fair value for equity securities IncreaseDecreaseInEquitySecuritiesFvNi $-607.00K USD 1 Quarter
Change in fair value for equity securities IncreaseDecreaseInEquitySecuritiesFvNi $-284.00K USD 3 Qtrs
Loss on equity method investments IncomeLossFromEquityMethodInvestments $-1.74M USD 1 Quarter
Loss on equity method investments IncomeLossFromEquityMethodInvestments $-1.74M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $89.33M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $86.06M USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $57.62M USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $90.43M USD 3 Qtrs
Prepaid expenses, and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $28.46M USD 3 Qtrs
Prepaid expenses, and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $4.96M USD 3 Qtrs
Accounts payable, accrued expenses, and other liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $41.12M USD 3 Qtrs
Accounts payable, accrued expenses, and other liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $28.99M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInCustomerLiability $16.71M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInCustomerLiability $42.33M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-156.51M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-348.50M USD 3 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $91.38M USD 3 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $11.27M USD 3 Qtrs
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $1.64M USD 3 Qtrs
Purchases of equipment related to power purchase agreements and equipment related to fuel delivered to customers PaymentsToAcquireEquipmentOnLease $13.70M USD 3 Qtrs
Purchases of equipment related to power purchase agreements and equipment related to fuel delivered to customers PaymentsToAcquireEquipmentOnLease $17.90M USD 3 Qtrs
Purchase of available-for-sale securities PaymentsToAcquireAvailableForSaleSecuritiesDebt $1.86B USD 3 Qtrs
Proceeds from sales and maturities of available-for-sale securities ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities $1.11B USD 3 Qtrs
Proceeds from sales of equity securities ProceedsFromSalesOfEquitySecurities $21.78M USD 3 Qtrs
Purchase of equity securities PaymentsToAcquireEquitySecuritiesFvni $169.71M USD 3 Qtrs
Net cash paid for acquisition PaymentsToAcquireBusinessesNetOfCashAcquired $45.11M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.01B USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-71.72M USD 3 Qtrs
Proceeds from exercise of warrants, net of transaction costs ProceedsFromWarrantExercises $15.45M USD 3 Qtrs
Proceeds from public and private offerings, net of transaction costs ProceedsFromIssuanceOfCommonStock $927.30M USD Point-in-time
Proceeds from public and private offerings, net of transaction costs ProceedsFromIssuanceOfCommonStock $3.59B USD 3 Qtrs
Proceeds from public and private offerings, net of transaction costs ProceedsFromIssuanceOfCommonStock $344.40M USD 3 Qtrs
Proceeds from public and private offerings, net of transaction costs ProceedsFromIssuanceOfCommonStock $344.40M USD Point-in-time
Payments of tax withholding on behalf of employees for net stock settlement of stock-based compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation $30.73M USD 3 Qtrs
Payments of tax withholding on behalf of employees for net stock settlement of stock-based compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation $9.22M USD 3 Qtrs
Proceeds from exercise of stock options ProceedsPaymentsFromStockOptionsExercised $5.32M USD 3 Qtrs
Proceeds from exercise of stock options ProceedsPaymentsFromStockOptionsExercised $32.55M USD 3 Qtrs
Proceeds from issuance of convertible senior notes, net ProceedsFromConvertibleDebt $205.10M USD 3 Qtrs
Repurchase of convertible senior notes PaymentsForRepurchaseOfDebt $90.24M USD 3 Qtrs
Purchase of capped calls and common stock forward PurchaseOfCappedCallsForFinancingActivities $16.25M USD 3 Qtrs
Proceeds from termination of capped calls ProceedsFromTerminationOfCappedCalls $24.16M USD 3 Qtrs
Principal payments on long-term debt RepaymentsOfLongTermLinesOfCredit $27.84M USD 3 Qtrs
