◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

XILIO THERAPEUTICS, INC. CIK: 1840233 Q3 2021
Filing Information
Form Type 10-Q
Accession Number 0001558370-21-016476
Period End Date 20210930
Filing Date 20211202
Fiscal Year 2021
Fiscal Period Q3
XBRL Instance xlo-20210930x10q_htm.xml
Filing Contents
Balance Sheet 76 line items
Line Item Tag Value Unit Period
Convertible preferred stock, par value TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Convertible preferred stock, par value TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Convertible preferred stock, shares authorized TemporaryEquitySharesAuthorized 133.60M shares Point-in-time
Convertible preferred stock, shares authorized TemporaryEquitySharesAuthorized 174.81M shares Point-in-time
Convertible preferred stock, shares authorized TemporaryEquitySharesAuthorized 174.81M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $99.77M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $19.24M USD Point-in-time
Convertible preferred stock, shares issued TemporaryEquitySharesIssued 174.78M shares Point-in-time
Convertible preferred stock, shares issued TemporaryEquitySharesIssued 66.79M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $2.41M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $1.31M USD Point-in-time
Convertible preferred stock, shares outstanding TemporaryEquitySharesOutstanding 66.79M shares Point-in-time
Convertible preferred stock, shares outstanding TemporaryEquitySharesOutstanding 174.78M shares Point-in-time
Other current assets OtherAssetsCurrent $44.00K USD Point-in-time
Other current assets OtherAssetsCurrent $3.40M USD Point-in-time
Convertible preferred stock, aggregate liquidation preference TemporaryEquityLiquidationPreference $80.25M USD Point-in-time
Convertible preferred stock, aggregate liquidation preference TemporaryEquityLiquidationPreference $225.50M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $20.59M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $105.57M USD Point-in-time
Restricted cash RestrictedCashNoncurrent $1.55M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 126.00M shares Point-in-time
Restricted cash RestrictedCashNoncurrent $1.55M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 220.40M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $7.11M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $7.37M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 914,760.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 973,898.00 shares Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $6.31M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 778,949.00 shares Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $6.07M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 689,929.00 shares Point-in-time
Other non-current assets OtherAssetsNoncurrent $427.00K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $500.00K USD Point-in-time
Total assets Assets $120.72M USD Point-in-time
Total assets Assets $36.32M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.82M USD Point-in-time
Accounts payable AccountsPayableCurrent $5.44M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $8.19M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $13.73M USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $564.00K USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $773.00K USD Point-in-time
Notes payable, current portion NotesPayableCurrent $2.33M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $82.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $82.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $22.16M USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.87M USD Point-in-time
Notes payable, net of current portion LongTermNotesPayable $7.41M USD Point-in-time
Notes payable, net of current portion LongTermNotesPayable $9.58M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $10.91M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $10.32M USD Point-in-time
Other liabilities, long-term OtherLiabilitiesNoncurrent $1.13M USD Point-in-time
Other liabilities, long-term OtherLiabilitiesNoncurrent $1.52M USD Point-in-time
Total liabilities Liabilities $34.29M USD Point-in-time
Total liabilities Liabilities $41.60M USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Convertible preferred stock (Series A, A-1, A-2(A), A-2(A-1), B and C), $0.0001 par value, 174,808,481 shares authorized and 174,783,481 shares issued and outstanding at September 30, 2021; 133,602,056 shares authorized and 66,788,528 shares issued and outstanding at December 31, 2020; aggregate liquidation preference of $225,500 and $80,250 at September 30, 2021 and December 31, 2020, respectively TemporaryEquityCarryingAmountAttributableToParent $78.00M USD Point-in-time
Convertible preferred stock (Series A, A-1, A-2(A), A-2(A-1), B and C), $0.0001 par value, 174,808,481 shares authorized and 174,783,481 shares issued and outstanding at September 30, 2021; 133,602,056 shares authorized and 66,788,528 shares issued and outstanding at December 31, 2020; aggregate liquidation preference of $225,500 and $80,250 at September 30, 2021 and December 31, 2020, respectively TemporaryEquityCarryingAmountAttributableToParent $222.89M USD Point-in-time
Common stock, $0.0001 par value; 220,400,000 shares authorized, 914,760 shares issued and 778,949 shares outstanding at September 30, 2021; 126,000,000 shares authorized, 973,898 shares issued and 689,929 shares outstanding at December 31, 2020 CommonStockValue - USD Point-in-time
