10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-21-015610 |
| Period End Date | 20210930 |
| Filing Date | 20211112 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | cann-20210930x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivable
|
$35.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivable
|
$9.00K | USD | Point-in-time |
| Notes receivable, net of allowance |
AllowanceForNotesAndLoansReceivableCurrent
|
$2.00K | USD | Point-in-time |
| Notes receivable, net of allowance |
AllowanceForNotesAndLoansReceivableCurrent
|
$125.00K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$750.22K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.46M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts receivable, net of allowance of $35,000 and $9,000, respectively |
AccountsReceivableNetCurrent
|
$102.93K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Accounts receivable, net of allowance of $35,000 and $9,000, respectively |
AccountsReceivableNetCurrent
|
$140.60K | USD | Point-in-time |
| Current portion of notes receivable, net of allowance of $2,000 and $125,000, respectively |
NotesAndLoansReceivableNetCurrent
|
$73.00K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1,180.00 | shares | Point-in-time |
| Current portion of notes receivable, net of allowance of $2,000 and $125,000, respectively |
NotesAndLoansReceivableNetCurrent
|
$350.00K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$885.58K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1,180.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$371.80K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$225.12K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$185.32K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Assets of discontinued operations - current portion |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$8.92K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Assets of discontinued operations - current portion |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$712.01K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.72M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
84.71M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
60.81M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.55M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
60.81M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
84.71M | shares | Point-in-time |
| Right-of-use operating lease asset |
OperatingLeaseRightOfUseAsset
|
$2.49M | USD | Point-in-time |
| Right-of-use operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.84M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$666.31K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$411.52K | USD | Point-in-time |
| Investment, held for sale |
Investments
|
$208.76K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$984.38K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$5.82M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$10.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.48M | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$43.70K | USD | Point-in-time |
| Total assets |
Assets
|
$22.79M | USD | Point-in-time |
| Total assets |
Assets
|
$8.52M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.34M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$856.93K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$16.79K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$444.75K | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$370.80K | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$587.29K | USD | Point-in-time |
| Accrued stock payable |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$60.90K | USD | Point-in-time |
| Accrued stock payable |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$94.86K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
$81.78K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
$561.37K | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$866.45K | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$114.36K | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$742.06K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.01M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.13M | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$1.97M | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$1.50M | USD | Point-in-time |
| Notes payable - long term (net of discount) |
LongTermNotesPayable
|
$2.60M | USD | Point-in-time |
| Notes payable - long term (net of discount) |
LongTermNotesPayable
|
$5.35M | USD | Point-in-time |
| Related party long-term notes payable (net of discount) |
NotesPayableRelatedPartiesNoncurrent
|
$284.18K | USD | Point-in-time |
| Related party long-term notes payable (net of discount) |
NotesPayableRelatedPartiesNoncurrent
|
$289.58K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.62M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.52M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 shares authorized; 1,180 and nil issued and outstanding, respectively |
PreferredStockValue
|
$1.07M | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 shares authorized; 1,180 and nil issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; 84,713,865 shares and 60,813,673 shares issued and outstanding, respectively |
CommonStockValue
|
$84.71K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; 84,713,865 shares and 60,813,673 shares issued and outstanding, respectively |
CommonStockValue
|
$60.81K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$75.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$91.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-80.01M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-74.95M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$12.17M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-922.86K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-3.77M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.52M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.00M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-5.76M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$22.79M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$8.52M | USD | Point-in-time |
Income Statement
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.39M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$3.03M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.67M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$820.07K | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.54M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$585.27K | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.47M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$304.03K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$751.21K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$672.98K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.46M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.85M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$194.12K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$131.84K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$420.99K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.43M | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$144.29K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$760.44K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$662.69K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$1.77M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$46.99K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$305.82K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$96.19K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$115.36K | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$6.34M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$2.19M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$2.54M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$5.65M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.37M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-872.03K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.63M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-4.95M | USD | 3 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$470.31K | USD | 3 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$61.00K | USD | 1 Quarter |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$199.84K | USD | 3 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$216.52K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$444.19K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$359.44K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$150.50K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$84.72K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.19M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-233.37K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-233.37K | USD | 1 Quarter |
| (Gain) loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$52.45K | USD | 1 Quarter |
| (Gain) loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$2.45M | USD | 3 Qtrs |
| (Gain) loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$1.08M | USD | 1 Quarter |
| (Gain) loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.04M | USD | 3 Qtrs |
| Gain on sale of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$132.98K | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$131.51K | USD | 3 Qtrs |
| Gain on sale of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$139.19K | USD | 3 Qtrs |
| Total other expenses (income), net |
OtherNonoperatingIncomeExpense
|
$-414.96K | USD | 1 Quarter |
| Total other expenses (income), net |
OtherNonoperatingIncomeExpense
|
$930.55K | USD | 1 Quarter |
| Total other expenses (income), net |
OtherNonoperatingIncomeExpense
|
$840.92K | USD | 3 Qtrs |
| Total other expenses (income), net |
OtherNonoperatingIncomeExpense
|
$-2.06M | USD | 3 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.69M | USD | 3 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.11M | USD | 3 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-435.30K | USD | 1 Quarter |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.29M | USD | 1 Quarter |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-377.13K | USD | 3 Qtrs |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-310.49K | USD | 3 Qtrs |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-40.60K | USD | 1 Quarter |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-70.97K | USD | 1 Quarter |
| Loss from operations before income taxes |
IncomeLossAttributableToParent
|
$-506.26K | USD | 1 Quarter |
| Loss from operations before income taxes |
IncomeLossAttributableToParent
|
$-1.33M | USD | 1 Quarter |
| Loss from operations before income taxes |
IncomeLossAttributableToParent
|
$-4.42M | USD | 3 Qtrs |
| Loss from operations before income taxes |
IncomeLossAttributableToParent
|
$-5.06M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
|
$108.73K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
|
$68.20K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.53M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.06M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-574.46K | USD | 1 Quarter |
| Deemed dividend |
DeemedDividends
|
$98.00K | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.06M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.63M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-574.46K | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.33M | USD | 1 Quarter |
| Net loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.07 | USD | 3 Qtrs |
| Net loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.02 | USD | 1 Quarter |
| Net loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.09 | USD | 3 Qtrs |
| Net loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Net loss from discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | 3 Qtrs |
| Net loss from discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net loss from discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net loss from discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Net loss attributable to common stockholders per share |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 3 Qtrs |
| Net loss attributable to common stockholders per share |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | 3 Qtrs |
| Net loss attributable to common stockholders per share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss attributable to common stockholders per share |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
64.38M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
47.95M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
69.12M | shares | 1 Quarter |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
58.10M | shares | 1 Quarter |
Cash Flow Statement
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-4.53M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.06M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-574.46K | USD | 1 Quarter |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$470.31K | USD | 3 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$61.00K | USD | 1 Quarter |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$199.84K | USD | 3 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$216.52K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$109.95K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$317.18K | USD | 3 Qtrs |
| Amortization of loan origination fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$6.67K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.19M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-233.37K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-233.37K | USD | 1 Quarter |
| Non-cash lease expense |
NonCashLeaseExpense
|
$150.98K | USD | 3 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$364.52K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$128.49K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$-44.16K | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfOtherAssets
|
$-1.47K | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfOtherAssets
|
$-8.59K | USD | 3 Qtrs |
| Loss (gain) on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$52.45K | USD | 1 Quarter |
| Loss (gain) on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$2.45M | USD | 3 Qtrs |
| Loss (gain) on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$1.08M | USD | 1 Quarter |
| Loss (gain) on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.04M | USD | 3 Qtrs |
| Stock-based compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$194.12K | USD | 3 Qtrs |
| Stock-based compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$1.43M | USD | 3 Qtrs |
| Gain on sale of building |
GainLossOnSaleOfBuilding
|