Principal payments on long-term debt RepaymentsOfLongTermLinesOfCredit $29.13M USD 3 Qtrs
Proceeds from long-term debt, net ProceedsFromLongTermLinesOfCredit $99.00M USD 3 Qtrs
Repayments of finance obligations and finance leases RepaymentsOfDebt $19.04M USD 3 Qtrs
Repayments of finance obligations and finance leases RepaymentsOfDebt $20.41M USD 3 Qtrs
Proceeds from finance obligations ProceedsFromIssuanceOfDebt $53.45M USD 3 Qtrs
Proceeds from finance obligations ProceedsFromIssuanceOfDebt $47.57M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $590.18M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.58B USD 3 Qtrs
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-59.00K USD 3 Qtrs
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-90.00K USD 3 Qtrs
Increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $361.87M USD 3 Qtrs
Increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.22B USD 3 Qtrs
Cash, cash equivalents, and restricted cash beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.63B USD Point-in-time
Cash, cash equivalents, and restricted cash beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $731.37M USD Point-in-time
Cash, cash equivalents, and restricted cash beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $369.50M USD Point-in-time
Cash, cash equivalents, and restricted cash beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.85B USD Point-in-time
Cash, cash equivalents, and restricted cash end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.63B USD Point-in-time
Cash, cash equivalents, and restricted cash end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $731.37M USD Point-in-time
Cash, cash equivalents, and restricted cash end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $369.50M USD Point-in-time
Cash, cash equivalents, and restricted cash end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.85B USD Point-in-time
Cash paid for interest, net capitalized interest of $2.6 million InterestPaidNet $16.98M USD 3 Qtrs
Cash paid for interest, net capitalized interest of $2.6 million InterestPaidNet $10.34M USD 3 Qtrs
Recognition of right of use asset - finance leases RecognitionOfRightOfUseAssetFinanceLeases $16.96M USD 3 Qtrs
Recognition of right of use asset - operating leases RecognitionOfRightOfUseAssetOperatingLeases $25.86M USD 3 Qtrs
Recognition of right of use asset - operating leases RecognitionOfRightOfUseAssetOperatingLeases $65.08M USD 3 Qtrs
Conversion of preferred stock to common stock ConversionOfStockAmountConverted1 $43.06M USD 3 Qtrs
Conversion of convertible senior notes to common stock DebtConversionConvertedInstrumentAmount1 $15.35M USD 3 Qtrs
Accrued purchase of fixed assets, cash to be paid in subsequent period CapitalExpendituresIncurredButNotYetPaid $8.83M USD 3 Qtrs
Stockholders Equity 39 line items
Line Item Tag Value Unit Period
Interest rate (as a percent) DebtInstrumentInterestRateStatedPercentage 0.04 pure Point-in-time
Balance StockholdersEquity $586.26M USD Point-in-time
Balance StockholdersEquity $4.71B USD Point-in-time
Balance StockholdersEquity $1.47B USD Point-in-time
Balance StockholdersEquity $129.90M USD Point-in-time
Balance (in shares) CommonStockSharesIssued 473.98M shares Point-in-time
Balance (in shares) CommonStockSharesIssued 593.08M shares Point-in-time
Net loss attributable to the Company NetIncomeLoss $-112.05M USD 3 Qtrs
Net loss attributable to the Company NetIncomeLoss $-65.22M USD 1 Quarter
Net loss attributable to the Company NetIncomeLoss $-106.67M USD 1 Quarter
Net loss attributable to the Company NetIncomeLoss $-267.05M USD 3 Qtrs
Other comprehensive (loss) gain OtherComprehensiveIncomeLossNetOfTax $-4.79M USD 3 Qtrs
Other comprehensive (loss) gain OtherComprehensiveIncomeLossNetOfTax $558.00K USD 3 Qtrs
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $9.26M USD 3 Qtrs
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $34.81M USD 3 Qtrs
Issuance of common stock, net StockIssuedDuringPeriodValueNewIssues $344.40M USD 3 Qtrs
Issuance of common stock, net StockIssuedDuringPeriodValueNewIssues $2.02B USD 3 Qtrs