Common stock, $0.0001 par value; 220,400,000 shares authorized, 914,760 shares issued and 778,949 shares outstanding at September 30, 2021; 126,000,000 shares authorized, 973,898 shares issued and 689,929 shares outstanding at December 31, 2020 CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.80M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $4.73M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-141.19M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-85.09M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-136.46M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-29.52M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-99.14M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-121.31M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-48.90M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-83.29M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-63.03M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-37.55M USD Point-in-time
Total liabilities, convertible preferred stock and stockholders' deficit LiabilitiesAndStockholdersEquity $120.72M USD Point-in-time
Total liabilities, convertible preferred stock and stockholders' deficit LiabilitiesAndStockholdersEquity $36.32M USD Point-in-time
Income Statement 52 line items
Line Item Tag Value Unit Period
Research and development ResearchAndDevelopmentExpense $39.84M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $11.46M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $10.47M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $26.24M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $15.65M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $3.16M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $5.49M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $7.72M USD 3 Qtrs
Total operating expenses OperatingExpenses $15.96M USD 1 Quarter
Total operating expenses OperatingExpenses $55.49M USD 3 Qtrs
Total operating expenses OperatingExpenses $33.97M USD 3 Qtrs
Total operating expenses OperatingExpenses $14.62M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-14.62M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-15.96M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-55.49M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-33.97M USD 3 Qtrs
Other expense, net OtherNonoperatingExpense $479.00K USD 3 Qtrs
Other expense, net OtherNonoperatingExpense $611.00K USD 3 Qtrs
Other expense, net OtherNonoperatingExpense $196.00K USD 1 Quarter
Other expense, net OtherNonoperatingExpense $290.00K USD 1 Quarter
Total other income (expense), net OtherNonoperatingIncomeExpense $-290.00K USD 1 Quarter
Total other income (expense), net OtherNonoperatingIncomeExpense $-196.00K USD 1 Quarter
Total other income (expense), net OtherNonoperatingIncomeExpense $-611.00K USD 3 Qtrs
Total other income (expense), net OtherNonoperatingIncomeExpense $-479.00K USD 3 Qtrs
Net loss NetIncomeLoss $-8.12M USD 1 Quarter
Net loss NetIncomeLoss $-16.67M USD 1 Quarter
Net loss NetIncomeLoss $-56.10M USD 3 Qtrs
Net loss NetIncomeLoss $-14.82M USD 1 Quarter
Net loss NetIncomeLoss $-16.25M USD 1 Quarter
Net loss NetIncomeLoss $-23.18M USD 1 Quarter
Net loss NetIncomeLoss $-11.51M USD 1 Quarter
Net loss NetIncomeLoss $-34.45M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-56.10M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-14.82M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-16.25M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-34.45M USD 3 Qtrs
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-21.27 USD 1 Quarter
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-24.19 USD 1 Quarter
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-72.02 USD 3 Qtrs
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-76.18 USD 3 Qtrs
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-21.27 USD 1 Quarter
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-76.18 USD 3 Qtrs
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-24.19 USD 1 Quarter
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-72.02 USD 3 Qtrs
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 478,283.00 shares 3 Qtrs
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 763,869.00 shares 1 Quarter
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 612,657.00 shares 1 Quarter
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 736,416.00 shares 3 Qtrs
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 478,283.00 shares 3 Qtrs
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 612,657.00 shares 1 Quarter
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 736,416.00 shares 3 Qtrs
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 763,869.00 shares 1 Quarter
Cash Flow Statement 55 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-34.45M USD 3 Qtrs
Net loss ProfitLoss $-56.10M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $724.00K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $1.10M USD 3 Qtrs
Non-cash interest expense NoncashInterestExpense $-2.00K USD 3 Qtrs
Non-cash interest expense NoncashInterestExpense $121.00K USD 3 Qtrs
Equity-based compensation expense ShareBasedCompensation $930.00K USD 3 Qtrs
Equity-based compensation expense ShareBasedCompensation $2.89M USD 3 Qtrs
Loss on disposal of property and equipment GainLossOnDispositionOfAssets $-19.00K USD 3 Qtrs
Change in fair value of warrant and derivative liabilities FairValueAdjustmentsOfWarrantsAndDerivativeLiabilities $431.00K USD 3 Qtrs
Change in fair value of warrant and derivative liabilities FairValueAdjustmentsOfWarrantsAndDerivativeLiabilities $199.00K USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $3.60M USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-2.80M USD 3 Qtrs