$139.19K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-258.81K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$28.94K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$11.18K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-559.07K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-72.71K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$100.14K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-307.23K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-566.93K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-135.00K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-330.21K | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$108.73K | USD | 3 Qtrs |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-4.38M | USD | 3 Qtrs |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-2.49M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$156.34K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$323.88K | USD | 3 Qtrs |
| Proceeds from sale of investment |
ProceedsFromSaleOfEquityMethodInvestments
|
$208.76K | USD | 3 Qtrs |
| Proceeds on notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
$433.39K | USD | 3 Qtrs |
| Acquisition of Trees Colorado LLC |
PaymentsToAcquireBusinessesGross
|
$1.12M | USD | 3 Qtrs |
| Net proceeds from sale of Next Big Crop |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$-132.98K | USD | 3 Qtrs |
| Proceeds from sale of building |
ProceedsFromSaleOfBuildings
|
$1.42M | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.26M | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-936.72K | USD | 3 Qtrs |
| Proceeds from the sale of common stock and warrants - accrued stock payable |
ProceedsFromSaleOfSecuritiesFinancingActivities
|
$3.00M | USD | 3 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$90.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$194.63K | USD | 3 Qtrs |
| Proceeds from preferred stock offering |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.18M | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$1.50M | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$3.96M | USD | 3 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$975.00K | USD | 3 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$200.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.13M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.62M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.71M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$495.42K | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$224.99K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.46M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$720.41K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$755.77K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$224.99K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.46M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$720.41K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$755.77K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$16.22K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$364.44K | USD | 3 Qtrs |
| Cashless warrant exercises |
NoncashTransactionExerciseOfWarrantsAmount
|
$903.78K | USD | 3 Qtrs |
| Cashless warrant exercises |
NoncashTransactionExerciseOfWarrantsAmount
|
$1.56M | USD | 3 Qtrs |
| Beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$1.11M | USD | 3 Qtrs |
| Beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$233.50K | USD | 3 Qtrs |
| Issuance of common stock to a consultant |
NoncashTransactionIssuanceOfCommonStockToConsultant
|
$120.14K | USD | 3 Qtrs |
| Operating lease right-of-use asset/operating lease liability |
IncreaseDecreaseInOperatingLeases
|
$2.72M | USD | 3 Qtrs |
| Operating lease right-of-use asset/operating lease liability |
IncreaseDecreaseInOperatingLeases
|
$700.35K | USD | 3 Qtrs |
| Deemed dividend from 8.5% warrant repricing |
IncreaseDecreaseInDeemedDividendsFromWarrantsRepricing
|
$98.00K | USD | 3 Qtrs |
| Debt converted to equity |
DebtConversionConvertedInstrumentAmount1
|
$957.06K | USD | 3 Qtrs |
| Issuance of common stock to an employee |
NoncashTransactionIssuanceOfCommonStockToEmployee
|
$100.00K | USD | 3 Qtrs |
| Stock issued in connection with SevenFive Farm acquisition |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$2.86M | USD | 3 Qtrs |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at the beginning of the year |
StockholdersEquity
|
$12.17M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$-922.86K | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$-3.77M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$1.52M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$1.00M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$-5.76M | USD | Point-in-time |
| Common stock issued to a consultant |
StockIssuedDuringPeriodValueIssuedToConsultant
|
$20.14K | USD | 1 Quarter |
| Common stock issued to a consultant |
StockIssuedDuringPeriodValueIssuedToConsultant
|
$120.14K | USD | 3 Qtrs |
| Common stock issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$12.93K | USD | 1 Quarter |
| Common stock issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$194.63K | USD | 3 Qtrs |
| Common stock issued upon exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
366,760.00 | shares | 3 Qtrs |
| Modification of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantModified
|
$233.37K | USD | 1 Quarter |
| Modification of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantModified
|
$233.37K | USD | 3 Qtrs |
| Modification of Options |
AdjustmentsToAdditionalPaidInCapitalModificationOfOptions
|
$21.52K | USD | 1 Quarter |
| Modification of Options |
AdjustmentsToAdditionalPaidInCapitalModificationOfOptions
|
$21.52K | USD | 3 Qtrs |
| Warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$106.55K | USD | 3 Qtrs |
| Warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$106.55K | USD | 1 Quarter |
| Warrants exercised |
StockIssuedDuringPeriodValueWarrantsExercised
|
$172.24K | USD | 3 Qtrs |
| Common stock issued upon conversion of debt |
StockIssuedDuringPeriodValueConversionOfUnits
|
$957.06K | USD | 3 Qtrs |
| Beneficial conversion feature |
BeneficialConversionFeature
|
$1.11M | USD | 3 Qtrs |
| Beneficial conversion feature |
BeneficialConversionFeature
|
$233.50K | USD | 3 Qtrs |
| Cashless exercise of warrants |
CashlessWarrantsExercisedDuringPeriodValue
|
$1.56M | USD | 3 Qtrs |
| Cashless exercise of warrants |
CashlessWarrantsExercisedDuringPeriodValue
|
$821.54K | USD | 3 Qtrs |
| Sale of stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.07M | USD | 1 Quarter |
| Sale of stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$3.10M | USD | 3 Qtrs |
| Sale of stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$3.00M | USD | 1 Quarter |
| Sale of stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.07M | USD | 3 Qtrs |
| Stock options granted to employees and consultants |
StockIssuedDuringPeriodValueIssuedForServices
|
$420.99K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$110.31K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.35M | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$172.59K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.33M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.06M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-574.46K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.53M | USD | 3 Qtrs |
| Balance at the end of the year |
StockholdersEquity
|
$12.17M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$-922.86K | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$-3.77M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$1.52M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$1.00M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$-5.76M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.