Issuance of common stock, net (in shares) StockIssuedDuringPeriodSharesNewIssues 43.70M shares Point-in-time
Issuance of common stock, net (in shares) StockIssuedDuringPeriodSharesNewIssues 35.28M shares Point-in-time
Stock option exercises StockIssuedDuringPeriodValueStockOptionsExercised $32.55M USD 3 Qtrs
Stock option exercises StockIssuedDuringPeriodValueStockOptionsExercised $5.32M USD 3 Qtrs
Equity component of convertible senior notes, net of issuance costs and income tax (benefit) expense AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleSeniorNotesNetOfIssuanceCostAndTaxes $108.48M USD 3 Qtrs
Purchase of capped calls AdjustmentsToAdditionalPaidInCapitalPurchaseOfCappedCall $16.25M USD 3 Qtrs
Termination of capped calls AdjustmentsToAdditionalPaidInCapitalTerminationOfCappedCall $24.16M USD 3 Qtrs
Stock exchanged for tax withholding AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $9.22M USD 3 Qtrs
Stock exchanged for tax withholding AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $30.73M USD 3 Qtrs
Exercise of warrants StockIssuedDuringPeriodValueExerciseOfWarrants $15.45M USD 3 Qtrs
Provision for common stock warrants EquityProvisionForCommonStockWarrants $4.43M USD 3 Qtrs
Provision for common stock warrants EquityProvisionForCommonStockWarrants $32.53M USD 3 Qtrs
Accretion of discount, preferred stock PreferredStockAccretionOfRedemptionDiscount $29.00K USD 3 Qtrs
Conversion of preferred stock AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $1.18M USD 3 Qtrs
Repurchase of 5.5% Convertible Senior Notes, net of income tax benefit SharesIssuedDuringPeriodValueRepurchaseOfConvertibleDebt $51.75M USD 3 Qtrs
Shares issued for acquisitions StockIssuedDuringPeriodValueAcquisitions $49.67M USD 3 Qtrs
Balance StockholdersEquity $586.26M USD Point-in-time
Balance StockholdersEquity $4.71B USD Point-in-time
Balance StockholdersEquity $1.47B USD Point-in-time
Balance StockholdersEquity $129.90M USD Point-in-time
Balance (in shares) CommonStockSharesIssued 473.98M shares Point-in-time
Balance (in shares) CommonStockSharesIssued 593.08M shares Point-in-time
Comprehensive Income 19 line items
Line Item Tag Value Unit Period
Net loss attributable to the Company NetIncomeLoss $-112.05M USD 3 Qtrs
Net loss attributable to the Company NetIncomeLoss $-65.22M USD 1 Quarter
Net loss attributable to the Company NetIncomeLoss $-106.67M USD 1 Quarter
Net loss attributable to the Company NetIncomeLoss $-267.05M USD 3 Qtrs
Foreign currency translation (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $687.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-172.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $558.00K USD 3 Qtrs
Foreign currency translation (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-714.00K USD 3 Qtrs
Change in net unrealized loss on available-for-sale securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $2.20M USD 1 Quarter
Change in net unrealized loss on available-for-sale securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $4.08M USD 3 Qtrs
Comprehensive loss attributable to the Company ComprehensiveIncomeNetOfTax $-109.04M USD 1 Quarter
Comprehensive loss attributable to the Company ComprehensiveIncomeNetOfTax $-64.53M USD 1 Quarter
Comprehensive loss attributable to the Company ComprehensiveIncomeNetOfTax $-111.49M USD 3 Qtrs
Comprehensive loss attributable to the Company ComprehensiveIncomeNetOfTax $-271.84M USD 3 Qtrs
Preferred stock dividends declared PreferredStockDividendsIncomeStatementImpact $26.00K USD 3 Qtrs
Comprehensive loss attributable to common stockholders ComprehensiveIncomeLossAttributableToCommonStockholders $-109.04M USD 1 Quarter
Comprehensive loss attributable to common stockholders ComprehensiveIncomeLossAttributableToCommonStockholders $-271.84M USD 3 Qtrs
Comprehensive loss attributable to common stockholders ComprehensiveIncomeLossAttributableToCommonStockholders $-64.53M USD 1 Quarter
Comprehensive loss attributable to common stockholders ComprehensiveIncomeLossAttributableToCommonStockholders $-111.52M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...