Operating lease right-of-use asset IncreaseDecreaseInOperatingLeaseRightOfUseAsset $-224.00K USD 3 Qtrs
Operating lease right-of-use asset IncreaseDecreaseInOperatingLeaseRightOfUseAsset $-244.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-1.63M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $338.00K USD 3 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $5.74M USD 3 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-6.46M USD 3 Qtrs
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-383.00K USD 3 Qtrs
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-129.00K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-23.39M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-63.59M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.08M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $722.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-722.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.08M USD 3 Qtrs
Repayments of debt principal RepaymentsOfDebt $1.00M USD 3 Qtrs
Proceeds from debt issuance, net of issuance costs ProceedsFromIssuanceOfLongTermDebt $975.00K USD 3 Qtrs
Proceeds from issuance of Series B preferred units, net of issuance costs ProceedsFromIssuanceOfPreferredUnits $9.97M USD 3 Qtrs
Payments of finance lease FinanceLeasePrincipalPayments $63.00K USD 3 Qtrs
Payments of finance lease FinanceLeasePrincipalPayments $71.00K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $6.00K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $44.00K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $9.90M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $144.84M USD 3 Qtrs
Increase (decrease) in cash, cash equivalents & restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-15.56M USD 3 Qtrs
Increase (decrease) in cash, cash equivalents & restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $80.53M USD 3 Qtrs
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $49.04M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $33.48M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $101.32M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $20.79M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $101.32M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $20.79M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $49.04M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $33.48M USD Point-in-time
Cash paid for interest InterestPaidNet $410.00K USD 3 Qtrs
Cash paid for interest InterestPaidNet $371.00K USD 3 Qtrs
Right-of-use assets obtained in exchange for operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $39.00K USD 3 Qtrs
Right-of-use assets obtained in exchange for finance lease liabilities RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $423.00K USD 3 Qtrs
Tenant improvements funded by landlord TenantImprovementsFundedByLandlord $2.83M USD 3 Qtrs
Capital expenditures included in accounts payable or accrued expenses CapitalExpendituresIncurredButNotYetPaid $30.00K USD 3 Qtrs
Capital expenditures included in accounts payable or accrued expenses CapitalExpendituresIncurredButNotYetPaid $47.00K USD 3 Qtrs
Deferred offering costs included in accounts payable or accrued expenses DeferredOfferingCostsIncludedInAccountsPayableOrAccruedExpenses $879.00K USD 3 Qtrs
Recognition of derivative liability in connection with long-term debt facility DerivativeLiabilityRecognized $250.00K USD 3 Qtrs
Stockholders Equity 35 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $-121.31M USD Point-in-time
Beginning balance StockholdersEquity $-48.90M USD Point-in-time
Beginning balance StockholdersEquity $-63.03M USD Point-in-time
Beginning balance StockholdersEquity $-99.14M USD Point-in-time
Beginning balance StockholdersEquity $-29.52M USD Point-in-time
Beginning balance StockholdersEquity $-136.46M USD Point-in-time
Beginning balance StockholdersEquity $-83.29M USD Point-in-time
Beginning balance StockholdersEquity $-37.55M USD Point-in-time
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $14.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $6.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $6.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $24.00K USD 1 Quarter
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 8,092.00 shares 3 Qtrs
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $794.00K USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $683.00K USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.00M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $96.00K USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.09M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $151.00K USD 1 Quarter
Net loss NetIncomeLoss $-8.12M USD 1 Quarter
Net loss NetIncomeLoss $-56.10M USD 3 Qtrs
Net loss NetIncomeLoss $-14.82M USD 1 Quarter
Net loss NetIncomeLoss $-16.67M USD 1 Quarter
Net loss NetIncomeLoss $-23.18M USD 1 Quarter
Net loss NetIncomeLoss $-16.25M USD 1 Quarter
Net loss NetIncomeLoss $-11.51M USD 1 Quarter
Net loss NetIncomeLoss $-34.45M USD 3 Qtrs
Ending balance StockholdersEquity $-83.29M USD Point-in-time
Ending balance StockholdersEquity $-121.31M USD Point-in-time
Ending balance StockholdersEquity $-48.90M USD Point-in-time
Ending balance StockholdersEquity $-63.03M USD Point-in-time
Ending balance StockholdersEquity $-99.14M USD Point-in-time
Ending balance StockholdersEquity $-29.52M USD Point-in-time
Ending balance StockholdersEquity $-136.46M USD Point-in-time
Ending balance StockholdersEquity $-37.55M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...